SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(MARK ONE)

|X| - Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934

         For the Quarterly period ended June 30, 2002

                                       or

|_| - Transition Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934

Commission File Number: 0-19292

                              BLUEGREEN CORPORATION
             (Exact name of registrant as specified in its charter)

      Massachusetts                                             03-0300793
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                              Identification No.)

4960 Conference Way North, Suite 100, Boca Raton, Florida            33431
      (Address of principal executive offices)                     (Zip Code)

                                 (561) 912-8000
              (Registrant's telephone number, including area code)

--------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No __

      Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

As of August 7, 2002, there were 27,246,107 shares of Common Stock, $.01 par
value per share, issued, 2,755,300 treasury shares and 24,490,807 shares
outstanding.





                              BLUEGREEN CORPORATION
                     Index to Quarterly Report on Form 10-Q


Part I  -   Financial Information (unaudited)

Item 1.     Financial Statements                                            Page

            Condensed Consolidated Balance Sheets at
             June 30, 2002 and March 31, 2002 ............................    3

            Condensed Consolidated Statements of Income - Three Months
             Ended June 30, 2002 and July 1, 2001 ........................    4

            Condensed Consolidated Statements of Cash Flows - Three Months
             Ended June 30, 2002 and July 1, 2001 ........................    5

            Notes to Condensed Consolidated Financial Statements .........    7

Item 2.     Management's Discussion and Analysis of
             Results of Operations and Financial Condition ...............   15

Item 3.     Quantitative and Qualitative
             Disclosures About Market Risk ...............................   29

Part II  -  Other Information

Item 1.     Legal Proceedings ............................................   29

Item 2.     Changes in Securities ........................................   30

Item 3.     Defaults Upon Senior Securities ..............................   30

Item 4.     Submission of Matters to a Vote of Security Holders ..........   30

Item 5.     Other Information ............................................   30

Item 6.     Exhibits and Reports on Form 8-K .............................   31

Signatures  ..............................................................   31


Note: The term "Bluegreen" is registered in the U.S. Patent and Trademark office
by Bluegreen Corporation.


                                       2.


PART I - FINANCIAL INFORMATION
Item 1.  Financial Statements

                              BLUEGREEN CORPORATION
                      Condensed Consolidated Balance Sheets
                  (amounts in thousands, except per share data)



                                                             June 30,     March 31,
                                                               2002          2002
                                                               ----          ----
                                                            (unaudited)     (Note)
                                                                   
ASSETS
Cash and cash equivalents (including restricted cash of
   approximately $28.6 million and $27.7 million at
   June 30, 2002 and March 31, 2002, respectively) ......   $  47,717    $  48,715
Contracts receivable, net ...............................      20,885       21,818
Notes receivable, net ...................................      60,264       55,648
Prepaid expenses ........................................      12,085       11,634
Inventory, net ..........................................     183,902      187,688
Retained interests in notes receivable sold .............      42,001       38,560
Property and equipment, net .............................      48,775       49,338
Other assets ............................................      24,165       21,760
                                                            ---------    ---------
   Total assets .........................................   $ 439,794    $ 435,161
                                                            =========    =========

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Accounts payable ........................................   $   4,361    $   4,700
Accrued liabilities and other ...........................      37,198       39,112
Deferred income .........................................       4,027        5,043
Deferred income taxes ...................................      32,182       28,299
Receivable-backed notes payable .........................      15,655       14,628
Lines-of-credit and notes payable .......................      37,415       40,262
10.50% senior secured notes payable .....................     110,000      110,000
8.00% convertible subordinated notes payable to related
    parties .............................................       6,000        6,000
8.25% convertible subordinated debentures ...............      34,371       34,371
                                                            ---------    ---------
   Total liabilities ....................................     281,209      282,415

Commitments and Contingencies

Minority interest .......................................       3,183        3,090

Shareholders' Equity
Preferred stock, $.01 par value, 1,000 shares authorized;
   none issued ..........................................          --           --
Common stock, $.01 par value, 90,000 shares authorized;
   27,171 and 27,059 shares issued at June 30, 2002 and
   March 31, 2002, respectively .........................         272          271
Additional paid-in capital ..............................     123,026      122,734
Treasury stock, 2,756 common shares at cost at both
    June 30, 2002 and March 31, 2002 ....................     (12,885)     (12,885)
Other comprehensive income ..............................       2,728        2,433
Retained earnings .......................................      42,261       37,103
                                                            ---------    ---------
   Total shareholders' equity ...........................     155,402      149,656
                                                            ---------    ---------
   Total liabilities and shareholders' equity ...........   $ 439,794    $ 435,161
                                                            =========    =========


Note: The condensed consolidated balance sheet at March 31, 2002 has been
derived from the audited consolidated financial statements at that date but does
not include all of the information and footnotes required by accounting
principles generally accepted in the United States for complete financial
statements.
See accompanying notes to condensed consolidated financial statements.


                                       3.


                              BLUEGREEN CORPORATION
                   Condensed Consolidated Statements of Income
                  (amounts in thousands, except per share data)
                                   (unaudited)



                                                                  Three Months Ended
                                                                 June 30,    July 1,
                                                                   2002        2001
                                                                  -------   --------
                                                                      
Revenues:
   Sales ......................................................   $71,113   $ 60,183
   Other resort and golf operations revenue ...................     6,711      6,590
   Interest income ............................................     3,763      4,062
   Gain on sale of notes receivable ...........................     1,231        978
                                                                  -------   --------
                                                                   82,818     71,813
Costs and expenses:
   Cost of sales ..............................................    24,967     20,071
   Cost of other resort and golf operations ...................     5,719      5,693
   Selling, general and administrative expenses ...............    38,832     33,910
   Interest expense ...........................................     3,223      3,735
   Provision for loan losses ..................................     1,081      1,290
   Other expense, net .........................................       458        404
                                                                  -------   --------
                                                                   74,280     65,103
                                                                  -------   --------

Income before income taxes ....................................     8,538      6,710
Provision for income taxes ....................................     3,287      2,583
Minority interest in income (loss) of consolidated subsidiaries        93         (8)
                                                                  -------   --------
Net income ....................................................   $ 5,158   $  4,135
                                                                  =======   ========

Income per common share:

Basic .........................................................   $  0.21   $   0.17
                                                                  =======   ========
Diluted .......................................................   $  0.19   $   0.16
                                                                  =======   ========

Weighted average number of common and common
   equivalent shares:

Basic .........................................................    24,375     24,190
                                                                  =======   ========
Diluted .......................................................    30,325     29,929
                                                                  =======   ========


See accompanying notes to condensed consolidated financial statements.


                                       4.


                              BLUEGREEN CORPORATION
                 Condensed Consolidated Statements of Cash Flows
                             (amounts in thousands)
                                   (unaudited)



                                                                              Three Months Ended
                                                                            June 30,     July 1,
                                                                              2002        2001
                                                                            --------    --------
                                                                                  
Operating activities:
   Net income ...........................................................   $  5,158    $  4,135
   Adjustments to reconcile net income to net cash provided (used) by
     operating activities:
        Minority interest in income (loss) of consolidated subsidiary ...         93          (8)
        Depreciation and amortization ...................................      2,310       2,231
        Amortization of discount on note payable ........................         35         125
        Gain on sale of notes receivable ................................     (1,231)       (978)
        Loss on sale of property and equipment ..........................         56         104
        Provision for loan losses .......................................      1,081       1,290
        Provision for deferred income taxes .............................      3,287       2,583
        Interest accretion on retained interests in notes receivable sold     (1,412)       (714)
        Proceeds from sales of notes receivable .........................     20,806      16,751
        Proceeds from borrowings collateralized by notes receivable .....      2,746      13,155
        Payments on borrowings collateralized by notes receivable .......     (1,627)    (11,756)
   Change in operating assets and liabilities:
      Contracts receivable ..............................................        933      (2,646)
      Notes receivable ..................................................    (32,595)    (26,118)
      Inventory .........................................................      5,689      (5,256)
      Other assets ......................................................     (2,395)        998
      Accounts payable, accrued liabilities and other ...................     (2,858)     (2,600)
                                                                            --------    --------
Net cash provided (used) by operating activities ........................         76      (8,704)
                                                                            --------    --------
Investing activities:
   Purchases of property and equipment ..................................       (931)     (1,450)
   Sales of property and equipment ......................................         11          33
   Cash received from retained interests in notes receivable sold .......      3,779       1,185
   Principal payments received on investment in note receivable .........         --       4,643
                                                                            --------    --------
Net cash provided by investing activities ...............................      2,859       4,411
                                                                            --------    --------
Financing activities:
   Proceeds from borrowings under line-of-credit facilities and
     other notes payable ................................................      5,370      10,301
   Payments under line-of-credit facilities and other notes payable .....     (8,252)     (4,752)
   Payment of debt issuance costs .......................................     (1,344)       (171)
   Proceeds from exercise of employee and director stock options ........        293          --
                                                                            --------    --------
Net cash provided (used) by financing activities ........................     (3,933)      5,378
                                                                            --------    --------
Net increase (decrease) in cash and cash equivalents ....................       (998)      1,085
Cash and cash equivalents at beginning of period ........................     48,715      40,016
                                                                            --------    --------
Cash and cash equivalents at end of period ..............................     47,717      41,101
Restricted cash and cash equivalents at end of period ...................    (28,564)    (24,297)
                                                                            --------    --------
Unrestricted cash and cash equivalents at end of period .................   $ 19,153    $ 16,804
                                                                            ========    ========


See accompanying notes to condensed consolidated financial statements.


                                       5.


                              BLUEGREEN CORPORATION
          Condensed Consolidated Statements of Cash Flows -- continued
                             (amounts in thousands)
                                   (unaudited)



                                                             Three Months Ended
                                                             ------------------
                                                             June 30,   July 1,
                                                               2002      2001
                                                             --------   -------
                                                                  
Supplemental schedule of non-cash operating, investing
    and financing activities

      Retained interests in notes receivable sold .....      $  5,328   $ 2,393
                                                             ========   =======

      Property and equipment acquired through financing      $     --   $   297
                                                             ========   =======

      Inventory acquired through foreclosure or
       deedback in lieu of foreclosure ................      $  1,903   $ 1,236
                                                             ========   =======


See accompanying notes to condensed consolidated financial statements.


                                       6.


                              BLUEGREEN CORPORATION
              Notes to Condensed Consolidated Financial Statements
                                  June 30, 2002
                                   (unaudited)

1.    Basis of Presentation

      The accompanying unaudited condensed consolidated financial statements
      have been prepared in accordance with accounting principles generally
      accepted in the United States for interim financial information and with
      the instructions to Form 10-Q and Article 10 of Regulation S-X.
      Accordingly, they do not include all of the information and footnotes
      required by accounting principles generally accepted in the United States
      for complete financial statements.

      The financial information furnished herein reflects all adjustments
      consisting of normal recurring accruals that, in the opinion of
      management, are necessary for a fair presentation of the results for the
      interim periods. The results of operations for the three-month period
      ended June 30, 2002 are not necessarily indicative of the results to be
      expected for the fiscal year ending March 30, 2003. For further
      information, refer to the consolidated financial statements and notes
      thereto included in Bluegreen(R) Corporation's (the "Company's") Annual
      Report on Form 10-K for the fiscal year ended March 31, 2002.

      Organization

      The Company is a leading marketer of vacation and residential lifestyle
      choices through its resort and residential land and golf businesses, which
      are located predominantly in the Southeastern, Southwestern and Midwestern
      United States. The Company's resort business (the "Resorts Division")
      acquires, develops and markets Timeshare Interests in resorts generally
      located in popular, high-volume, "drive-to" vacation destinations.
      "Timeshare Interests" are of two types: one which entitles the fixed-week
      buyer to a fully-furnished vacation residence for an annual one-week
      period in perpetuity and the second which entitles the buyer of the
      points-based Bluegreen Vacation Club(TM) product to an annual allotment of
      "points" in perpetuity (supported by an underlying deeded fixed timeshare
      week being held in trust for the buyer). "Points" may be exchanged by the
      buyer in various increments for lodging for varying lengths of time in
      fully-furnished vacation residences at the Company's participating
      resorts. The Company currently develops, markets and sells Timeshare
      Interests in twelve resorts located in the United States and Aruba. The
      Company also markets and sells Timeshare Interests in its resorts at two
      off-site sales locations. The Company's residential land and golf business
      (the "Residential Land and Golf Division") acquires, develops and
      subdivides property and markets the subdivided residential homesites to
      retail customers seeking to build a home in a high quality residential
      setting, in some cases on properties featuring a golf course and related
      amenities. During the three months ended June 30, 2002, sales generated by
      the Company's Resorts Division and Residential Land and Golf Division
      comprised approximately 59% and 41%, respectively, of the Company's total
      sales. The Company's other resort and golf operations revenues are
      generated from resort property management services, resort title services,
      resort amenity operations, hotel operations and daily-fee golf course
      operations. The Company also generates significant interest income by
      providing financing to individual purchasers of Timeshare Interests and,
      to a nominal extent, land sold by the Residential Land and Golf Division.

      Principles of Consolidation

      The condensed consolidated financial statements include the accounts of
      the Company, all of its wholly-owned subsidiaries and entities in which
      the Company holds a controlling financial interest. The only non-wholly
      owned subsidiary, Bluegreen/Big Cedar Vacations LLC (the "Joint Venture"),
      is consolidated as the Company holds a 51% equity interest in the Joint
      Venture, has an active role as the day-to-day manager of the Joint
      Venture's activities and has majority voting control of the Joint
      Venture's management committee. All significant intercompany balances and
      transactions are eliminated.

      Use of Estimates

      The preparation of condensed consolidated financial statements in
      conformity with accounting principles generally accepted in the United
      States requires management to make estimates and assumptions that affect
      the amounts reported in the condensed consolidated financial statements
      and accompanying notes. Actual results could differ from those estimates.

      Earnings Per Common Share

      Basic earnings per common share is computed by dividing net income by the
      weighted average number of common shares outstanding. Diluted earnings per
      common share is computed in the same manner as basic earnings per share,
      but also gives effect to all dilutive stock options using the treasury
      stock method and includes an adjustment, if dilutive, to both net


                                       7.


      income and shares outstanding as if the Company's 8.00% convertible
      subordinated notes payable and 8.25% convertible subordinated debentures
      were converted into common stock at the beginning of the periods
      presented. The Company excluded approximately 1.4 million and 3.0 million
      anti-dilutive stock options from its computations of earnings per common
      share during the three months ended June 30, 2002 and July 1, 2001,
      respectively.

      The following table sets forth the computation of basic and diluted
      earnings per share:



      (in thousands, except per share data)                   Three Months Ended
                                                               June 30,  July 1,
                                                                 2002      2001
                                                               -----------------
                                                                   
      Basic earnings per share - numerator:
          Net income .......................................   $ 5,158   $ 4,135
                                                               =================

        Diluted earnings per share - numerator:
          Net income - basic ...............................   $ 5,158   $ 4,135
          Effect of dilutive securities (net of tax effects)       510       510
                                                               -----------------
          Net income  - diluted ............................   $ 5,668   $ 4,645
                                                               =================

      Denominator:
        Denominator for basic earnings per share -
           weighted-average shares .........................    24,375    24,190
        Effect of dilutive securities:
             Stock options .................................       248        37
             Convertible securities ........................     5,702     5,702
                                                               -----------------
       Dilutive potential common shares ....................     5,950     5,739
                                                               -----------------
       Denominator for diluted earnings per share -
           adjusted weighted-average shares and assumed
           conversions .....................................    30,325    29,929
                                                               =================
       Basic earnings per common share .....................   $  0.21   $  0.17
                                                               =================
       Diluted earnings per common share ...................   $  0.19   $  0.16
                                                               =================
      

      Sales of Notes Receivable and Related Retained Interests

      When the Company sells notes receivables either pursuant to its timeshare
      receivables purchase facilities or, in the case of land mortgages
      receivable, private-placement Real Estate Mortgage Investment Conduits
      ("REMICs"), it retains subordinated tranches, rights to excess interest
      spread, servicing rights and in some cases a cash reserve account, all of
      which are retained interests in the sold notes receivable. Gain or loss on
      sale of the receivables depends in part on the allocation of the previous
      carrying amount of the financial assets involved in the transfer between
      the assets sold and the retained interests based on their relative fair
      value at the date of transfer. The Company estimates fair value based on
      the present value of future expected cash flows using management's best
      estimates of the key assumptions - prepayment rates, loss severity rates,
      default rates and discount rates commensurate with the risks involved.

      The Company's retained interests in notes receivable sold are considered
      to be available-for-sale investments and, accordingly, are carried at fair
      value in accordance with SFAS No. 115 "Accounting for Certain Investments
      in Debt and Equity Securities". Accordingly, unrealized holding gains or
      losses on retained interests in notes receivable sold are included in
      shareholders' equity, net of income taxes. Declines in fair value that are
      determined to be other than temporary are charged to operations.

      Fair value of these securities is initially and periodically measured
      based on the present value of future expected cash flows estimated using
      management's best estimates of the key assumptions - prepayment rates,
      loss severity rates, default rates and discount rates commensurate with
      the risks involved. The Company typically will revalue its retained
      interests in notes receivable sold on a quarterly basis.

      Interest on the Company's securities is accreted using the effective yield
      method.

      Recent Accounting Pronouncements

      In 1997, the Accounting Standards Executive Committee ("AcSEC") of the
      American Institute of Certified Public Accountants ("AICPA") began a
      project to address the accounting for timeshare transactions. The proposed
      guidance is currently in the drafting stage of the promulgation process
      and no formal exposure draft has been issued to date; therefore, the
      Company is


                                       8.


      unable to assess the possible impact of this proposed guidance. Currently,
      it appears that a final pronouncement on timeshare transactions would not
      be effective until the Company's fiscal year 2005.

      In June 2001, the FASB issued SFAS No. 141, "Business Combinations", and
      SFAS No. 142, "Accounting for Goodwill and Other Intangible Assets",
      effective for the Company's fiscal year 2003. Under the new rules,
      goodwill and intangible assets deemed to have indefinite lives will no
      longer be amortized but will be subject to annual impairment tests in
      accordance with SFAS No. 142. Other intangible assets will continue to be
      amortized over their useful lives. The Company applied the new rules on
      accounting for goodwill and other intangible assets effective April 1,
      2002. Application of the nonamortization provisions of SFAS No. 142
      resulted in an increase to net income of approximately $11,000 (less than
      $0.01 per share) during the three months ended June 30, 2002. The Company
      did not incur any impairment charges as a result of adopting SFAS No. 142
      during the three months ended June 30, 2002.

      In August 2001, the FASB issued SFAS No. 143, "Accounting for Asset
      Retirement Obligations". This statement requires entities to record the
      fair value of a liability for an asset retirement obligation in the period
      in which it is incurred. This statement is effective for the Company's
      fiscal year 2004. The new statement is not expected to have a material
      impact on the results of operations or financial position of the Company.

      In December 2001, the FASB issued SFAS No. 144 on asset impairment that is
      applicable to the Company's fiscal 2003 financial statements. The FASB's
      new rules on asset impairment supersede FASB Statement No. 121,
      "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
      Assets to Be Disposed Of", and provide a single accounting model for
      long-lived assets to be disposed of. The adoption of the new statement did
      not have an impact on the Company's results of operations for the three
      months ended June 30, 2002.

      In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB
      Statements No. 4, 44, and 62, Amendment of FASB Statement No. 13, and
      Technical Corrections." For most companies, SFAS No. 145 will require
      gains and losses on extinguishments of debt to be classified as income or
      loss from continuing operations rather than as extraordinary items as
      previously required under SFAS No. 4. Extraordinary treatment will be
      required for certain extinguishments as provided in Accounting Principles
      Board Opinion No. 30. SFAS No. 145 also amends SFAS No. 13 to require
      certain modifications to capital leases be treated as a sale-leaseback and
      modifies the accounting for sub-leases when the original lessee remains a
      secondary obligor (or guarantor). SFAS No. 145 is effective for
      transactions occurring after May 15, 2002, and is not expected to have a
      material impact on the results of operations or financial position of the
      Company.

      In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs
      Associated with Exit or Disposal Activities." SFAS No. 146 nullifies
      Emerging Issues Task Force Issue No. 94-3, "Liability Recognition for
      Certain Employee Termination Benefits and Other Costs to Exit an Activity
      (including Certain Costs Incurred in a Restructuring)." SFAS No. 146
      requires that a liability for a cost associated with an exit or disposal
      activity be recognized when the liability is incurred. SFAS No. 146 is
      effective for exit or disposal activities that are initiated after
      December 31, 2002, and is not expected to have a material impact on the
      results of operations or financial position of the Company.

      Other Comprehensive Income

      Other comprehensive income on the condensed consolidated balance sheet is
      comprised of net unrealized gains on retained interests in notes
      receivable sold, which are available-for-sale investments.

      The following table discloses the components of the Company's
      comprehensive income for the periods presented:

      (in thousands)
                                                            Three Months Ended
                                                            June 30,   July 1,
                                                             2002       2001
                                                            -----------------
      Net income ........................................   $5,158     $4,135
      Net unrealized gains on retained interests in notes
           receivable sold, net of income taxes .........      295         --
                                                            ------     ------
      Total comprehensive income ........................   $5,453     $4,135
                                                            ======     ======


                                      9.


2. Sale of Notes Receivable

      In June 2001, the Company executed agreements for a new timeshare
      receivables purchase facility (the "CSFB/ING Purchase Facility") with
      Credit Suisse First Boston ("CSFB") acting as the initial purchaser. In
      April 2002, ING Capital, LLC ("ING"), an affiliate of ING Bank N.V.,
      acquired and assumed CSFB's rights, obligations and commitments as initial
      purchaser in the CSFB/ING Purchase Facility by purchasing the outstanding
      principal balance under the facility of $64.9 million from CSFB. In
      connection with its assumption of the CSFB/ING Purchase Facility, ING
      expanded and extended the CSFB/ING Purchase Facility's size and term. The
      CSFB/ING Purchase Facility utilizes an owner's trust structure, pursuant
      to which the Company sells receivables to a special purpose finance
      subsidiary of the Company (the "Finance Subsidiary") and the Finance
      Subsidiary sells the receivables to an owner's trust without recourse to
      the Company or the Finance Subsidiary except for breaches of customary
      representations and warranties at the time of sale. Pursuant to the
      agreements that constitute the CSFB/ING Purchase Facility (collectively,
      the "Purchase Facility Agreements"), the Finance Subsidiary may receive
      $125.0 million of cumulative purchase price (as more fully described
      below) on sales of timeshare receivables to the owner's trust on a
      revolving basis, as the principal balance of receivables sold amortizes,
      in transactions through April 16, 2003 (subject to certain conditions as
      more fully described in the Purchase Facility Agreements). The CSFB/ING
      Purchase Facility has detailed requirements with respect to the
      eligibility of receivables for purchase and fundings under the CSFB/ING
      Purchase Facility are subject to certain conditions precedent. Under the
      Purchase Facility, a variable purchase price expected to approximate
      85.00% of the principal balance of the receivables sold, subject to
      certain terms and conditions, is paid at closing in cash. The balance of
      the purchase price will be deferred until such time as ING has received a
      specified return and all servicing, custodial, agent and similar fees and
      expenses have been paid. ING shall earn a return equal to the London
      Interbank Offered Rate ("LIBOR") plus 1.00%, subject to use of alternate
      return rates in certain circumstances. In addition, ING will receive a
      0.25% facility fee during the term of the facility. The CSFB/ING Purchase
      Facility also provides for the sale of land notes receivable, under
      modified terms.

      ING's obligation to purchase under the CSFB/ING Purchase Facility may
      terminate upon the occurrence of specified events. These specified events,
      some of which are subject to materiality qualifiers and cure periods,
      include, without limitation, (1) a breach by the Company of the
      representations or warranties in the Purchase Facility Agreements, (2) a
      failure by the Company to perform its covenants in the Purchase Facility
      Agreements, including, without limitation, a failure to pay principal or
      interest due to ING, (3) the commencement of a bankruptcy proceeding or
      the like with respect to the Company, (4) a material adverse change to the
      Company since December 31, 2001, (5) the amount borrowed under the
      Purchase Facility exceeding the borrowing base, (6) significant
      delinquencies or defaults on the receivables sold, (7) a payment default
      by the Company under any other borrowing arrangement of $5 million or more
      (a "Significant Arrangement"), or an event of default under any indenture,
      facility or agreement that results in a default under any Significant
      Arrangement, (8) a default or breach under any other agreement beyond the
      applicable grace period if such default or breach (a) involves the failure
      to make a payment in excess of 5% of the Company's tangible net worth or
      (b) causes, or permits the holder of indebtedness to cause, an amount in
      excess of 5% of the Company's tangible net worth to become due, (9) the
      Company's tangible net worth not equaling at least $110 million plus 50%
      of net income and 100% of the proceeds from new equity financing following
      the first closing under the Purchase Facility, (10) the ratio of the
      Company's debt to tangible net worth exceeding 6 to 1, or (11) the failure
      of the Company to perform its servicing obligations.

      The Company acts as servicer under the CSFB/ING Purchase Facility for a
      fee. The Company's obligations as servicer are specified in the
      transaction documents. The Purchase Facility Agreement includes various
      conditions to purchase, provisions with respect to the distribution of
      funds received from obligors, covenants, trigger events and other
      provisions customary for a transaction of this type.

      During the three months ended June 30, 2002, the Company sold $26.0
      million of aggregate principal balance of notes receivable under the
      CSFB/ING Purchase Facility for a cumulative purchase price of $22.1
      million. In connection with these sales, the Company recognized an
      aggregate $1.2 million gain and recorded retained interests in notes
      receivable sold of $5.3 million and servicing assets totaling $272,000.

      The following assumptions were used to measure the initial fair value of
      the retained interests for the above sales under the CSFB/ING Purchase
      Facility: Prepayment rates ranging from 17% to 14% per annum as the
      portfolios mature; loss severity rate of 45%; default rates ranging from
      7% to 1% per annum as the portfolios mature; and a discount rate of 14%.

      As of June 30, 2002, the Company had availability of approximately $41.2
      million of aggregate purchase price that could be obtained through the
      sale of additional notes receivable under the CSFB/ING Purchase Facility.


                                       10.


3. Receivable-backed Notes Payable

      During the three months ended June 30, 2002, the Company borrowed an
      aggregate $2.7 million pursuant to an existing revolving credit facility
      with Foothill Capital Corporation ("Foothill"). Approximately $1.7 million
      and $1.0 million of this borrowing was collateralized by timeshare
      receivables and land receivables, respectively. All principal and interest
      payments received on pledged receivables are applied to principal and
      interest due under the facility. The ability to borrow under this $30.0
      million revolving credit facility expires on December 31, 2003. Any
      outstanding indebtedness is due on December 31, 2005.

4. Line of Credit Borrowing

      On April 8, 2002, the Company borrowed $5.4 million under a $9.8 million,
      acquisition and development line-of-credit with Marshall, Miller and
      Schroeder Investments Corporation ("MM&S"). Borrowings under the line are
      collateralized by Timeshare Interests in the Company's Solara Surfside(TM)
      resort in Surfside, Florida (near Miami). Borrowings occur as MM&S
      directly pays third-party contractors, vendors and suppliers who have been
      engaged by the Company to perform renovation work on Solara Surfside. The
      final draw on the loan will be released after the completion of all
      renovation work, to be no later than November 1, 2002, subject to
      documentation requirements. Principal will be repaid through agreed-upon
      release prices as Timeshare Interests in Solara Surfside are sold, subject
      to minimum required amortization. The indebtedness under the facility
      bears interest at the prime lending rate plus 1.25%, subject to a minimum
      interest rate of 7.50%, and all amounts borrowed are due no later than
      April 1, 2004.

5. Supplemental Guarantor Financial Information

      On April 1, 1998, the Company consummated a private placement offering
      (the "Offering") of $110 million in aggregate principal amount of 10.5%
      senior secured notes due April 1, 2008 (the "Notes"). None of the assets
      of Bluegreen Corporation secure its obligations under the Notes, and the
      Notes are effectively subordinated to secured indebtedness of the Company
      to any third party to the extent of assets serving as security therefore.
      The Notes are unconditionally guaranteed, jointly and severally, by each
      of the Company's subsidiaries (the "Subsidiary Guarantors"), with the
      exception of Bluegreen/Big Cedar Vacations, LLC(TM), Bluegreen Properties
      N.V. (TM), Resort Title Agency, Inc. (TM), any special purpose finance
      subsidiary, any subsidiary which is formed and continues to operate for
      the limited purpose of holding a real estate license and acting as a
      broker, and certain other subsidiaries which have individually less then
      $50,000 of assets (collectively, "Non-Guarantor Subsidiaries"). Each of
      the note guarantees cover the full amount of the Notes and each of the
      Subsidiary Guarantors is 100% owned, directly or indirectly, by the
      Company. Supplemental financial information for Bluegreen Corporation, its
      combined Non-Guarantor Subsidiaries and its combined Subsidiary Guarantors
      is presented below:

             CONDENSED CONSOLIDATING BALANCE SHEET AT JUNE 30, 2002



                                                               COMBINED     COMBINED
                (UNAUDITED)                      BLUEGREEN   NON-GUARANTOR  SUBSIDIARY
               (IN THOUSANDS)                   CORPORATION   SUBSIDIARIES  GUARANTORS    ELIMINATIONS   CONSOLIDATED
                                                                                              
ASSETS
    Cash and cash equivalents ..............      $  16,234       $22,716      $  8,767      $      --       $ 47,717
    Contracts receivable, net ..............             --           499        20,386             --         20,885
    Intercompany receivable ................        109,501            --            --       (109,501)            --
    Notes receivable, net ..................          1,746         7,880        50,638             --         60,264
    Inventory, net .........................             --        20,091       163,811             --        183,902
    Retained interests in notes receivable
sold .......................................             --        42,001            --             --         42,001
    Investments in subsidiaries ............          7,730            --         3,230        (10,960)            --
    Property and equipment, net ............         10,018         2,059        36,698             --         48,775
    Other assets ...........................          7,561         3,455        25,234             --         36,250
                                                  ---------       -------      --------      ---------       --------
       Total assets ........................      $ 152,790       $98,701      $308,764      $(120,461)      $439,794
                                                  =========       =======      ========      =========       ========

LIABILITIES AND SHAREHOLDERS'
   EQUITY
Liabilities
    Accounts payable, deferred income,
     accrued liabilities and other .........      $   5,715       $22,865      $ 17,006      $      --       $ 45,586
    Intercompany payable ...................             --        14,828        94,673       (109,501)            --
    Deferred income taxes ..................        (19,080)       24,912        26,350             --         32,182
    Lines-of-credit and receivable-backed
     notes payable .........................          3,449         4,760        44,861             --         53,070
    10.50% senior secured notes payable ....        110,000            --            --             --        110,000
    8.00% convertible subordinated notes
        payable to related parties .........          6,000            --            --             --          6,000
    8.25% convertible subordinated
      debentures ...........................         34,371            --            --             --         34,371
                                                  ---------       -------      --------      ---------       --------
       Total liabilities ...................        140,455        67,365       182,890       (109,501)       281,209

    Minority interest ......................             --            --            --          3,183          3,183

Total shareholders' equity .................         12,335        31,336       125,874        (14,143)       155,402
                                                  ---------       -------      --------      ---------       --------
Total liabilities and shareholders' equity .      $ 152,790       $98,701      $308,764      $(120,461)      $439,794
                                                  =========       =======      ========      =========       ========



                                      11.


                CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
                                 (IN THOUSANDS)
                                   (UNAUDITED)



                                                                      THREE MONTHS ENDED JUNE 30, 2002
                                                                      --------------------------------
                                                                 COMBINED     COMBINED
                                                  BLUEGREEN   NON-GUARANTOR  SUBSIDIARY
                                                 CORPORATION   SUBSIDIARIES  GUARANTORS    ELIMINATIONS  CONSOLIDATED
                                                                                             
REVENUES
    Sales ...................................      $    --       $ 4,507      $ 66,606       $     --       $71,113
    Management fees .........................        7,621            --            --         (7,621)           --
    Other resort and golf operations revenue            --           830         5,881             --         6,711
    Interest income .........................           72         1,755         1,936             --         3,763
    Gain on sale of receivables .............           --         1,231            --             --         1,231
                                                   -------       -------      --------       --------       -------
                                                     7,693         8,323        74,423         (7,621)       82,818
COST AND EXPENSES
    Cost of sales ...........................           --         1,182        23,785             --        24,967
    Cost of other resort and golf operations            --           402         5,317             --         5,719
    Management fees .........................           --           179         7,442         (7,621)           --
    Selling, general and administrative
expenses ....................................        5,898         2,941        29,993             --        38,832
    Interest expense ........................        2,346           121           756             --         3,223
    Provision for loan losses ...............           --            82           999             --         1,081
    Other expense ...........................           --           317           141             --           458
                                                   -------       -------      --------       --------       -------
                                                     8,244         5,224        68,433         (7,621)       74,280
                                                   -------       -------      --------       --------       -------
    Income (loss) before income taxes .......         (551)        3,099         5,990             --         8,538
    Provision (benefit) for income taxes ....         (212)        1,074         2,425             --         3,287
    Minority interest in income of
consolidated
        subsidiary ..........................           --            --            --             93            93
                                                   -------       -------      --------       --------       -------
    Net income (loss) .......................      $  (339)      $ 2,025      $  3,565       $    (93)      $ 5,158
                                                   =======       =======      ========       ========       =======





                                                                   THREE MONTHS ENDED JULY 1, 2001
                                                                   -------------------------------
                                                                COMBINED      COMBINED
                (UNAUDITED)                      BLUEGREEN    NON-GUARANTOR   SUBSIDIARY
               (IN THOUSANDS)                   CORPORATION    SUBSIDIARIES   GUARANTORS    ELIMINATIONS   CONSOLIDATED
                                                                                               
REVENUES
    Sales ...................................      $    --       $  5,752       $ 54,431       $     --       $ 60,183
    Management fees .........................        6,656             --             --         (6,656)            --
    Other resort and golf operations revenue            --            859          5,731             --          6,590
    Interest income .........................          253          1,035          2,774             --          4,062
   Gain on sale of notes receivable .........           --            978             --             --            978
                                                   -------       --------       --------       --------       --------
                                                     6,909          8,624         62,936         (6,656)        71,813
COST AND EXPENSES
    Cost of sales ...........................           --          1,886         18,185             --         20,071
    Cost of other resort and golf operations            --            365          5,328             --          5,693
    Management fees .........................           --            362          6,294         (6,656)            --
    Selling, general and administrative
expenses ....................................        6,578          3,045         24,287             --         33,910
    Interest expense ........................        2,219             62          1,454             --          3,735
    Provision for loan losses ...............           --             74          1,216             --          1,290
   Other expense (income) ...................           --             (3)           407             --            404
                                                   -------       --------       --------       --------       --------
                                                     8,797          5,791         57,171         (6,656)        65,103
                                                   -------       --------       --------       --------       --------
    Income (loss) before income taxes .......       (1,888)         2,833          5,765             --          6,710
    Provision (benefit) for income taxes ....         (727)         1,100          2,210             --          2,583
    Minority interest in loss of consolidated
        subsidiary ..........................           --             --             --             (8)            (8)
                                                   -------       --------       --------       --------       --------
    Net income (loss) .......................      $(1,161)      $  1,733       $  3,555       $      8       $  4,135
                                                   =======       ========       ========       ========       ========



                                      12.


                CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)




                                                                                  THREE MONTHS ENDED JUNE 30, 2002
                                                                                  --------------------------------
                                                                                       COMBINED      COMBINED
                                                                        BLUEGREEN    NON-GUARANTOR   SUBSIDIARY
                                                                       CORPORATION    SUBSIDIARIES   GUARANTORS    CONSOLIDATED
                                                                                                         
Operating activities:
Net cash provided (used) by operating activities ..................      $ (2,163)      $   (489)      $ 2,728       $     76
                                                                         --------       --------       -------       --------
Investing activities:
   Purchases of property and equipment ............................          (480)          (161)         (290)          (931)
   Sales of property and equipment ................................            --             --            11             11
   Cash received from retained interests in notes receivable sold .            --          3,779            --          3,779
                                                                         --------       --------       -------       --------
Net cash provided (used) by investing activities ..................          (480)         3,618          (279)         2,859
                                                                         --------       --------       -------       --------
Financing activities:
  Proceeds from borrowings under line-of-credit facilities and
      other notes payable .........................................            --             --         5,370          5,370
  Payments under line-of-credit facilities and other notes payable            (27)          (906)       (7,319)        (8,252)
  Payment of debt issuance costs ..................................            --         (1,082)         (262)        (1,344)
  Proceeds from the exercise of employee and director stock options           293             --            --            293
                                                                         --------       --------       -------       --------
Net cash (used) provided by financing activities ..................           266         (1,988)       (2,211)        (3,933)
                                                                         --------       --------       -------       --------
Net (decrease) increase in cash and cash equivalents ..............        (2,377)         1,141           238           (998)
Cash and cash equivalents at beginning of period ..................        18,611         21,575         8,529         48,715
                                                                         --------       --------       -------       --------
Cash and cash equivalents at end of period ........................        16,234         22,716         8,767         47,717
Restricted cash at end of period ..................................          (173)       (20,410)       (7,981)       (28,564)
                                                                         --------       --------       -------       --------
Unrestricted cash and cash equivalents at end of period ...........      $ 16,061       $  2,306       $   786       $ 19,153
                                                                         ========       ========       =======       ========


                                                                                  THREE MONTHS ENDED JULY 1, 2001
                                                                                  -------------------------------
                                                                                       COMBINED       COMBINED
                                                                        BLUEGREEN    NON-GUARANTOR   SUBSIDIARY
                                                                       CORPORATION    SUBSIDIARIES   GUARANTORS    CONSOLIDATED
                                                                                                         
Operating activities:
Net cash (used) provided by operating activities ..................      $(13,318)      $    680       $ 3,934       $ (8,704)
                                                                         --------       --------       -------       --------
Investing activities:
   Purchases of property and equipment ............................          (676)          (246)         (528)        (1,450)
   Sales of property and equipment ................................            --             --            33             33
   Cash received from retained interests in notes receivable sold .            --          1,185            --          1,185
   Principal payments received on investment in note receivable ...         4,643             --            --          4,643
                                                                         --------       --------       -------       --------
Net cash provided (used) by investing activities ..................         3,967            939          (495)         4,411
                                                                         --------       --------       -------       --------
Financing activities:
  Proceeds from borrowings under line-of-credit facilities and
     other notes payable ..........................................        10,301             --            --         10,301
  Payments under line-of-credit facilities and other notes payable            (84)          (829)       (3,839)        (4,752)
  Payment of debt issuance costs ..................................            (4)          (163)           (4)          (171)
                                                                         --------       --------       -------       --------
Net cash provided (used) by financing activities ..................        10,213           (992)       (3,843)         5,378
                                                                         --------       --------       -------       --------
Net increase (decrease) in cash and cash equivalents ..............           862            627          (404)         1,085
Cash and cash equivalents at beginning of period ..................        13,290         17,125         9,601         40,016
                                                                         --------       --------       -------       --------
Cash and cash equivalents at end of period ........................        14,152         17,752         9,197         41,101
Restricted cash and cash equivalents at end of period .............        (1,875)       (16,338)       (6,084)       (24,297)
                                                                         --------       --------       -------       --------
Unrestricted cash and cash equivalents at end of period ...........      $ 12,277       $  1,414       $ 3,113       $ 16,804
                                                                         ========       ========       =======       ========


6. Contingencies

      In the ordinary course of its business, the Company from time to time
      becomes subject to claims or proceedings relating to the purchase,
      subdivision, sale and/or financing of real estate. Additionally, from time
      to time, the Company becomes


                                      13.


      involved in disputes with existing and former employees. The Company
      believes that substantially all of the claims and proceedings are
      incidental to its business.

      In addition to its other ordinary course litigation, the Company became a
      defendant in a proceeding on December 15, 1998. The plaintiff has asserted
      that the Company is in breach of its obligations under, and has made
      certain misrepresentations in connection with, a contract under which the
      Company acted as marketing agent for the sale of undeveloped property
      owned by the plaintiff. The plaintiff also alleges fraud, negligence and
      violation by the Company of an alleged fiduciary duty owed to plaintiff.
      Among other things, the plaintiff alleges that the Company failed to meet
      certain minimum sales requirements under the marketing contract and failed
      to commit sufficient resources to the sale of the property. The original
      complaint sought damages in excess of $18 million and certain other
      remedies, including punitive damages. Subsequently, the damages sought
      were reduced to approximately $15 million by the court. During fiscal
      2001, the court dismissed the plaintiff's claims related to promissory
      estoppel, covenant of good faith and fair dealing, breach of fiduciary
      duty and negligence. In addition, the court dismissed the claims alleged
      by a sister company of the plaintiff. The dismissals discussed above
      further reduced the plaintiff's claims for damages to approximately $8
      million, subject to the plaintiff's right of appeal. In July 2002, the
      court of appeals reversed the dismissal of the approximately $7 million of
      claims of the sister company of the plaintiff. The plaintiff and its
      sister company are currently seeking to consolidate their cases, which
      allege combined damages of approximately $15 million. The Company is
      continuing to evaluate this action and its potential impact, if any, on
      the Company and accordingly cannot predict the outcome with any degree of
      certainty. However, based upon all of the facts presently under
      consideration of management, the Company believes that it has substantial
      defenses to the allegations in this action and intends to defend this
      matter vigorously. The Company does not believe that any likely outcome of
      this case will have a material adverse effect on the Company's financial
      condition or results of operations.

      On August 21, 2000, the Company received a Notice of Field Audit Action
      (the "Notice") from the State of Wisconsin Department of Revenue (the
      "DOR") alleging that two subsidiaries now owned by the Company failed to
      collect and remit sales and use taxes to the State of Wisconsin during the
      period from January 1, 1994 through September 30, 1997 totaling $1.9
      million. The majority of the assessment is based on the subsidiaries not
      charging sales tax to purchasers of Timeshare Interests at the Company's
      Christmas Mountain Village(TM) resort. In addition to the assessment, the
      Notice indicated that interest would be charged, but no penalties would be
      assessed. As of June 30, 2002, aggregate interest was approximately $1.6
      million. The Company filed a Petition for Redetermination (the "Petition")
      on October 19, 2000, and, if the Petition is unsuccessful, the Company
      intends to vigorously appeal the assessment. The Company acquired the
      subsidiaries that were the subject of the Notice in connection with the
      acquisition of RDI on September 30, 1997. Under the RDI purchase
      agreement, the Company has the right to set off payments owed by the
      Company to RDI's former stockholders pursuant to a $1.0 million
      outstanding note payable balance and to make a claim against such
      stockholders for $500,000 previously paid for any breach of
      representations and warranties. One of the former RDI stockholders is
      currently employed by the Company in a key management position. The
      Company has notified the former RDI stockholders that it intends to
      exercise these rights to mitigate any settlement with the DOR in this
      matter. In addition, the Company believes that, if necessary, amounts paid
      to the State of Wisconsin pursuant to the Notice, if any, may be further
      funded through collections of sales tax from the consumers who effected
      the assessed timeshare sales with RDI without paying sales tax on their
      purchases. Based on management's assessment of the Company's position in
      the Petition, the Company's right of set off with the former RDI
      stockholders and other factors discussed above, management does not
      believe that the possible sales tax pursuant to the Notice will have a
      material adverse impact on the Company's results of operations or
      financial position, and therefore no amounts have been accrued related to
      this matter.

7. Business Segments

      The Company has two reportable business segments. The Resorts Division
      acquires, develops and markets Timeshare Interests at the Company's
      resorts and the Residential Land and Golf Division acquires large tracts
      of real estate that are subdivided, improved (in some cases to include a
      golf course and related amenities on the property) and sold, typically on
      a retail basis.

      Required disclosures for the Company's business segments are as follows
      (in thousands):


                                      14.




                                                                         Residential
                                                              Resorts   Land and Golf      Totals
                                                              -------   -------------      ------
                                                                                
      As of and for the three months ended June 30, 2002
      Sales                                                   $42,226      $ 28,887      $ 71,113
      Other resort and golf operations revenue                  5,775           936         6,711
      Depreciation expense                                        666           307           973
      Field operating profit                                    6,249         6,691        12,940
      Inventory, net                                           79,373       104,529       183,902

      As of and for the three months ended July 1, 2001
      Sales                                                   $37,262      $ 22,921      $ 60,183
      Other resort and golf operations revenue                  5,961           629         6,590
      Depreciation expense                                        566           264           830
      Field operating profit                                    6,876         4,622        11,498
      Inventory, net                                           98,594       101,532       200,126
      

      Field operating profit for reportable segments reconciled to consolidated
      income before income taxes is as follows (in thousands):



                                                                   Three Months Ended
                                                                -----------------------
                                                                 June 30,       July 1,
                                                                   2002          2001
                                                                -----------------------
                                                                         
            Field operating profit for reportable segments      $ 12,940       $ 11,498
            Interest income                                        3,763          4,062
            Gain on sale of notes receivable                       1,231            978
            Other expense                                           (458)          (404)
            Corporate general and administrative expenses         (4,634)        (4,399)
            Interest expense                                      (3,223)        (3,735)
            Provision for loan losses                             (1,081)        (1,290)
                                                                --------       --------
            Consolidated income before income taxes             $  8,538       $  6,710
                                                                ========       ========


      Item 2. Management's Discussion and Analysis of Results of Operations and
      Financial Condition

      The Company desires to take advantage of the "safe harbor" provisions of
      the Private Securities Reform Act of 1995 (the "Act") and is making the
      following statements pursuant to the Act in order to do so. Certain
      statements herein and elsewhere in this report and the Company's other
      filings with the Securities and Exchange Commission constitute
      "forward-looking statements" within the meaning of Section 27A of the
      Securities Act of 1933, as amended, and Section 21E of the Securities
      Exchange Act of 1934, as amended. The Company may also make written or
      oral forward-looking statements in its annual report to stockholders, in
      press releases and in other written materials, and in oral statements made
      by its officers, directors and employees. Such statements may be
      identified by forward-looking words such as "may", "intend", "expect",
      "anticipate", "believe", "will", "should", "project", "estimate", "plan"
      or other comparable terminology or by other statements that do not relate
      to historical facts. All statements, trend analyses and other information
      relative to the market for the Company's products, the Company's expected
      future sales, financial position, operating results and liquidity and
      capital resources and its business strategy, financial plan and expected
      capital requirements and trends in the Company's operations or results are
      forward-looking statements. Such forward-looking statements are subject to
      known and unknown risks and uncertainties, many of which are beyond the
      Company's control, that could cause the actual results, performance or
      achievements of the Company, or industry trends, to differ materially from
      any future results, performance or achievements expressed or implied by
      such forward-looking statements. Given these uncertainties, investors are
      cautioned not to place undue reliance on such forward-looking statements
      and no assurance can be given that the plans, estimates and expectations
      reflected in such statements will be achieved. Factors that could
      adversely affect the Company's future results can also be considered
      general "risk factors" with respect to the Company's business, whether or
      not they relate to a forward-looking statement. The Company wishes to
      caution readers that the following important factors, among other risk
      factors, in some cases have affected, and in the future could affect, the
      Company's actual results and could cause the Company's actual consolidated
      results to differ materially from those expressed in any forward-looking
      statements made by, or on behalf of, the Company:

a)    Changes in national, international or regional economic conditions that
      can adversely affect the real estate market, which is cyclical in nature
      and highly sensitive to such changes, including, among other factors,
      levels of employment and discretionary disposable income, consumer
      confidence, available financing and interest rates.

b)    The imposition of additional compliance costs on the Company as the result
      of changes in or the interpretation of any environmental, zoning or other
      laws and regulations that govern the acquisition, subdivision and sale of
      real estate and


                                      15.


      various aspects of the Company's financing operation or the failure of the
      Company to comply with any law or regulation. Also the risks that changes
      in or the failure of the Company to comply with laws and regulations
      governing the marketing (including telemarketing) of the Company's
      inventories and services will adversely impact the Company's ability to
      make sales in any of its current or future markets at its current relative
      marketing cost.

c)    Risks associated with a large investment in real estate inventory at any
      given time (including risks that real estate inventories will decline in
      value due to changing market and economic conditions and that the
      development, financing and carrying costs of inventories may exceed those
      anticipated).

d)    Risks associated with an inability to locate suitable inventory for
      acquisition, or with a shortage of available inventory in the Company's
      principal markets.


                                      16.




e)    Risks associated with delays in bringing the Company's inventories to
      market due to, among other things, changes in regulations governing the
      Company's operations, adverse weather conditions, natural disasters or
      changes in the availability of development financing on terms acceptable
      to the Company.

f)    Changes in applicable usury laws or the availability of interest
      deductions or other provisions of federal or state tax law, which may
      limit the effective interest rates that the Company may charge on its
      notes receivable.

g)    A decreased willingness on the part of banks to extend direct customer
      home site financing, which could result in the Company receiving less cash
      in connection with the sales of real estate and/or lower sales.

h)    The fact that the Company requires external sources of liquidity to
      support its operations, acquire, carry, develop and sell real estate and
      satisfy its debt and other obligations, and the Company may not be able to
      locate external sources of liquidity on favorable terms or at all.

i)    The inability of the Company to locate sources of capital on favorable
      terms for the pledge and/or sale of land and timeshare notes receivable,
      including the inability to consummate or fund securitization transactions
      or to consummate fundings under facilities.

j)    An increase in prepayment rates, delinquency rates or defaults with
      respect to Company-originated loans or an increase in the costs related to
      reacquiring, carrying and disposing of properties reacquired through
      foreclosure or deeds in lieu of foreclosure, which could, among other
      things, reduce the Company's interest income, increase loan losses and
      make it more difficult and expensive for the Company to sell and/or pledge
      receivables and reduce cash flow on and the fair value of retained
      interests on notes receivable sold.

k)    Costs to develop inventory for sale and/or selling, general and
      administrative expenses materially exceed (i) those anticipated or (ii)
      levels necessary in order for the Company to achieve anticipated profit
      and operating margins or be profitable.

l)    An increase or decrease in the number of land or resort properties subject
      to percentage-of-completion accounting, which requires deferral of profit
      recognition on such projects until development is substantially complete.
      Such increases or decreases could cause material fluctuations in
      period-to-period results of operations.

m)    The failure of the Company to satisfy the covenants contained in the
      indentures governing certain of its debt instruments, and/or other credit
      agreements, which, among other things, place certain restrictions on the
      Company's ability to incur debt, incur liens, make investments, pay
      dividends or repurchase debt or equity. In addition, the failure to
      satisfy certain covenants contained in the Company's receivable purchase
      facilities could materially defer or reduce future cash receipts on the
      Company's retained interests in notes receivable sold. Any such failure
      could impair the fair value of the retained interests in notes receivable
      sold and materially, adversely impact the Company's liquidity position and
      its results of operations.

n)    The risk of the Company incurring an unfavorable judgement in any
      litigation, and the impact of any related monetary or equity damages.

o)    Risks associated with selling Timeshare Interests in foreign countries
      including, but not limited to, compliance with legal regulations, labor
      relations and vendor relationships.

p)    The risk that the Company's sales and marketing techniques are not
      successful, and the risk that the Bluegreen Vacation Club is not accepted
      by consumers or imposes limitations on the Company's operations, or is
      adversely impacted by legal or other requirements.

q)    The risk that any contemplated transactions currently under negotiation
      will not close or conditions to funding under existing or future
      facilities will not be satisfied.

r)    Risks relating to any joint venture that the Company is a party to,
      including risks that a dispute may arise with a joint venture partner,
      that the Company's joint ventures will not be as successful as anticipated
      and that the Company will be required to make capital contributions to
      such ventures in amounts greater than anticipated.

s)    Risks that any currently proposed or future changes in accounting
      principles will have an adverse impact on the Company.


                                      17.


t)    Risks that a short-term or long-term decrease in the amount of vacation
      travel (whether as a result of economic, political or other factors),
      including but not limited to air travel, by American consumers will have
      an adverse impact on the Company's timeshare sales.

      The Company does not undertake and expressly disclaims any duty to update
      or revise forward-looking statements, even if the Company's situation may
      change in the future.

      General

      Real estate markets are cyclical in nature and highly sensitive to changes
      in national, regional and international economic conditions, including,
      among other factors, levels of employment and discretionary disposable
      income, consumer confidence, available financing and interest rates. While
      a downturn in the economy in general or in the market for real estate
      could have a material adverse effect on the Company, and there are no
      assurances that a continuation of or decline in existing conditions will
      not have a material adverse effect, the Company believes that current
      general economic conditions have not materially impacted the Company's
      financial position or results of operations as of and for the three months
      ended June 30, 2002.

      The Company recognizes revenue on residential land and Timeshare Interest
      sales when a minimum of 10% of the sales price has been received in cash,
      the refund or rescission period has expired, collectibility of the
      receivable representing the remainder of the sales price is reasonably
      assured and the Company has completed substantially all of its obligations
      with respect to any development relating to the real estate sold. In cases
      where all development has not been completed, the Company recognizes
      income in accordance with the percentage-of-completion method of
      accounting. Under this method of income recognition, income is recognized
      as work progresses. Measures of progress are based on the relationship of
      costs incurred to date to expected total costs. The Company has been
      dedicating greater resources to more capital-intensive residential land
      and timeshare projects. As development on more of these larger projects is
      begun, to the extent possible, and based on the Company's strategy to
      pre-sell projects when minimal development has been completed, the amount
      of income deferred under the percentage-of-completion method of accounting
      may increase significantly.

      Costs associated with the acquisition and development of timeshare resorts
      and residential land properties, including carrying costs such as interest
      and taxes, are capitalized as inventory and are allocated to cost of real
      estate sold as the respective revenues are recognized.

      The Company has historically experienced and expects to continue to
      experience seasonal fluctuations in its gross revenues and net earnings.
      This seasonality may cause significant fluctuations in the quarterly
      operating results of the Company, with the majority of the Company's gross
      revenues and net earnings historically occurring in the first and second
      quarters of the fiscal year. As the Company's timeshare revenues grow as a
      percentage of total revenues, the Company believes that the fluctuations
      in revenues due to seasonality may be mitigated in part. In addition,
      other material fluctuations in operating results may occur due to the
      timing of development and the Company's use of the
      percentage-of-completion method of accounting. Management expects that the
      Company will continue to invest in projects that will require substantial
      development (with significant capital requirements). There can be no
      assurances that historical seasonal trends in quarterly revenues and
      earnings will continue or be mitigated by the Company's efforts.

      The Company believes that inflation and changing prices have not had a
      material impact on its revenues and results of operations during the three
      months ended June 30, 2002, other than to the extent that the Company
      continually challenges and has historically increased the sales prices of
      its timeshare interests annually. Based on prior history, the Company does
      not expect that inflation will have a material impact on the Company's
      revenues or results of operations in the foreseeable future, although
      there is no assurance that the Company will be able to continue to
      increase prices. To the extent inflationary trends affect short-term
      interest rates, a portion of the Company's debt service costs may be
      affected as well as the interest rate the Company charges on its new
      receivables from its customers.

      The Company believes that the terrorist attacks on September 11, 2001 in
      the United States and subsequent events that have decreased the amount of
      vacation air travel by Americans have not, to date, had a material adverse
      impact on the Company's sales in its domestic sales offices. With the
      exception of the Company's La Cabana Beach and Racquet Club(TM) resort in
      Aruba ("La Cabana"), guests at the Company's Bluegreen Vacation Club(TM)
      destination resorts more typically drive, rather than fly, to these
      resorts due to the accessibility of the resorts. While there has been an
      adverse impact on sales at La Cabana during certain months in the
      post-September 11th period, based on current conditions the Company does
      not believe that there will be a long-term adverse impact on its sales in
      Aruba from decreased air travel, partially due to the fact that a
      significant portion of Aruba's tourist traffic comes from South America.
      There can be no assurances, however, that a long-term decrease in air
      travel


                                      18.


      or increase in anxiety regarding actual or possible future terrorist
      attacks or other world events would not have a material adverse impact on
      the Company's results of operations in future periods.

      The Company's real estate operations are managed under two divisions. The
      Resorts Division manages the Company's timeshare operations and the
      Residential Land and Golf Division acquires large tracts of real estate,
      which are subdivided, improved in some cases to include a golf course on
      the property) and sold, typically on a retail basis as home sites.

      Inventory is carried at the lower of cost, including costs of improvements
      and amenities incurred subsequent to acquisition, or fair value, net of
      costs to dispose.

      A portion of the Company's revenues historically has been and, although no
      assurances can be given, is expected to continue to be comprised of gains
      on sales of notes receivable. The gains are recorded on the Company's
      Condensed Consolidated Income Statement and the related retained interests
      in the portfolios are recorded on its Condensed Consolidated Balance Sheet
      at the time of sale. The amount of gains and the fair value of the
      retained interests recorded are based in part on management's estimates of
      future prepayment, default and loss severity rates and other
      considerations in light of then-current conditions. If actual prepayments
      with respect to loans occur more quickly than was projected at the time
      such loans were sold, as can occur when interest rates decline, interest
      would be less than expected and may cause a decline in the fair value of
      the retained interests and a charge to earnings currently. If actual
      defaults or other factors discussed above with respect to loans sold are
      greater than estimated, charge-offs would exceed previously estimated
      amounts and cash flow from the retained interests in notes receivable sold
      will decrease. This may cause a decline in the fair value of the retained
      interests and a charge to earnings currently. There can be no assurances
      that the carrying value of the Company's retained interests in notes
      receivable sold will be fully realized or that future loan sales will be
      consummated or, if consummated, result in gains. Declines in the fair
      value of the retained interests that are determined to be other than
      temporary are charged to operations. See "Credit and Purchase Facilities
      for Timeshare Receivables and Inventories" below.

      Critical Accounting Policies and Estimates

      The Company's discussion and analysis of its results of operations and
      financial condition are based upon its condensed consolidated financial
      statements, which have been prepared in accordance with accounting
      principles generally accepted in the United States. The preparation of
      these financial statements requires management to make estimates and
      judgments that affect the reported amounts of assets, liabilities,
      revenues and expenses, and related disclosure of commitments and
      contingencies. On an ongoing basis, management evaluates its estimates,
      including those that relate to the recognition of revenue, including
      recognition under the percentage-of-completion method of accounting; the
      Company's reserve for loan losses; the valuation of retained interests in
      notes receivable sold and the related gains on sales of notes receivable;
      the recovery of the carrying value of real estate inventories, intangible
      assets and other assets; and the estimate of contingent liabilities
      related to litigation and other claims and assessments. Management bases
      its estimates on historical experience and on various other assumptions
      that are believed to be reasonable under the circumstances, the results of
      which form the basis for making judgments about the carrying values of
      assets and liabilities that are not readily apparent from other sources.
      Actual results may differ materially from these estimates under different
      assumptions and conditions. If actual results significantly differ from
      management's estimates, the Company's results of operations and financial
      condition could be materially adversely impacted.

            The Company believes the following critical accounting policies
      affect its more significant judgments and estimates used in the
      preparation of its consolidated financial statements:


            o     In accordance with the requirements of Statement of Financial
                  Accounting Standards ("SFAS") No. 66 "Accounting for Sales of
                  Real Estate", the Company recognizes revenue on retail land
                  sales and sales of Timeshare Interests when a minimum of 10%
                  of the sales price has been received in cash, the legal
                  rescission period has expired, collectibility of the
                  receivable representing the remainder of the sales price is
                  reasonably assured and the Company has completed substantially
                  all of its obligations with respect to any development related
                  to the real estate sold. In cases where all development has
                  not been completed, the Company recognizes revenue in
                  accordance with the percentage-of-completion method of
                  accounting. Should the Company's estimates regarding the
                  collectibility of its receivables change adversely or the
                  Company's estimates of the total anticipated cost of its
                  timeshare and residential land and golf projects increase, the
                  Company's results of operations could be adversely impacted.

            o     The Company considers many factors when establishing and
                  evaluating the adequacy of its reserve for loan losses. These
                  factors include recent and historical default rates, current
                  delinquency rates, contractual payment terms, loss severity
                  rates along with present and expected economic conditions. The

                                      19.


                  Company examines these factors and adjusts its reserve for
                  loan losses on at least a quarterly basis. Should the
                  Company's estimates of these and other pertinent factors
                  change, the Company's results of operations, financial
                  condition and liquidity position could be adversely affected.

            o     When the Company sells notes receivables either pursuant to
                  its timeshare receivables purchase facilities or, in the case
                  of land mortgages receivable, private-placement Real Estate
                  Mortgage Investment Conduits ("REMICs"), it retains
                  subordinated tranches, rights to excess interest spread,
                  servicing rights and in some cases an interest in a cash
                  reserve account, all of which are retained interests in the
                  sold notes receivable. Gain or loss on sale of the receivables
                  depends in part on the allocation of the previous carrying
                  amount of the financial assets involved in the transfer
                  between the assets sold and the retained interests based on
                  their relative fair value at the date of transfer. The Company
                  initially and periodically estimates fair value based on the
                  present value of future expected cash flows using management's
                  best estimates of the key assumptions - prepayment rates, loss
                  severity rates, default rates and discount rates commensurate
                  with the risks involved. Should the Company's estimates of
                  these key assumptions change, the Company's results of
                  operations and financial condition could be adversely
                  impacted.

            o     The Company periodically evaluates the recovery of the
                  carrying amount of individual resort and residential land
                  properties under the guidelines of SFAS No. 144, "Accounting
                  for the Impairment or Disposal of Long-Lived Assets." Factors
                  that the Company considers in making this evaluation include
                  the estimated remaining life-of-project sales for each project
                  based on current retail prices and the estimated costs to
                  complete each project. Should the Company's estimates of these
                  factors change, the Company's results of operations and
                  financial condition could be adversely impacted.

            o     In June 2001, the FASB issued SFAS No. 142, "Accounting for
                  Goodwill and Other Intangible Assets", effective April 1, 2002
                  for the Company. Under the new rules, goodwill and intangible
                  assets deemed to have indefinite lives are no longer amortized
                  but will be subject to annual impairment tests in accordance
                  with SFAS No. 142. Other intangible assets will continue to be
                  amortized over their useful lives. The Company applied the new
                  rules on accounting for goodwill and other intangible assets
                  during the three months ended June 30, 2002. The adoption of
                  SFAS No. 142 did not have a material impact on the Company's
                  results of operations or financial condition.

      Results of Operations



                                                                             Residential
      (Dollars in thousands)                             Resorts            Land and Golf            Total
                                                         -------            -------------            -----
      Three Months Ended June 30, 2002
                                                                                           
      Sales                                           $ 42,226     100%    $ 28,887     100%    $ 71,113     100%
      Cost of sales                                    (10,740)    (25)     (14,227)    (49)     (24,967)    (35)
                                                      --------             --------             --------
      Gross profit                                      31,486      75       14,660      51       46,146      65
      Other resort and golf operations revenue           5,775      13          936       3        6,711       9
      Cost of other resort and golf operations          (4,749)    (11)        (970)     (3)      (5,719)     (8)
      Selling and marketing expenses                   (23,829)    (56)      (5,433)    (19)     (29,262)    (41)
      Field general and administrative expenses (1)     (2,434)     (6)      (2,502)     (9)      (4,936)     (7)
                                                                                       ----     --------    ----
      Field operating profit                          $  6,249      15%    $  6,691      23%    $ 12,940      18%
                                                      ========             ========             ========

      Three Months Ended July 1, 2001
      Sales                                           $ 37,262     100%    $ 22,921     100%    $ 60,183     100%
      Cost of sales                                     (8,347)    (22)     (11,724)    (51)     (20,071)    (33)
                                                      --------             --------             --------
      Gross profit                                      28,915      78       11,197      49       40,112      67
      Other resort and golf operations revenue           5,961      16          629       3        6,590      11
      Cost of resort and golf operations                (5,082)    (14)        (611)     (3)      (5,693)    (10)
      Selling and marketing expenses                   (20,454)    (55)      (4,618)    (20)     (25,072)    (48)
      Field general and administrative expenses (1)     (2,464)     (7)      (1,975)     (9)      (4,439)     (7)
                                                      --------             --------             --------
      Field operating profit                          $  6,876      19%    $  4,622      20%    $ 11,498      19%
                                                      ========             ========             ========


      (1)   General and administrative expenses attributable to corporate
            overhead have been excluded from the tables. Corporate general and
            administrative expenses totaled $4.6 million and $4.4 million for
            the three months ended June 30, 2002 and July 1, 2001, respectively.

      Sales and Field Operations

      Consolidated sales increased 18% to $71.1 million for the three-month
      period ended June 30, 2002 (the "2003 Quarter") from $60.2 million for the
      three-month period ended July 1, 2001 (the "2002 Quarter").


                                      20.


      As of June 30, 2002, approximately $4.0 million in estimated income on
      sales of $9.0 million was deferred under percentage-of-completion
      accounting. At March 31, 2002, approximately $5.0 million in estimated
      income on sales of $10.8 million was deferred. All such amounts are
      included on the Condensed Consolidated Balance Sheets under the caption
      Deferred Income. The Company believes that such deferred income reflects
      its ability to acquire inventory, provide customers with the assurance
      that the projects have insurance bonds for the completion of development
      (on most of the Company's Residential Land & Golf projects) and pre-sell
      to customers prior to expending a significant portion of the projects'
      development costs. Based on current development schedules, the Company
      expects that a portion of the currently recorded deferred income will be
      recognized during the year ending March 30, 2003, although no assurances
      can be given as to the amount that will be recognized.

      Resorts Division. During the 2003 Quarter and the 2002 Quarter, the
      Resorts Division contributed $42.2 million or 59% and $37.3 million or
      62%, respectively, of the Company's total consolidated sales.

      The table set forth below outlines the number of timeshare sales
      transactions and the average sales price per transaction for the Resorts
      Division for the periods indicated, before giving effect to the
      percentage-of-completion method of accounting.

                                                       Three Months Ended
                                                       ------------------
                                                      June 30,     July 1,
                                                        2002         2001
                                                       ------      ------
      Number of timeshare sales transactions            5,225       4,269
      Average sales price per transaction              $9,117      $8,965
      Gross margin                                         75%         78%

      The increase in Resorts Division sales to $42.2 million from $37.3 million
      during the 2003 Quarter and 2002 Quarter, respectively, was primarily due
      to an increased focus on marketing to the Company's growing Bluegreen
      Vacation Club owner base and to sales prospects referred to the Company by
      Bluegreen Vacation Club owners. The number of owner and referral sales
      prospects increased as a percentage of total sales prospects to 21% during
      the 2003 Quarter from 13% during the 2002 Quarter. Approximately 20% of
      the Company's owner and referral sales prospects bought a Timeshare
      Interest during the 2003 Quarter as opposed to approximately 10% of the
      Company's sales prospects from other marketing sources. This combined with
      an 18% overall increase in the number of sales prospects seen by the
      Company, to 45,597 prospects during the 2003 Quarter from 38,582 prospects
      during the 2002 Quarter, and the increase in average sales price caused
      the increase in sales during the 2003 Quarter. These increases more than
      offset the impact of closing the Cleveland off-site sales office near the
      end of the 2002 Quarter. The Cleveland office generated $1.5 million of
      sales during the 2002 Quarter. In addition, timeshare sales during the
      2003 Quarter included $2.8 million in remarketing fees earned by the
      Company as servicer under timeshare receivable purchase facilities,
      compared to $39,000 of such fees during the 2002 Quarter. See the
      discussion below on selling and marketing expenses for further information
      on these fees.

      Gross margin decreased to 75% during the 2003 Quarter from 78% during the
      2002 Quarter. The decrease is due to the relative costs of the specific
      Timeshare Interests sold during the respective periods. Approximately 35%
      of the Resorts Division's sales during the 2003 Quarter were of Timeshare
      Interests at resorts with product costs that yield gross margins less than
      70%. During the 2002 Quarter, properties that yielded gross margins less
      than 70% only comprised 23% of the Resorts Division's total timeshare
      sales. The Company can deed Timeshare Interests in its resorts that
      participate in the Bluegreen Vacation Club at any of its sales offices
      where it is legally registered to do so. The specific Timeshare Interests
      that are deeded by the Company's sales offices are determined and managed
      by the Resorts Division's inventory management function, and depend on
      several non-financial factors including availability, demand and legal
      registration. Changes in the sales mix of specific Timeshare Interests
      sold will cause fluctuations in the Resorts Division's gross margin
      between financial reporting periods. There can be no assurances that
      changes in the Resorts Division's sales mix will not adversely impact the
      Resorts Division's results of operations in future periods.

      Selling and marketing expenses for the Resorts Division increased as a
      percentage of sales for the Resorts Division to 56% during the 2003
      Quarter from 55% during the 2002 Quarter. This increase results from the
      increase in remarketing fees included in the Company's sales during the
      2003 Quarter. As indicated above, sales during the 2003 Quarter included
      $2.8 million in remarketing fees earned by the Company as servicer under
      timeshare receivables purchase facilities, compared to $39,000 of such
      fees in the 2002 Quarter. Under these facilities, the Company remarkets
      certain Timeshare Interests that have been acquired by the receivable
      purchasers or the securitization trust through the default of the
      receivables that were previously sold by the Company. The remarketing fees
      on these Timeshare Interests equal 40% to 50% of the sales price. The
      Company's selling and marketing expenses incurred in such remarketing
      efforts, which include marketing expenses and commissions typical of
      similar timeshare sales, represent a higher percentage of the remarketing
      fees than selling and marketing expenses


                                      21.


      represent as a percentage of Timeshare Interest sales generally. In other
      words, the field operating profit on remarketing fees are lower than the
      field operating profit from timeshare sales, generally. To the extent
      remarketing fees in future periods are material, the Company's overall
      selling and marketing expenses, as a percentage of sales for the Resorts
      Division, will be similarly impacted. Excluding the effect of remarketing
      Timeshare Interests on behalf of the receivable purchasers, selling and
      marketing expenses as a percentage of sales for the Resorts Division would
      have decreased to 52% for the 2003 Quarter from 54% for the 2002 Quarter.
      This decrease was due to the greater percentage of owner and referral
      sales, which carry lower marketing costs, during the 2003 Quarter as
      compared to the 2002 Quarter, as discussed above. See "Credit and Purchase
      Facilities for Timeshare Receivables and Inventories", below, for further
      information about the Company's timeshare receivables purchase facilities.

      Residential Land and Golf Division. During the 2003 Quarter and the 2002
      Quarter, residential land and golf sales contributed $28.9 million or 41%
      and $22.9 million or 38%, respectively, of the Company's total
      consolidated sales.

      The table set forth below outlines the number of parcels sold and the
      average sales price per parcel for the Residential Land and Golf Division
      for the periods indicated, before giving effect to the
      percentage-of-completion method of accounting and bulk sales.

                                                       Three Months Ended
                                                       ------------------
                                                    June 30,      July 1,
                                                      2002         2001
                                                    -------       -------
      Number of parcels sold                            405           481
      Average sales price per parcel                $57,843       $57,127
      Gross margin                                       51%           49%

      Residential Land and Golf Division sales increased primarily as a result
      of increased recognized sales at the Preserve at Jordan Lake(TM) (the
      "Preserve"), the Company's golf course community located near the
      Raleigh-Durham area of North Carolina, which increased to $10.5 million
      during the 2003 Quarter as compared to $4.5 million during the 2002
      Quarter due to the impact of percentage-of-completion accounting. Under
      percentage-of-completion accounting, the Company is required to defer
      revenue on projects where development activities are not substantially
      complete. During the 2003 Quarter, the Company substantially completed
      development activities on two phases of the Preserve, which allowed the
      Company to recognize $3.7 million of previously deferred sales. During the
      2002 Quarter, the Company was required to defer $2.2 million of sales
      consummated at the Preserve during that period, as development activities
      were only partially completed at that point in time.

      Golf operations revenue increased 49% and the cost of golf operations
      increased 59% during the 2003 Quarter as compared to the 2002 Quarter
      primarily because the Company had the grand opening of its Brickshire(TM)
      golf course, designed by U.S. Open Champion Curtis Strange, in New Kent
      County, Virginia, during March 2002.

      Selling and marketing expenses for the Residential Land and Golf Division
      decreased as a percentage of sales to 19% from 20% during the 2003 Quarter
      as compared to the 2002 Quarter, respectively. Advertising expenses
      remained constant at approximately $2.1 million during each of the 2003
      Quarter and the 2002 Quarter, while the Residential Land and Golf
      Division's overall commission percentage also remained constant at
      approximately 9.5%. The Residential Land and Golf Division's ability to
      hold these expenses constant combined with the increase in sales discussed
      above caused selling and marketing expenses to decrease as a percentage of
      sales during the 2003 Quarter as compared to the 2002 Quarter.

      Field general and administrative expenses for the Residential Land and
      Golf Division increased 27% to $2.5 million during the 2003 Quarter from
      $2.0 million during the 2002 Quarter, primarily due to the timing of
      compensation earned by regional management based on sales closings during
      the 2003 Quarter.

      Interest Income

      Interest income was $3.8 million and $4.1 million for the 2003 Quarter and
      2002 Quarter, respectively. The Company's interest income is earned from
      its notes receivable, retained interests in notes receivable sold and cash
      and cash equivalents. The decrease is due to lower interest rates earned
      during the 2003 Quarter on the Company's cash balances on hand during the
      respective periods.

      Gain on Sale of Notes Receivables

      The Company recognized $1.2 million and $978,000 of gains on the sale of
      timeshare notes receivables during the 2003 Quarter and 2002 Quarter,
      respectively. The Company sold $26.0 million as compared to $17.6 million
      of timeshare notes receivable during the 2003 Quarter and 2002 Quarter,
      respectively (see Note 2 of Notes to Condensed Consolidated Financial
      Statements).


                                      22.


      Corporate General and Administrative Expenses

      For a discussion of field selling, general and administrative expenses,
      please see "Sales and Field Operations" above.

      The Company's corporate general and administrative ("Corporate G&A")
      expenses consist primarily of expenses incurred to administer the various
      support functions at the Company's corporate headquarters, including
      accounting, human resources, information technology, acquisitions,
      mortgage servicing, treasury and legal. Corporate G&A totaled $4.6 million
      and $4.4 million during the 2003 Quarter and 2002 Quarter, respectively.
      The increase in the 2003 Quarter was primarily due to increased outside
      legal fees in the normal course of business.

      Interest Expense

      Interest expense decreased to $3.2 million for the 2003 Quarter from $3.7
      million for the 2002 Quarter. The 14% decrease in the 2003 Quarter was due
      to lower outstanding balances on the Company's acquisition and development
      loans borrowed in prior years and lower interest rates on variable-rate
      facilities.

      Provision for Loan Losses

      The Company recorded provisions for loan losses totaling $1.1 million
      during the 2003 Quarter and $1.3 million for the 2002 Quarter.

      The Company's allowance for loan losses remained relatively constant as a
      percentage of its outstanding notes receivable balance as of June 30, 2002
      and March 31, 2002, as shown below (amounts in thousands):



                                                                    Residential
                                                       Resorts     Land and Golf
                                                      Division        Division         Other           Total
                                                      ------------------------------------------------------
                                                                                        
      June 30, 2002
      Notes receivable                                $ 54,726        $ 8,485        $ 1,746        $ 64,957
      Less:  allowance for loan losses                  (4,284)          (297)          (112)         (4,693)
                                                      --------        -------        -------        --------
      Notes receivable, net                           $ 50,442        $ 8,188        $ 1,634        $ 60,264
                                                      ========        =======        =======        ========
      Allowance as a % of gross notes receivable             8%             4%             6%              7%
                                                      ========        =======        =======        ========

      March 31, 2002
      Notes receivable                                $ 50,892        $ 7,079        $ 1,884        $ 59,855
      Less:  allowance for loan losses                  (3,782)          (313)          (112)         (4,207)
                                                      --------        -------        -------        --------
      Notes receivable, net                           $ 47,110        $ 6,766        $ 1,772        $ 55,648
                                                      ========        =======        =======        ========
      Allowance as a % of gross notes receivable             7%             4%             6%              7%
                                                      ========        =======        =======        ========


      Summary

      Based on the factors discussed above, the Company's net income increased
      25% to $5.2 million in the 2003 Quarter from $4.1 million during the 2002
      Quarter.

      Changes in Financial Condition

      Cash Flows From Operating Activities

      Cash flows from operating activities increased $8.8 million to net cash
      inflows of $76,000 from net cash outflows of $8.7 million in the 2003
      Quarter and 2002 Quarter, respectively. The increase was primarily due to
      a $10.9 million increase in cash inflows related to the change in the
      Company's inventory balances, reflecting a decrease in inventory purchase
      activities during the 2003 Quarter as compared to the 2002 Quarter. During
      the 2002 Quarter, the Company purchased approximately 3,000 unsold
      Timeshare Interests in a resort which the Company renamed the Solara
      Surfside(TM) resort in Surfside, Florida for $7.1 million in cash. There
      was no comparable inventory acquisition of this size during the 2003
      Quarter. The increase in operating cash flows was also due to a $4.1
      million increase in net cash provided from the sale of timeshare notes
      receivable. The Company sold $26.0 million and $17.6 million of timeshare
      notes receivable at initial prices of 85% and 95% under various timeshare
      receivable purchase facilities in the 2003 Quarter and the 2002 Quarter,
      respectively. See "Credit and


                                      23.


      Purchase Facilities for Timeshare Receivables and Inventories" below for
      further discussion of the Company's note receivable purchase facilities.
      These increases in operating cash flows were partially offset by an
      increased net increase in notes receivable to $32.6 million from $26.1
      million during the 2003 Quarter and 2002 Quarter, respectively.

      The Company reports cash flows from borrowings collateralized by notes
      receivable and sales of notes receivable as operating activities in the
      condensed consolidated statements of cash flows. The majority of the
      Company's sales for the Resorts Division result in the origination of
      notes receivable from its customers. Management believes that accelerating
      the conversion of such notes receivable into cash, either through the
      pledge or sale of the Company's notes receivable, on a regular basis is an
      integral function of the Company's operations, and has therefore
      classified such activities as operating activities.

      Cash Flows From Investing Activities

      Cash flows from investing activities decreased $1.6 million to net cash
      inflows of $2.9 million in the 2003 Quarter compared to $4.4 million in
      the 2002 Quarter. The decrease was primarily due to a $4.7 million loan
      made to Napa Partners, LLC during fiscal 2001 that was collected by the
      Company during the 2002 Quarter with no such corresponding transaction
      occurring during the 2003 Quarter. This decrease was partially offset by a
      $2.6 million increase during the 2003 Quarter as compared to the 2002
      Quarter in cash received on retained interests in notes receivable sold,
      due to additional notes receivable sold since the 2002 Quarter. Also,
      purchases of property and equipment decreased by $519,000 during the 2003
      Quarter as compared to the 2002 Quarter.

      Cash Flows from Financing Activities

      Cash flows from financing activities decreased $9.3 million to net cash
      outflows of $3.9 million from net cash inflows of $5.4 million in the 2003
      Quarter and 2002 Quarter, respectively. The decrease is due to payments in
      excess of borrowings under acquisition and development line-of-credit
      facilities and notes payable of $2.8 million during the 2003 Quarter as
      compared to borrowings in excess of payments under these lines and notes
      of $5.5 million during the 2002 Quarter. In addition, the Company paid
      $1.3 million of facility issuance costs during the 2003 Quarter, primarily
      related to the timeshare receivables purchase facility with ING, as
      compared to debt issuance costs of $171,000 during the 2002 Quarter. See
      "Credit and Purchase Facilities for Timeshare Receivables and Inventories"
      below for further discussion of the Company's timeshare receivables
      purchase facilities.

      Liquidity and Capital Resources

      The Company's capital resources are provided from both internal and
      external sources. The Company's primary capital resources from internal
      operations are: (i) cash sales, (ii) down payments on home site and
      timeshare sales which are financed, (iii) proceeds from the sale of, or
      borrowings collateralized by, notes receivable including cash received
      from the Company's retained interests in notes receivable sold, (iv)
      principal and interest payments on the purchase money mortgage loans and
      contracts for deed arising from sales of Timeshare Interests and
      residential land home sites (collectively "Receivables") and (v) net cash
      generated from other resort services and golf operations. Historically,
      external sources of liquidity have included non-recourse sales of
      Receivables, borrowings under secured and unsecured lines-of-credit,
      seller and bank financing of inventory acquisitions and the issuance of
      debt securities. The Company's capital resources are used to support the
      Company's operations, including (i) acquiring and developing inventory,
      (ii) providing financing for customer purchases, (iii) meeting operating
      expenses and (iv) satisfying the Company's debt, and other obligations.
      The Company anticipates that it will continue to require external sources
      of liquidity to support its operations, satisfy its debt and other
      obligations and to provide funds for future acquisitions.

      Credit and Purchase Facilities for Timeshare Receivables and Inventories

      The Company maintains various credit and purchase facilities with
      financial institutions that provide for receivable financing for its
      timeshare projects.

      The Company's ability to sell and/or borrow against its notes receivable
      from timeshare buyers is a critical factor in the Company's continued
      liquidity. The timeshare business involves making sales of a product
      pursuant to which a financed buyer is only required to pay 10% of the
      purchase in cash up front, yet selling, marketing and administrative
      expenses are primarily cash expenses and which, in the Company's case for
      the 2003 Quarter, approximated 62% of sales. Accordingly, having
      facilities for the sale and hypothecation of these timeshare receivables
      is critical to meet the Company's short and long-term cash needs.


                                      24


      In June 2001, the Company executed agreements for a timeshare receivables
      purchase facility (the "Purchase Facility") with Credit Suisse First
      Boston ("CSFB") acting as the initial purchaser. In April 2002, ING
      Capital, LLC ("ING"), an affiliate of ING Bank N.V., acquired and assumed
      CSFB's rights, obligations and commitments as initial purchaser in the
      Purchase Facility by purchasing the outstanding principal balance under
      the facility of $64.9 million from CSFB. In connection with its assumption
      of the Purchase Facility, ING expanded and extended the Purchase
      Facility's size and term. The Purchase Facility utilizes an owner's trust
      structure, pursuant to which the Company sells receivables to Bluegreen
      Receivables Finance Corporation V, a special purpose finance subsidiary of
      the Company (the "Subsidiary"), and the Subsidiary sells the receivables
      to an owners' trust without recourse to the Company or the Subsidiary
      except for breaches of customary representations and warranties at the
      time of sale. The Company did not enter into any guarantees in connection
      with the Purchase Facility. Pursuant to the agreements that constitute the
      Purchase Facility (collectively, the "Purchase Facility Agreements"), the
      Subsidiary may receive $125.0 million of cumulative purchase price (as
      more fully described below) on sales of timeshare receivables to the
      owner's trust on a revolving basis, as the principal balance of
      receivables sold amortizes, in transactions through April 16, 2003
      (subject to certain conditions as more fully described in the Purchase
      Facility Agreements). The Purchase Facility has detailed requirements with
      respect to the eligibility of receivables for purchase and fundings under
      the Purchase Facility are subject to certain conditions precedent. Under
      the Purchase Facility, a variable purchase price expected to approximate
      85.00% of the principal balance of the receivables sold, subject to
      certain terms and conditions, is paid at closing in cash. The balance of
      the purchase price will be deferred until such time as ING has received a
      specified return and all servicing, custodial, agent and similar fees and
      expenses have been paid. ING shall earn a return equal to the London
      Interbank Offered Rate ("LIBOR") plus 1.00%, subject to use of alternate
      return rates in certain circumstances. In addition, ING will receive a
      0.25% facility fee during the term of the facility. The Purchase Facility
      also provides for the sale of land notes receivable, under modified terms.

      The Company acts as servicer under the Purchase Facility for a fee. The
      Purchase Facility Agreements include various conditions to purchase,
      covenants, trigger events and other provisions customary for a transaction
      of this type. ING's obligation to purchase under the Purchase Facility may
      terminate upon the occurrence of specified events. These specified events,
      some of which are subject to materiality qualifiers and cure periods,
      include, without limitation, (1) a breach by the Company of the
      representations or warranties in the Purchase Facility Agreements, (2) a
      failure by the Company to perform its covenants in the Purchase Facility
      Agreements, including, without limitation, a failure to pay principal or
      interest due to ING, (3) the commencement of a bankruptcy proceeding or
      the like with respect to the Company, (4) a material adverse change to the
      Company since December 31, 2001, (5) the amount received by the Subsidiary
      under the Purchase Facility exceeding the purchase price for the
      receivables after making adjustments for ineligible receivables and
      distributions owing to ING, (6) significant delinquencies or defaults on
      the receivables sold, (7) a payment default by the Company under any other
      borrowing arrangement of $5 million or more (a "Significant Arrangement"),
      or an event of default under any indenture, facility or agreement that
      results in a default under any Significant Arrangement, (8) a default or
      breach under any other agreement beyond the applicable grace period if
      such default or breach (a) involves the failure to make a payment in
      excess of 5% of the Company's tangible net worth or (b) causes, or permits
      the holder of indebtedness to cause, an amount in excess of 5% of the
      Company's tangible net worth to become due, (9) the Company's tangible net
      worth not equaling at least $110 million plus 50% of net income and 100%
      of the proceeds from new equity financing following the first closing
      under the Purchase Facility, (10) the ratio of the Company's debt to
      tangible net worth exceeding 6 to 1, or (11) the failure of the Company to
      perform its servicing obligations.

      Through August 7, 2002, the Company sold $109.2 million of aggregate
      principal balance of notes receivable under the Purchase Facility for a
      cumulative purchase price of $92.8 million. As of August 7, 2002, the
      remaining amount of purchase price that can be obtained through the
      Purchase Facility upon the sale of additional notes receivable is
      approximately $44.3 million, based on the remaining facility limit as
      adjusted for cash already received by CSFB and ING on receivables
      previously sold (the $125.0 million facility limit is on a revolving
      basis). ING may attempt to securitize and sell the receivable portfolio
      purchased under the Purchase Facility. Should ING successfully consummate
      such a securitization and sale prior to April 16, 2003, the Subsidiary
      would again be able to sell additional notes receivable for a cumulative
      purchase price of up to $75.0 million under the Purchase Facility prior to
      April 16, 2003, at 85.0% of the principal balance, subject to the
      eligibility requirements and certain conditions precedent. There can be no
      assurances that ING will be able to successfully consummate any such
      securitization and sale prior to April 16, 2003, or at any time in the
      future, or that the Company would have additional eligible notes
      receivable to sell under the Purchase Facility (through the Subsidiary).

      In addition to the Purchase Facility, the Company is a party to a number
      of securitization transactions, all of which in the Company's opinion
      utilize customary structures and terms for transactions of this type. (The
      ING Purchase Facility dicussed above is the only facility in which the
      Company currently has the ability to receive fundings, with the Company's
      ability to sell receivables under prior facilities having expired.) In
      each securitization, the Company sells receivables to a wholly-owned
      special purpose entity which, in turn, sells the receivables either
      directly to third parties or to a trust established for the transaction.
      In each transaction, the receivables are sold on a non-recourse


                                      25.


      basis (except for breaches of customary representations and warranties)
      and the special purpose entity has a retained interest in the receivables
      sold. The Company has acted as servicer of the receivables pools in each
      transaction for a fee, with the servicing obligations specified under the
      applicable transaction documents. Under the terms of the applicable
      securitization transaction, the cash payments received from obligors on
      the receivables sold are distributed to the investors (which, depending on
      the transaction, may acquire the receivables directly or purchase an
      interest in, or make loans secured by the receivables to, a trust that
      owns the receivables), parties providing services in connection with the
      facility, and the Company's special purpose subsidiary as the holder of
      the retained interest in the receivables according to one of two specified
      formulas. In general, available funds are applied monthly to pay fees to
      service providers, interest and principal payments to investors, and
      distributions in respect of the retained interest in the receivables.
      Pursuant to the terms of the transaction documents, however, to the extent
      the portfolio of receivables fails to satisfy specified performance
      criteria (as may occur due to an increase in default rates or loan loss
      severity) or there are other trigger events, the funds received from
      obligors are distributed on an accelerated basis to investors. In effect,
      during a period in which the accelerated payment formula is applicable,
      funds go to outside investors until they receive the full amount owed to
      them and only then are payments made to the Company's subsidiary in its
      capacity as the holder of the retained interest. Depending on the
      circumstances and the transaction, the application of the accelerated
      payment formula may be permanent, or temporary until the trigger event is
      cured. If the accelerated payment formula were to become applicable, the
      cash flow on the retained interest in the receivables would be reduced
      until the outside investors were paid or the regular payment formula were
      resumed. Such a reduction in cash flow could cause a decline in the fair
      value of the Company's retained interest in the receivables sold. Declines
      in fair value that are determined to be other than temporary are charged
      to operations in the current period. In each facility, the failure of the
      pool of receivables to comply with specified portfolio covenants can
      create a trigger event, which results in the use of the accelerated
      payment formula (in certain circumstances until the trigger event is cured
      and in other circumstances permanently) and, to the extent there was any
      remaining commitment to purchase receivables from the Company's special
      purpose subsidiary, the suspension or termination of that commitment. In
      addition, in each securitization facility certain breaches by the Company
      of its obligations as servicer or other events allow the investor to cause
      the servicing to be transferred to a substitute third party servicer. In
      that case, the Company's obligation to service the receivables would
      terminate and it would cease to receive a servicing fee. In July 2002, the
      Company was advised that one of the portfolio performance covenants in the
      receivables purchase facility the Company entered into in October 2000
      with Heller Financial, Inc. and Barclays Bank, PLC was not satisfied for
      three monthly periods. One of the investors in this facility has indicated
      that it believes the accelerated payment formula should be applied to all
      distributions under the facility as a result of the failure of such
      covenants to be satisfied. As of the date of this report, the Company
      believes that it is currently in compliance with all of the covenants
      under this facility and that the prior non-compliance should not require
      future application of the accelerated payment formula. The Company also
      believes that, if it were determined that the Company was not in
      compliance or that the prior non-compliance requires the temporary or
      permanent application of the accelerated payment formula under this
      facility, the application of the accelerated formula would not have a
      material adverse effect on the value of the retained interest in this
      transaction, or the Company's results of operations or financial
      condition.

      The Company seeks new timeshare receivable purchase facilities to replace
      expiring facilities. The Company is currently discussing terms for a
      potential new timeshare receivable purchase facility with a financial
      institution. Factors which could adversely impact the Company's ability to
      obtain new or additional timeshare receivable purchase facilities include,
      but are not limited to, a downturn in general economic conditions;
      negative trends in the commercial paper or LIBOR markets; increases in
      interest rates; a decrease in the number of financial institutions willing
      to engage in such facilities in the timeshare area; and a deterioration in
      the Company's performance generally and the performance of the Company's
      timeshare notes receivable or in the performance of portfolios sold in
      prior transactions, specifically increased delinquency, default and loss
      severity rates. There can be no assurances that the Company will obtain a
      new purchase facility to replace the Purchase Facility when it is
      completed or expires. As indicated above, the Company's inability to sell
      timeshare receivables under a current or future facility could have a
      material adverse impact on the Company's liquidity and operations.

      The Company had a timeshare receivables warehouse loan facility (the
      "Warehouse Facility"), which expired on April 16, 2002, with Heller
      Financial, Inc., a financial institution that was subsequently acquired by
      General Electric Capital Real Estate ("GE"). Loans under the Warehouse
      Facility bear interest at LIBOR plus 3.5%. The Warehouse Facility had
      detailed requirements with respect to the eligibility of receivables for
      inclusion and other conditions to funding. The borrowing base under the
      Warehouse Facility was 90% of the outstanding principal balance of
      eligible notes arising from the sale of Timeshare Interests except for
      eligible notes generated by Bluegreen Properties N.V. (TM), for which the
      borrowing base was 80%. The Warehouse Facility includes affirmative,
      negative and financial covenants and events of default. During fiscal
      2002, the Company borrowed an aggregate $22.2 million under the Warehouse
      Facility, of which the Company repaid an aggregate $13.7 million by using
      cash generated from principal and interest payments on the underlying
      loans and proceeds from the sale of the underlying receivables under
      timeshare receivables purchase facilities. The remaining balance of the
      Warehouse Facility was due on April 16, 2002; however, GE has represented
      to the Company that the remaining balance is not considered to be in
      default pending GE's approval of a new combined warehouse and purchase
      facility. The remaining balance on the


                                      26.


      Warehouse Facility continues to be repaid as principal and interest
      payments are collected on the timeshare notes receivable. As of July 28,
      2002, there was $8.5 million outstanding under the Warehouse Facility.
      There can be no assurances that GE will approve the increase and extension
      of the Warehouse Facility or that GE will not declare the Warehouse
      Facility to be in default and due and payable immediately. The Company
      believes that in the event that GE requires the Warehouse Facility to be
      repaid, the revolving credit facility with Foothill Capital Corporation
      ("Foothill"), discussed below, or the Purchase Facility could be utilized
      to satisfy this obligation in the normal course of business.

      In addition, GE has provided the Company with a $28.0 million acquisition
      and development facility for its timeshare inventories (the "A&D
      Facility"). The borrowing period on the A&D Facility has expired and
      outstanding borrowings under the A&D Facility mature no later than January
      2006. Principal will be repaid through agreed-upon release prices as
      Timeshare Interests are sold at the financed resort, subject to minimum
      required amortization. The indebtedness under the facility bears interest
      at LIBOR plus 3%. On September 14, 1999, the Company borrowed
      approximately $14.0 million under the A&D facility. The outstanding
      principal of this loan must be repaid by November 1, 2005, through
      agreed-upon release prices as Timeshare Interests in the Company's Lodge
      Alley Inn(TM) resort in Charleston, South Carolina are sold, and subject
      to minimum required amortization. On December 20, 1999, the Company
      borrowed approximately $13.9 million under the acquisition and development
      facility. The principal of this loan must be repaid by January 1, 2006,
      through agreed-upon release prices as Timeshare Interests in the Company's
      Shore Crest II(TM) resort are sold, subject to minimum required
      amortization. The outstanding balance under the A&D Facility at June 30,
      2002 was $6.0 million. The Company is currently negotiating an extension
      and increase of the A&D Facility. There can be no assurances that the
      Company's negotiations will be successful. To the extent such negotiations
      are not successful, the Company will be required to seek a replacement
      facility. No assurances can be given that such a replacement facility will
      be obtained on attractive terms or at all.

      On April 8, 2002, the Company entered into a $9.8 million, acquisition and
      development line-of-credit with Marshall, Miller and Schroeder Investments
      Corporation ("MM&S"). Borrowings under the line are collateralized by
      Timeshare Interests in the Company's Solara Surfside(TM) resort in
      Surfside, Florida (near Miami). Borrowings occur as MM&S directly pays
      third-party contractors, vendors and suppliers who have been engaged by
      the Company to perform renovation work on Solara Surfside. The final draw
      on the loan will be released after the completion of all renovation work,
      to be no later than November 1, 2002, subject to documentation
      requirements. Principal will be repaid through agreed-upon release prices
      as Timeshare Interests in Solara Surfside are sold, subject to minimum
      required amortization. The indebtedness under the facility bears interest
      at the prime lending rate plus 1.25%, subject to a minimum interest rate
      of 7.50%, and all amounts borrowed are due no later than April 1, 2004. As
      of June 30, 2002, $5.0 million was outstanding under the MM&S
      line-of-credit.

      The Company expects to close on a $35.0 million receivables warehouse
      facility and a $15.0 million acquisition and development facility for the
      Resorts Division with a financial institution during the quarter ending
      September 29, 2002. There can be no assurances that these facilities will
      close as anticipated.

      Under an existing, $30.0 million revolving credit facility with Foothill
      for the pledge of Residential Land and Golf Division receivables, the
      Company can use up to $10.0 million of the facility for the pledge of
      timeshare receivables. During the 2003 Quarter, the Company borrowed $1.7
      million under this facility by pledging approximately $1.9 million in
      aggregate principal of timeshare receivables at a 90% advance rate. See
      the next paragraph for further details on this facility.

      Credit Facilities for Residential Land and Golf Receivables and
      Inventories

      The Company has a $30.0 million revolving credit facility with Foothill
      for the pledge of Residential Land and Golf Division receivables, with up
      to $10.0 million of the total facility available for Residential Land and
      Golf Division inventory borrowings and up to $10.0 million of the total
      facility available for the pledge of timeshare receivables. The interest
      rate charged on outstanding borrowings ranges from prime plus 0.5% to
      1.0%, with 7.0% being the minimum interest rate. At June 30, 2002, the
      outstanding principal balance under this facility was approximately $6.3
      million, $1.7 million of which related to timeshare receivables
      borrowings, as discussed above, and $4.6 million of which related to land
      receivables borrowings. All principal and interest payments received on
      pledged receivables are applied to principal and interest due under the
      facility. The ability to borrow under the facility expires on December 31,
      2003. Any outstanding indebtedness is due on December 31, 2005.

      The Company has a $35.0 million revolving credit facility, which expired
      in March 2002, with Finova Capital Corporation. The Company used this
      facility to finance the acquisition and development of residential land
      projects. The facility is secured by the real property (and personal
      property related thereto) with respect to which borrowings are made. The
      interest charged on outstanding borrowings is prime plus 1.25%. On
      September 14, 1999, in connection with the acquisition of 1,550 acres
      adjacent to the Company's Lake Ridge(TM) at Joe Pool Lake residential land
      project in Dallas, Texas ("Lake Ridge II"), the


                                      27.


      Company borrowed approximately $12.0 million under the revolving credit
      facility. Principal payments are effected through agreed-upon release
      prices as home sites in Lake Ridge II and in another recently purchased
      section of Lake Ridge are sold. The principal of this loan must be repaid
      by September 14, 2004. On October 6, 1999, in connection with the
      acquisition of 6,966 acres for the Company's Mystic Shores(TM) residential
      land project in Canyon Lake, Texas, the Company borrowed $11.9 million
      under the revolving credit facility. On May 5, 2000, the Company borrowed
      an additional $2.1 million under this facility in order to purchase an
      additional 435 acres for the Mystic Shores project. Principal payments on
      these loans are effected through agreed-upon release prices as home sites
      in Mystic Shores are sold. The principal under the $11.9 million and $2.1
      million loans for Mystic Shores must be repaid by October 6, 2004 and May
      5, 2004, respectively. The aggregate outstanding balance on the revolving
      credit facility was $16.5 million at June 30, 2002.

      On September 24, 1999, the Company obtained a $4.2 million line-of-credit
      with Branch Banking and Trust Company for the purpose of developing a golf
      course in the Company's Brickshire residential land community in New Kent
      County, Virginia (the "Golf Course Loan"). Through December 2001, the
      Company borrowed an aggregate $4.0 million under the Golf Course Loan. The
      outstanding balances under the Golf Course Loan bears interest at prime
      plus 0.5% and interest is due monthly. Principal payments are payable in
      equal monthly installments of $35,000. The principal must be repaid by
      October 1, 2005. The loan is secured by the Brickshire golf course, which
      was designed by U.S. Open Champion, Curtis Strange. As of June 30, 2002,
      $3.6 million was outstanding under the Golf Course Loan.

      The Company expects to close on a $50.0 million acquisition and
      development facility for the Residential Land and Golf Division with a
      financial institution during the quarter ending September 29, 2002. There
      can be no assurances that this facility will close as anticipated.

      Over the past several years, the Company has received approximately 90% to
      99% of its land sales proceeds in cash. Accordingly, in recent years the
      Company has reduced the borrowing capacity under credit agreements secured
      by land receivables. The Company attributes the significant volume of cash
      sales to an increased willingness on the part of certain local banks to
      extend more direct customer home site financing. No assurances can be
      given that local banks will continue to provide such customer financing.

      Historically, the Company has funded development for road and utility
      construction, amenities, surveys and engineering fees from internal
      operations and has financed the acquisition of residential land and golf
      properties through seller, bank or financial institution loans. Terms for
      repayment under these loans typically call for interest to be paid monthly
      and principal to be repaid through home site releases. The release price
      is usually defined as a pre-determined percentage of the gross selling
      price (typically 25% to 50%) of the home sites in the subdivision. In
      addition, the agreements generally call for minimum cumulative annual
      amortization. When the Company provides financing for its customers (and
      therefore the release price is not available in cash at closing to repay
      the lender), it is required to pay the creditor with cash derived from
      other operating activities, principally from cash sales or the pledge of
      receivables originated from earlier property sales.

      Other Credit Facility

      The Company has a $12.5 million unsecured line-of-credit with First Union
      National Bank. Amounts borrowed under the line bear interest at LIBOR plus
      2%. Interest is due monthly and all principal amounts are due on December
      31, 2002. The Company is only allowed to borrow under the line-of-credit
      in amounts less than the remaining availability under its current, active
      timeshare receivables purchase facility plus availability under certain
      receivable warehouse facilities, less any outstanding letters of credit.
      The line-of-credit agreement contains certain covenants and conditions
      typical of arrangements of this type. As of June 30, 2002 and the date of
      this report, there were no amounts outstanding under the line. This
      line-of-credit is an important source of short-term liquidity for the
      Company, as it allows the Company to fund through its timeshare
      receivables purchase facility less frequently than it otherwise would.

      Summary

      The Company's level of debt and debt service requirements have several
      important effects on its operations, including the following: (i) the
      Company has significant cash requirements to service debt, reducing funds
      available for operations and future business opportunities and increasing
      the Company's vulnerability to adverse economic and industry conditions;
      (ii) the Company's leveraged position increases its vulnerability to
      competitive pressures; (iii) the financial covenants and other
      restrictions contained in the indentures, the credit agreements and other
      agreements relating to the Company's indebtedness will require the Company
      to meet certain financial tests and will restrict its ability to, among
      other things, borrow additional funds, dispose of assets, make investments
      or pay cash dividends on, or repurchase, preferred or common stock; and
      (iv) funds available for working capital, capital expenditures,
      acquisitions and general corporate purposes may be limited. Certain of the
      Company's competitors operate on a less leveraged basis and have greater
      operating and financial flexibility than the Company.


                                      28.


      The Company intends to continue to pursue a growth-oriented strategy,
      particularly with respect to its Resorts Division. In connection with this
      strategy, the Company may from time to time acquire, among other things,
      additional resort properties and completed Timeshare Interests; land upon
      which additional resorts may be built; management contracts; loan
      portfolios of Timeshare Interest mortgages; portfolios which include
      properties or assets which may be integrated into the Company's
      operations; interests in joint ventures; and operating companies providing
      or possessing management, sales, marketing, development, administration
      and/or other expertise with respect to the Company's operations in the
      timeshare industry. In addition, the Company intends to continue to focus
      the Residential Land and Golf Division on larger, more capital intensive
      projects particularly in those regions where the Company believes the
      market for its products is strongest, such as new golf communities in the
      Southeast and other areas and continued growth in the Company's successful
      regions in Texas.

      The Company's material commitments for capital resources as of June 30,
      2002, included the required payments due on its receivable-backed debt,
      lines of credit and other notes and debentures payable, commitments to
      complete its timeshare and residential land projects based on its sales
      contracts with customers and commitments under noncancelable operating
      leases.

      The following table summarizes the contractual minimum principal payments
      required on all of the Company's outstanding debt (including its
      receivable-backed debt, lines-of-credit and other notes and debentures
      payable) and its noncancelable operating leases as of June 30, 2002 by
      period due (in thousands):



                                                               Payments Due By Period
                                             ------------------------------------------------------------
             Contractual                                  Less than      1 - 3        4 - 5        After 5
             Obligations                      Total        1 year        Years        Years         Years
      ---------------------------------      --------      -------      -------      -------      --------

                                                                                   
      Receivable-backed notes payable        $ 15,655      $ 8,698      $    --      $ 6,344      $    613


      Lines-of-credit and notes payable        37,415        9,487       19,020        8,560           348

      10.50% senior secured notes
           payable                            110,000           --           --           --       110,000


      8.00% convertible subordinated
           notes payable to related
           parties                              6,000        6,000           --           --            --

      8.25% convertible subordinated
           debentures                          34,371           --        6,371        8,000        20,000

      Noncancelable operating leases            6,184        2,822        3,156          124            82
                                             --------      -------      -------      -------      --------
      Total contractual obligations          $209,625      $27,007      $28,547      $23,028      $131,043
                                             ========      =======      =======      =======      ========



      The Company intends to use cash flow from operations, including cash
      received from the sale of timeshare notes receivable, and cash received
      from new borrowings under existing or future debt facilities in order to
      satisfy the above principal payments. While the Company believes that it
      will be able to meet all required debt payments when due, there can be no
      assurances.

      The Company estimates that the total cash required to complete resort
      buildings in which sales have occurred and resort amenities and other
      common costs in projects in which sales have occurred as of June 30, 2002
      is approximately $6.9 million. The Company estimates that the total cash
      required to complete its residential land projects in which sales have
      occurred as of June 30, 2002 is approximately $30.4 million. These amounts
      assume that the Company is not obligated to develop any building, project
      or amenity in which a commitment has not been made through a sales
      contract to a customer. The Company plans to fund these expenditures over
      the next five years primarily with available capacity on existing or
      proposed credit facilities and cash generated from operations. There can
      be no assurances that the Company will be able to obtain the financing or
      generate the cash from operations necessary to complete the foregoing
      plans or that actual costs will not exceed those estimated.


                                      29.


      The Company believes that its existing cash, anticipated cash generated
      from operations, anticipated future permitted borrowings under existing or
      proposed credit facilities and anticipated future sales of notes
      receivable under the timeshare receivables purchase facility (or any
      replacement facility) will be sufficient to meet the Company's anticipated
      working capital, capital expenditure and debt service requirements for the
      foreseeable future. The Company will be required to renew or replace
      credit facilities that will expire in fiscal 2003 and fiscal 2004. The
      Company will, in the future, also require additional credit facilities or
      issuances of other corporate debt or equity securities in connection with
      acquisitions or otherwise. Any debt incurred or issued by the Company may
      be secured or unsecured, bear fixed or variable rate interest and may be
      subject to such terms as the lender may require and management deems
      prudent. There can be no assurances that the credit facilities or
      receivables purchase facilities which have expired or which are scheduled
      to expire in the near term will be renewed or replaced or that sufficient
      funds will be available from operations or under existing, proposed or
      future revolving credit or other borrowing arrangements or receivables
      purchase facilities to meet the Company's cash needs, including, without
      limitation, its debt service obligations. To the extent the Company was
      not able to sell notes receivable or borrow under such facilities, the
      Company's ability to satisfy its obligations would be materially adversely
      affected.

      The Company has a large number of credit facilities, indentures, other
      outstanding debt instruments, and receivables purchase facilities which
      include customary conditions to funding, eligibility requirements for
      collateral, cross-default and other acceleration provisions, certain
      financial and other affirmative and negative covenants, including, among
      others, limits on the incurrence of indebtedness, limits on the repurchase
      of securities, payment of dividends, investments in joint ventures and
      other restricted payments, the incurrence of liens, transactions with
      affiliates, covenants concerning net worth, fixed charge coverage
      requirements, debt-to-equity ratios, portfolio performance requirements
      and events of default or termination. No assurances can be given that such
      covenants will not limit the Company's ability to raise funds, sell
      receivables, satisfy or refinance its obligations or otherwise adversely
      affect the Company's operations. In addition, the Company's future
      operating performance and ability to meet its financial obligations will
      be subject to future economic conditions and to financial, business and
      other factors, many of which will be beyond the Company's control.

      The Company's ability to service or to refinance its indebtedness or to
      obtain additional financing (including its ability to consummate future
      notes receivable securitizations) depends, among other things, on its
      future performance, which is subject to a number of factors, including the
      Company's business, results of operations, leverage, financial condition
      and business prospects, the performance of its receivables, prevailing
      interest rates, general economic conditions and perceptions about the
      residential land and timeshare industries, some of which are beyond the
      Company's control. If the Company's cash flow and capital resources are
      insufficient to fund its debt service obligations and support its
      operations, the Company, among other consequences, may be forced to reduce
      or delay planned capital expenditures, reduce its financing of sales, sell
      assets, obtain additional equity capital or refinance or restructure its
      debt. The Company cannot provide any assurance that we will be able to
      obtain sufficient external sources of liquidity on attractive terms, or at
      all. In addition, many of our obligations under our debt arrangements
      contain cross-default or cross-acceleration provisions. As a result, if we
      default under one debt arrangement, other lenders might be able to declare
      amounts due under their arrangements, which would have a material adverse
      effect on our business.

      Item 3. Quantitative and Qualitative Disclosures about Market Risk

      For a complete description of the Company's foreign currency and interest
      rate related market risks, see the discussion in the Company's Annual
      Report on Form 10-K for the year ended March 31, 2002. There has not been
      a material change in the Company's exposure to foreign currency and
      interest rate risks since March 31, 2002.

      PART II - OTHER INFORMATION

      Item 1. Legal Proceedings

      In the ordinary course of its business, the Company from time to time
      becomes subject to claims or proceedings relating to the purchase,
      subdivision, sale and/or financing of real estate. Additionally, from time
      to time, the Company becomes involved in disputes with existing and former
      employees. The Company believes that substantially all of the above are
      incidental to its business.

      Certain other litigation involving the Company is described in the
      Company's Annual Report on Form 10-K for the year ended March 31, 2002.
      Subsequent to the filing of such Form 10-K, there have been no material
      developments with respect to such litigation except regarding the matter
      described below:


                                      30.


      The Company became a defendant in an action that was filed in Colorado
      state court against the Company on December 15, 1998 (the Company has
      removed the action to the Federal District Court in Denver). The plaintiff
      has asserted that the Company is in breach of its obligations under, and
      has made certain misrepresentations in connection with, a contract under
      which the Company acted as marketing agent for the sale of undeveloped
      property owned by the plaintiff. The plaintiff also alleges fraud,
      negligence and violation by the Company of an alleged fiduciary duty owed
      to plaintiff. Among other things, the plaintiff alleges that the Company
      failed to meet certain minimum sales requirements under the marketing
      contract and failed to commit sufficient resources to the sale of the
      property. The original complaint sought damages in excess of $18 million
      and certain other remedies, including punitive damages. Subsequently, the
      damages sought were reduced to approximately $15 million by the court.
      During fiscal 2001, the court dismissed the plaintiff's claims related to
      promissory estoppel, covenant of good faith and fair dealing, breach of
      fiduciary duty and negligence. In addition, the court dismissed the claims
      alleged by a sister company of the plaintiff. The dismissals discussed
      above further reduced the plaintiff's claims for damages to approximately
      $8 million, subject to the plaintiff's right of appeal. In July 2002, the
      court of appeals reversed the dismissal of the approximately $7 million of
      claims of the sister company of the plaintiff. The plaintiff and its
      sister company are currently seeking to consolidate their cases, which
      allege combined damages of approximately $15 million.

      The Company is continuing to evaluate this action and its potential
      impact, if any, on the Company and accordingly cannot predict the outcome
      with any degree of certainty. However, based upon all of the facts
      presently under consideration of management, the Company believes that it
      has substantial defenses to the allegations in this action and intends to
      defend this matter vigorously. The Company does not believe that any
      likely outcome of this case will have a material adverse effect on the
      Company's financial condition or results of operations.

      Item 2. Changes in Securities

            None.

      Item 3. Defaults Upon Senior Securities

            None.

      Item 4. Submission of Matters to a Vote of Security Holders

            None.

      Item 5. Other Information


      On April 10, 2002, Levitt Companies, LLC ("Levitt"), a subsidiary of
      BankAtlantic Bancorp., Inc. ("BBC"), advised the Company that Levitt had
      acquired in private transactions (i) actual or beneficial ownership of an
      aggregate of approximately 5,882,353 shares of the Company's outstanding
      company stock from Morgan Stanley Real Estate Fund III, L.P., Morgan
      Stanley Real Estate Investors III, L.P., MSP Real Estate Fund, L.P. and
      MSREF III Special Fund, L.P., funds which are affiliates of Morgan Stanley
      Dean Witter & Co., Inc. (collectively, "Morgan Stanley"), and (ii) an
      aggregate of approximately 2,434,972 shares of the Company's outstanding
      common stock from Grace Brothers, Ltd. and Bradford T. Whitmore,
      individually (collectively with Grace Brothers, Ltd, the "Grace Sellers").
      Of the shares acquired from Morgan Stanley, 5,548,416 shares were
      transferred to Levitt on April 10, 2002, and the remaining 333,937 shares
      were transferred to Levitt in June 2002. Based on a Schedule 13D filed by
      Levitt with the Securities and Exchange Commission on April 22, 2002, as a
      result of these purchases, Levitt and BBC owned an aggregate of
      approximately 39.2% of the Company's issued and outstanding shares,
      consisting of 4.8% of the Company's issued and outstanding shares owned of
      record by BBC and 34.2% beneficially owned by Levitt.


      Also on April 10, 2002, four representatives of the selling stockholders
      resigned from the Company's Board of Directors. The Board members who
      resigned were Bradford T. Whitmore of Grace Brothers, Ltd. and John B.
      Buza, Michael J. Franco and Joseph M. Zuber, all of Morgan Stanley.


      On August 14, 1998, the Company entered into a Securities Purchase
      Agreement (the "MS Purchase Agreement") with Morgan Stanley pursuant to
      which Morgan Stanley purchased an aggregate of approximately 5.88 million
      shares of common stock. The MS Purchase Agreement provided Morgan Stanley
      and its "permitted transferees" (as defined in the agreement) with various
      rights and protections, including the right to elect two members to the
      Company's Board of Directors, for so long as Morgan Stanley and its
      permitted transferees owned in the aggregate at least a specified
      percentage of the shares issued to Morgan Stanley under the MS Purchase
      Agreement. Under the MS Purchase Agreement,


                                      31.


      Morgan Stanley agreed to vote all of its shares for the election of
      management's slate to the Board of Directors. Morgan Stanley has sold or
      agreed to sell all of the shares it acquired under the MS Purchase
      Agreement to Levitt. Morgan Stanley has advised the Company that Levitt is
      not an affiliate, or "permitted transferee", of Morgan Stanley for
      purposes of the MS Purchase Agreement. As a result, (i) Levitt will not
      have any rights under the MS Purchase Agreement, and (ii) Levitt will not
      be subject to the provisions of the MS Purchase Agreement which required
      Morgan Stanley to vote its shares for management's board slate.


      The Company did not enter into any agreements with Levitt in connection
      with Levitt's acquisition of stock from Morgan Stanley and the Grace
      Sellers. Morgan Stanley has assigned to Levitt the rights which it had
      under a separate registration rights agreement dated August 14, 1998 with
      the Company to have the Company's shares issued under the MS Purchase
      Agreement registered under the Securities Act of 1933.


      For additional information about the Company's Board of Directors and
      stock ownership, see the Company's proxy statement previously filed in
      connection with the August 22, 2002 Annual Meeting of Shareholders.


      Item 6. Exhibits and Reports on Form 8-K

            10.146 Construction Loan Agreement dated April 8, 2002, between
                  Bluegreen Vacations Unlimited, Inc. and Marshall, Miller &
                  Shroeder Investments Corporation.

            10.147 Promissory Note dated April 8, 2002, between Bluegreen
                  Vacations Unlimited, Inc. and Marshall, Miller & Shroeder
                  Investments Corporation.

            10.148 Promissory Note dated July 1, 2002 between George F. Donovan
                  and Bluegreen Corporation.

            99.1  Certification Pursuant to 18 U.S.C. Section 1350, as adopted
                  pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

      (b)   Reports on Form 8-K

                  The Company filed a Current Report on Form 8-K dated April 10,
                  2002, regarding the acquisition of approximately 39% of the
                  Company's common stock by Levitt Companies, LLC and its
                  affiliates. This event was reported under Item 5 "Other
                  Events" and is described above under Item 5 "Other
                  Information".

                                   SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
      registrant has duly caused this report to be signed on its behalf by the-
      undersigned thereunto duly authorized.

                                           BLUEGREEN CORPORATION
                                                (Registrant)

Date:  August 9, 2002                  By: /S/ GEORGE F. DONOVAN
                                           -----------------------------------
                                           George F. Donovan
                                           President and
                                           Chief Executive Officer


Date:  August 9, 2002                  By: /S/ JOHN F. CHISTE
                                           -----------------------------------
                                           John F. Chiste
                                           Senior Vice President,
                                           Treasurer and Chief Financial Officer
                                           (Principal Financial Officer)


Date:  August 9, 2002                  By: /S/ ANTHONY M. PULEO
                                           -----------------------------------
                                           Anthony M. Puleo
                                           Vice President and
                                           Chief Accounting Officer
                                           (Principal Accounting Officer)


                                      32.