Filed Pursuant to Rule  424(b)(3)

Registration No. 333-138444

COLE CREDIT PROPERTY TRUST II, INC.

SUPPLEMENT NO. 5 DATED SEPTEMBER 21, 2007

TO THE PROSPECTUS DATED MAY 11, 2007

 

This document supplements, and should be read in conjunction with, the prospectus of Cole Credit Property Trust II, Inc. dated May 11, 2007, Supplement No. 1 dated May 16, 2007, Supplement No. 2 dated July 23, 2007, Supplement No. 3 dated August 8, 2007 and Supplement No. 4 dated August 15, 2007. Unless otherwise defined in this supplement, capitalized terms used in this supplement shall have the same meanings as set forth in the prospectus.

 

 

The purpose of this supplement is to describe the following:

 

 

(1)

 

the status of the offering of shares in Cole Credit Property Trust II, Inc.;

 

 

 

(2)

 

recent real property investments; and

 

 

 

(3)

 

potential real property investments.

 

Status of Our Public Offerings

 

We commenced our initial public offering on June 27, 2005. We terminated our initial public offering on May 22, 2007. As of the close of business on May 22, 2007, we had issued a total of 54,838,315 shares in our initial public offering, including 53,909,877 shares sold in the primary offering and 928,438 shares sold pursuant to our distribution reinvestment plan, resulting in gross offering proceeds to us of approximately $547.4 million.

 

We commenced our follow-on offering of 150,000,000 shares of common stock on May 23, 2007. Of these shares, we are offering 125,000,000 shares in a primary offering and 25,000,000 shares pursuant to our distribution reinvestment plan. As of September 21, 2007, we had accepted investors’ subscriptions for, and issued, approximately 20.6 million shares of our common stock in the follow-on offering, including approximately 19.8 million shares sold in the primary offering and approximately 800,000 shares sold pursuant to our distribution reinvestment plan, resulting in gross proceeds to us of approximately $206.8 million. Combined with our initial public offering, we had received a total of approximately $754.2 million in gross offering proceeds as of September 21, 2007.

 

Real Property Investments

 

The following information supplements, and should be read in conjunction with, the table in the section captioned “Prospectus Summary — Description of Real Estate Investments” beginning on page 7 of the prospectus.

 

Description of Real Estate Investments

 

As of September 21, 2007, we owned 229 properties, comprising approximately 10.3 million rentable square feet of commercial space located in 42 states and the U.S. Virgin Islands. Properties acquired between August 15, 2007, the date of our last prospectus supplement, and September 21, 2007 are listed below.

 

Property Description

 

Tenant

 

Rentable Square Feet

 

Purchase Price

 

Walgreens — Richmond, VA

 

Walgreen Co.

 

13,869

 

$

4,025,000

 

Circuit City — Aurora, CO

 

Circuit City Stores West Coast, Inc.

 

39,440

 

 

7,200,000

 

Home Depot — Bedford Park, IL

 

Home Depot USA, Inc.

 

217,952

 

 

29,400,000

 

24 Hr Fitness — Olathe, KS

 

24 Hour Fitness USA, Inc.

 

25,000

 

 

7,210,000

 

Walgreens — Dallas, TX (De Soto)

 

Walgreen Co.

 

13,905

 

 

3,367,000

 

Gold’s Gym — O’Fallon, MO

 

Gold’s St. Louis, LLC

 

39,900

 

 

7,750,000

 

Wal-Mart — Washington, IL

 

Wal-Mart Realty Company

 

74,136

 

 

3,578,000

 

Wal-Mart — Borger, TX

 

Wal-Mart Real Estate Business Trust

 

65,930

 

 

3,205,000

 

Broadview Village Square — Chicago, IL

 

Various

 

329,161

 

 

58,000,000

 

Chambers Corners — Wayland, MI

 

Various

 

99,564

 

 

8,823,103

 

 

 

 

 

918,857

 

$

132,558,103

 

 


The following information supplements the section of our prospectus captioned “Investment Objectives and Policies — Real Property Investments” beginning on page 84 of the prospectus:

 

Real Property Investments

 

We engage in the acquisition and ownership of commercial properties throughout the United States. We invest primarily in income-generating retail properties, net leased to investment grade and other creditworthy tenants.

 

As of September 21, 2007, we, through separate wholly-owned limited liability companies, have acquired a 100% fee simple interest in 229 properties consisting of approximately 10.3 million gross rentable square feet located in 42 states and the U.S. Virgin Islands. The properties were generally acquired through the use of mortgage notes payable and proceeds from our ongoing public offering of our common stock.

 

The following table summarizes properties acquired between August 15, 2007, the date of our last prospectus supplement, and September 21, 2007 in order of acquisition date:

 

Property

 

Type

 

Date Acquired

 

Year Built

 

Purchase Price

 

Fees Paid to Sponsor (1)

 

Rentable Square Feet

 

Physical Occupancy

 

Walgreens — Richmond, VA

 

Drugstore

 

August 17, 2007

 

1997

 

$

4,025,000

 

$

80,500

 

13,869

 

100%

 

Circuit City — Aurora, CO

 

Specialty Retail

 

August 22, 2007

 

1995

 

 

7,200,000

 

 

191,770

 

39,440

 

100%

 

Home Depot — Bedford Park, IL

 

Home Improvement

 

August 22, 2007

 

1992

 

 

29,400,000

 

 

588,000

 

217,952

 

100%

 

24 Hr Fitness — Olathe, KS

 

Fitness

 

August 24, 2007

 

2007

 

 

7,210,000

 

 

192,365

 

25,000

 

100%

 

Walgreens — Dallas, TX (De Soto)

 

Drugstore

 

August 27, 2007

 

1997

 

 

3,367,000

 

 

67,340

 

13,905

 

100%

 

Golds Gym — O’Fallon, MO

 

Fitness

 

August 29, 2007

 

2007

 

 

7,750,000

 

 

209,250

 

39,900

 

100%

 

Wal-Mart — Washington, IL

 

Discount Retail

 

September 10, 2007

 

1989

 

 

3,578,000

 

 

71,560

 

74,136

 

35%

(2)

Wal-Mart — Borger, TX

 

Discount Retail

 

September 12, 2007

 

1991

 

 

3,205,000

 

 

64,100

 

65,930

 

100%

 

Broadview Village Square — Chicago, IL

 

Retail Shopping Center

 

September 14, 2007

 

1994

 

 

58,000,000

 

 

1,475,000

 

329,161

 

96%

 

Chambers Corners — Wayland, MI

 

Retail Shopping Center

 

September 19, 2007

 

2000

 

 

8,823,103

 

 

176,462

 

99,564

 

100%

 

 

 

 

 

 

 

 

 

$

132,558,103

 

$

3,116,347

 

918,857

 

 

 

 

 

 

(1)

 

Fees paid to sponsor include payments made to an affiliate of our advisor for acquisition fees in connection with the property acquisition and payments to our advisor for finance coordination fees for services in connection with the origination or assumption of debt financing obtained to acquire the respective property. For more detailed information on fees paid to affiliates of our sponsor, see the section captioned “Management Compensation” beginning on page 58 of the prospectus.

 

 

 

(2)

 

Wal-Mart Stores, Inc. (“Wal-Mart”), has subleased approximately 25,683 square feet to Tractor Supply Company. The remaining space at the building, approximately 48,453 square feet, is vacant. Wal-Mart remains the tenant under the original lease agreement.

 

 

 

 

 

2

 


The following table sets forth the principal provisions of the lease term for the major tenants at the properties listed above:

 

Property

 

Number of Tenants

 

Major Tenants*

 

Total Square Feet Leased

 

% of Total Square Feet Leased

 

Renewal Options**

 

Current Annual Base Rent

 

Base Rent per Square Foot

 

Lease Term

Beginning

 

To

Walgreens — Richmond, VA

 

1

 

Walgreen Co.

 

13,869

 

100%

 

8/5 yr.

 

$

292,000

 

$

21.05

 

8/17/2007

 

8/31/2017

Circuit City — Aurora, CO

 

1

 

Circuit City Stores West Coast, Inc.

 

39,440

 

100%

 

2/10 yr.

 

 

538,382

 

 

13.65

 

8/22/2007

 

1/31/2018

Home Depot — Bedford Park, IL

 

1

 

Home Depot U.S.A, Inc. (Waban Lease)

 

109,952

 

50%

 

3/5 yr.

 

 

1,130,856

 

 

10.28

 

8/22/2007

 

10/31/2017

 

 

1

 

Home Depot U.S.A, Inc. (Pace Lease)

 

108,000

 

50%

 

10/5 yr.

 

 

756,000

 

 

7.00

 

8/22/2007

 

10/31/2017

24 Hr Fitness — Olathe, KS

 

1

 

24 Hour Fitness USA, Inc.

 

25,000

 

100%

 

4/5 yr.

 

 

537,500

 

 

21.50

 

8/24/2007

 

7/31/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

602,000

 

 

24.08

 

8/1/2012

 

7/31/2017

 

 

 

 

 

 

 

 

 

 

 

 

 

674,250

 

 

26.97

 

8/1/2017

 

7/31/2022

 

 

 

 

 

 

 

 

 

 

 

 

 

755,250

 

 

30.21

 

8/1/2022

 

7/31/2027

Walgreens — Dallas, TX (De Soto)

 

1

 

Walgreen Co.

 

13,905

 

100%

 

8/5 yr.

 

 

245,230

 

 

17.64

 

8/27/2007

 

11/30/2017

Golds Gym — O’Fallon, MO

 

1

 

Gold’s St. Louis, LLC

 

39,900

 

100%

 

2/5 yr.

 

 

605,868

 

 

15.18

 

8/29/2007

 

8/10/2017

 

 

 

 

 

 

 

 

 

 

 

 

 

666,456

 

 

16.70

 

8/11/2017

 

8/10/2022

Wal-Mart — Washington, IL

 

1

 

Wal-Mart Realty Company

 

74,136

 

100%

 

5/5 yr.

 

 

295,483

 

 

3.99

 

9/10/2007

 

1/31/2016

Wal-Mart — Borger, TX

 

1

 

Wal-Mart Real Estate Business Trust

 

65,930

 

100%

 

5/5 yr.

 

 

280,482

 

 

4.25

 

9/12/2007

 

1/31/2017

Broadview Village Square — Chicago, IL

 

25

 

Home Depot U.S.A, Inc.

 

135,351

 

41%

 

4/5 yr.

 

 

1,458,703

 

 

10.78

 

9/14/2007

 

1/31/2015

 

 

 

 

The Sports Authority, Inc.

 

42,658

 

13%

 

4/5 yr.

 

 

387,330

 

 

9.08

 

9/14/2007

 

1/31/2010

 

 

 

 

 

 

 

 

 

 

 

 

 

426,149

 

 

9.99

 

2/1/2010

 

1/31/2015

Chambers Corners — Wayland, MI

 

8

 

FFH Wayland, LLC

 

41,400

 

42%

 

3/5 yr.

 

 

240,000

 

 

5.80

 

9/19/2007

 

8/31/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

252,000

 

 

6.09

 

9/1/2012

 

8/31/2017

 

 

 

 

Harding and Hill, Inc.

 

35,764

 

36%

 

4/5 yr.

 

 

343,000

 

 

9.59

 

9/19/2007

 

6/14/2010

 

 

 

 

*

 

Major tenants include those tenants that occupy greater than 10.0% of the rentable square feet of their respective property.

**

Represents option renewal period / term of each option.

 

Cole Realty Advisors has the sole and exclusive right to manage, operate, lease and supervise the overall maintenance of the properties listed above and currently receives a property management fee of up to 2.0% of the monthly gross revenues from our single-tenant properties and up to 4.0% of the monthly gross revenues from our multi-tenant properties. We currently have no plan for any renovations, improvements or development of the properties listed above and we believe the properties are adequately insured.

 

3

 


In connection with the property acquisitions noted above, we incurred the following fixed rate mortgage notes:

 

Property

 

Loan Amount

 

Fixed Interest Rate

 

Maturity Date

 

Circuit City – Aurora, CO

 

$

4,777,000

 

6.62%

 

9/1/2017

 

24 Hour Fitness – Olathe, KS

 

 

4,816,500

 

6.15%

 

9/1/2017

 

Gold’s Gym – O’Fallon, MO

 

 

5,425,000

 

6.09%

 

9/1/2017

 

Broadview Village Square – Chicago, IL

 

 

31,500,000

 

5.86%

 

10/1/2017

 

 

The fixed rate debt mortgage notes require monthly interest-only payments with the principal balances due in ten years. The mortgage notes are generally non-recourse to us and Cole OP II, but both are liable for customary non-recourse carveouts.

 

The fixed rate mortgage notes generally may not be prepaid, in whole or in part, except under the following circumstances: (i) full prepayment may be made on any of the three (3) monthly payment dates occurring immediately prior to the maturity date, and (ii) partial prepayments resulting from the application of insurance or condemnation proceeds to reduce the outstanding principal balance of the mortgage notes. Notwithstanding the prepayment limitations, we may sell the property to a buyer that assumes the respective mortgage loan. The transfer would be subject to the conditions set forth in the individual property’s mortgage note document, including without limitation, the lender’s approval of the proposed buyer and the payment of the lender’s fees, costs and expenses associated with the sale of the property and the assumption of the loan.

 

In the event a mortgage note is not paid off on the maturity date, the mortgage loans include default provisions. Upon the occurrence of an event of default, interest on the mortgage notes will accrue at an annual default interest rate equal to the lesser of (a) the maximum rate permitted by applicable law, or (b) 4% above the fixed interest rate. In addition, we will be required to pay a prepayment consideration in an amount equal to the greater of 1.0% of the outstanding principal balance of the mortgage note, or the present value of the remaining scheduled payments of principal and interest from the date such payment is received through the maturity date at the time any payment is received by the lender.

 

For federal income tax purposes, the depreciable basis in the properties noted above is approximately $103.1 million in total. When we calculate depreciation expense for tax purposes, we will use the straight-line method. We depreciate buildings and improvements based upon estimated useful lives of 40 years, respectively. The depreciable basis in the properties noted above are detailed as follows:

 

Property

 

Depreciable Tax Basis

 

Walgreens — Richmond, VA

 

$

3,395,239

 

Circuit City — Aurora, CO

 

 

5,609,992

 

Home Depot — Bedford Park, IL

 

 

20,962,397

 

24 Hr Fitness — Olathe, KS

 

 

6,302,395

 

Walgreens — Dallas, TX (De Soto)

 

 

3,084,049

 

Gold’s Gym — O’Fallon, MO

 

 

4,830,249

 

Wal-Mart — Washington, IL

 

 

2,862,400

 

Wal-Mart — Borger, TX

 

 

2,564,000

 

Broadview Village Square — Chicago, IL

 

 

46,400,000

 

Chambers Corners — Wayland, MI

 

 

7,058,482

 

Total

 

$

103,069,203

 

 

 

4

 


Tenant Lease Expirations

 

The following table sets forth, as of September 21, 2007, lease expirations of our properties, including the properties described above, for each of the next ten years assuming no renewal options are exercised. For purposes of the table, the “total annual base rent” column represents annualized base rent, based on rent in effect on January 1 of the respective year, for each lease that expires during the respective year.

 

 

Year Ending December  31,

 

 

Number of

Leases Expiring

 

 

 

 

Approx. Square

Feet Expiring

 

 

 

 

Total Annual

Base Rent

 

 

 

 

% of Total

Annual Base Rent

 

 

2007

 

 

1

 

 

 

2,000

 

 

$

37,500

 

 

 

>0

%

2008

 

 

11

 

 

 

48,010

 

 

 

658,464

 

 

 

1

%

2009

 

 

14

 

 

 

82,343

 

 

 

799,187

 

 

 

1

%

2010

 

 

15

 

 

 

67,362

 

 

 

527,920

 

 

 

1

%

2011

 

 

13

 

 

 

48,266

 

 

 

510,323

 

 

 

1

%

2012

 

 

11

 

 

 

92,827

 

 

 

921,206

 

 

 

1

%

2013

 

 

17

 

 

 

290,649

 

 

 

2,003,568

 

 

 

2

%

2014

 

 

7

 

 

 

130,899

 

 

 

1,555,402

 

 

 

2

%

2015

 

 

13

 

 

 

649,513

 

 

 

3,544,096

 

 

 

4

%

2016

 

 

24

 

 

 

1,301,819

 

 

 

7,889,594

 

 

 

9

%

2017

 

 

27

 

 

 

1,039,909

 

 

 

5,961,156

 

 

 

7

%

 

 

 

153

 

 

 

3,753,597

 

 

$

24,408,416

 

 

 

29

%

 

Potential Property Investments

 

Our advisor has identified the following properties as potential suitable investments for us. The acquisition of each such property is subject to a number of conditions. A significant condition to acquiring any one of these potential acquisitions is our ability to raise sufficient proceeds in this offering to pay all or a portion of the purchase price. An additional condition to acquiring these properties will be our securing debt financing to pay the balance of the purchase price. Such financing may not be available on acceptable terms or at all.

 

Our evaluation of a property as a potential acquisition, including the appropriate purchase price, will include our consideration of a property condition report; unit-level store performance; property location, visibility and access; age of the property, physical condition and curb appeal; neighboring property uses; local market conditions, including vacancy rates; area demographics, including trade area population and average household income; neighborhood growth patterns and economic conditions; and the presence of demand generators.

 

 

We will decide whether to acquire these properties generally based upon:

 

 

 

satisfaction of the conditions to the acquisitions contained in the respective contracts;

 

 

 

 

no material adverse change occurring relating to the properties, the tenants or in the local economic conditions;

 

 

 

 

our receipt of sufficient net proceeds from the offering of our common stock to the public and financing proceeds to make these acquisitions; and

 

 

 

 

our receipt of satisfactory due diligence information including appraisals, environmental reports and tenant and lease information.

 

Other properties may be identified in the future that we may acquire before or instead of these properties. Due to the considerable conditions to the consummation of the acquisition of these properties, we cannot make any assurances that the closing of these acquisitions is probable.

 

5

 


Property

 

Expected Acquisition Date

 

Seller (1)

 

Approximate Purchase Price (2)

 

Approximate Compensation to Sponsor (3)

 

Walgreens – Harriman, TN

 

September, 2007

 

M&G Development Partnership

 

$

5,122,137

 

$

102,000

 

Staples – Moraine, OH

 

September, 2007

 

RLG Kettering/Moraine, Ltd.

 

 

3,910,000

 

 

78,000

 

Wickes Furniture – Chicago, IL

 

September, 2007

 

Tenton, LLC

 

 

23,500,000

 

 

630,000

 

 

 

 

 

 

 

$

32,532,137

 

$

810,000

 

 

 

 

 

 

 

 

 

 

 

 

(1)

 

Seller is an unaffiliated third party.

 

 

 

 

 

(2)

 

Approximate purchase price does not include acquisition costs which we expect to be approximately 3.0% of the contract purchase price.

 

 

(3)

 

Amounts include acquisition fees payable to an affiliate of our advisor for acquisition fees in connection with the property acquisition and payments to our advisor for finance coordination fees for services in connection with the origination or assumption of debt financing to acquire the respective property.

 

 

 

 

Each potential property acquisition is subject to a net lease, pursuant to which the tenants are required to pay substantially all operating expenses and capital expenditures in addition to base rent.

 

Property

 

Major Tenants*

 

Guarantor

 

Total Square Feet Leased

 

% of Total Square Feet Leased

Walgreens – Harriman, TN

 

Walgreen Co.

 

N/A

 

14,820

 

100%

Staples – Moraine, OH

 

Staples the Office Superstore East, Inc.

 

N/A

 

20,388

 

100%

Wickes Furniture – Chicago, IL

 

Wickes Furniture Company, Inc.

 

N/A

 

48,000

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*

 

Major tenants are those tenants that occupy greater than 10.0% of the rentable square of their respective property.

 

The table below provides leasing information for the major tenants at each respective property:

 

Property

 

Number of Tenants

 

Major Tenants*

 

Renewal Options

 

Current Annual Base Rent

 

Base Rent per Square Foot

 

Lease Term

Beginning

 

To

Walgreens – Harriman, TN

 

1

 

Walgreen Co.

 

10/5 yr.

 

$

335,500

 

$

22.64

 

8/1/2007

 

7/31/2032

Staples – Moraine, OH

 

1

 

Staples the Office Superstore East, Inc.

 

4/5 yr.

 

 

285,432

 

 

14.00

 

1/28/2006

 

1/31/2016

Wicke’s Furniture — Chicago, IL

 

1

 

Wickes Furniture Company, Inc.

 

5/5 yr.

 

 

1,920,000

 

 

40.00

 

11/1/2006

 

10/31/2016

 

 

 

 

 

 

 

 

 

2,208,000

 

 

46.00

 

11/1/2016

 

10/31/2021

 

 

6

 


The following table outlines the anticipated loan terms on debt financing to be secured in connection with the purchase of the potential property acquisitions our advisor has identified for us. We expect the loan to have a fixed rate, with interest only payments and a ten-year maturity.

 

Property

 

Debt Financing

 

Type

 

Rate

 

Maturity Date

 

Wicke’s Furniture – Chicago, IL

 

$

15,925,000

 

Interest Only

 

6.64%

 

October, 2017

 

 

We believe each of our properties is adequately covered by insurance and we intend to obtain adequate insurance coverage for all future properties that we acquire.

 

7