Golar LNG Partners 6-K Q2 2013
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13A-16 OR 15D-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended June 30, 2013
 
Commission File Number:  1-35123
 
GOLAR LNG PARTNERS LP
(Translation of registrant’s name into English)
 
Par-la-Ville Place,
14 Par-la-Ville Road,
Hamilton,
HM 8,
Bermuda
(Address of principal executive office)
 
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
 
Form 20-F ý       Form 40-F o
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): Yes o No ý.
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): Yes o No ý.


Table of Contents

GOLAR LNG PARTNERS LP
 
REPORT ON FORM 6-K FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2013
 
INDEX
 
 
PAGE
 
 
Financial Statements (Unaudited)
 
 
 
 
 
Unaudited Condensed Consolidated and Combined Carve-Out Statements of Comprehensive Income for the three months and six months ended June 30, 2013 and 2012
 
 
 
 
Unaudited Condensed Consolidated and Combined Carve-Out Statements of Cash Flows for the six months ended June 30, 2013 and 2012
 
 
Unaudited Condensed Consolidated and Combined Carve-Out Statements of Changes in Partners' Capital/Owners' Equity for the six months ended June 30, 2013 and 2012
 
 
 
 
 
 
 
 
Exhibits
 
 

2

Table of Contents

Golar LNG Partners LP
UNAUDITED CONDENSED CONSOLIDATED AND COMBINED CARVE-OUT STATEMENTS OF OPERATIONS
 
 
Three months ended June 30,
Six months ended June 30,
(in thousands of $, except per unit amounts) 
2013
2012
2013
2012
Total operating revenues
78,299

71,193

153,226

129,796

 
 
 
 
 
Vessel operating expenses (1)
14,070

10,469

27,200

21,545

Voyage and commission expenses
1,518

951

3,212

1,043

Administrative expenses (2)
1,328

2,449

2,594

4,037

Depreciation and amortization
16,991

11,983

30,666

22,889

Total operating expenses
33,907

25,852

63,672

49,514

 
 
 
 
 
Operating income
44,392

45,341

89,554

80,282

 
 
 
 
 
Financial income (expenses)
 

 

 

 

Interest income
259

502

532

1,025

Interest expense
(10,589
)
(9,069
)
(20,970
)
(16,710
)
Other financial items
(114
)
(2,464
)
966

(3,521
)
Net financial expenses
(10,444
)
(11,031
)
(19,472
)
(19,206
)
 
 
 
 
 
Income before tax
33,948

34,310

70,082

61,076

Taxes
(4,021
)
(1,597
)
(7,156
)
(1,616
)
Net income
29,927

32,713

62,926

59,460

Less: Net income attributable to non-controlling interests
(1,961
)
(2,504
)
(4,644
)
(4,975
)
Net income attributable to Golar LNG Partners LP Owners
27,966

30,209

58,282

54,485

 
 
 
 
 
Dropdown Predecessor's interest in net income

10,378


15,201

General partner’s interest in net income (3)
875

398

2,512

786

Limited partners’ interest in net income
27,091

19,433

55,770

38,498

 
 
 
 
 
Earnings per unit (See note 11):
 

 

 

 

Common unit (basic and diluted)
$
0.47

$
0.54

$
1.00

$
1.06

Subordinated unit (basic and diluted)
$
0.47

$
0.44

$
0.98

$
0.87

General Partner unit (basic and diluted) (3)
$
1.26

$
0.50

$
2.61

$
0.99

 
 
 
 
 
Cash distributions declared and paid per unit in the period (See note 11):
$
0.52

$
0.43

$
1.02

$
0.86


_______________________________ 
(1) This includes related party ship management fee recharges of $2.4 million and $1.0 million for the three months ended June 30, 2013 and 2012, respectively, and $3.5 million and $2.1 million for the six months ended June 30, 2013 and 2012, respectively. See note 9.
(2) This includes related party management and administrative fee recharges of $0.7 million for each of the three months ended June 30, 2013 and 2012, and $1.4 million and $1.3 million for the six months ended June 30, 2013 and 2012, respectively. See note 9.
(3) This includes net income attributable to Incentive Distribution Rights ("IDRs") holders for the three months ended June 30, 2013 and 2012 of $0.3 million and $nil, respectively, and for the six months ended June 30, 2013 and 2012 of $1.3 million and $nil, respectively.

The accompanying notes are an integral part of these condensed consolidated and combined carve-out interim financial statements.

3

Table of Contents

Golar LNG Partners LP
UNAUDITED CONDENSED CONSOLIDATED AND COMBINED CARVE-OUT STATEMENTS OF COMPREHENSIVE INCOME
 
 
Three months ended June 30,
Six months ended June 30,
(in thousands of $) 
2013
2012
2013
2012
Net income
29,927

32,713

62,926

59,460

Other comprehensive income:
 

 

 

 

Unrealized net (loss)/gain on qualifying cash flow hedging instruments
9,248

(557
)
7,359

(22
)
Other comprehensive (loss) income
9,248

(557
)
7,359

(22
)
Comprehensive income
39,175

32,156

70,285

59,438

Comprehensive income attributable to:
 

 

 

 

Partners' capital/ Owner's equity in Golar LNG Partners LP
37,214

29,652

65,641

54,463

Non-controlling interest
1,961

2,504

4,644

4,975

 


The accompanying notes are an integral part of these condensed consolidated and combined carve-out interim financial statements.

4

Table of Contents

Golar LNG Partners LP
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
 
 
June 30,
December 31,
(in thousands of $)
2013
2012
ASSETS
 

 

Current
 

 

Cash and cash equivalents
61,085

66,327

Restricted cash and short-term investments
19,655

30,900

Other current assets
15,606

4,336

Amounts due from related parties

3,883

Inventories
1,738

1,924

Total Current Assets
98,084

107,370

Non-current
 

 

Restricted cash
136,168

190,523

Vessels and vessels under capital leases, net
1,436,215

1,192,779

Other long term assets
24,737

20,302

Total Assets
1,695,204

1,510,974

 
 
 
LIABILITIES AND EQUITY
 

 

Current
 

 

Short-term debt due to related parties
20,000


Current portion of long-term debt
76,566

64,822

Current portion of obligations under capital leases

5,837

Other current liabilities
102,798

94,629

Amounts due to related parties
10,387

4,429

Total Current Liabilities
209,751

169,717

Non-current
 

 

Long-term debt
883,246

639,697

Long-term debt due to related parties
32,950

34,953

Obligations under capital leases
145,987

406,534

Other long-term liabilities
18,219

18,529

Total Liabilities
1,290,153

1,269,430

Equity
 

 

Partners' capital:
 

 

Common unitholders
318,555

169,515

Subordinated unitholders
3,520

3,713

General partner interest
8,104

5,447

Total Partners' capital
330,179

178,675

Accumulated other comprehensive income
(1,630
)
(8,989
)
 
328,549

169,686

Non-controlling interest
76,502

71,858

Total equity
405,051

241,544

Total liabilities and equity
1,695,204

1,510,974

 


The accompanying notes are an integral part of these condensed consolidated and combined carve-out interim financial statements.

5

Table of Contents

Golar LNG Partners LP
UNAUDITED CONDENSED CONSOLIDATED AND COMBINED CARVE-OUT STATEMENTS OF CASH FLOWS
 
 
Six months ended June 30,
(in thousands of $) 
2013
2012
OPERATING ACTIVITIES
 

 

Net income
62,926

59,460

Adjustments to reconcile net income to net cash provided by operating activities:
 

 

Depreciation and amortization
30,666

22,889

Amortization of deferred tax benefit on intragroup transfers

(912
)
Amortization of deferred charges
4,075

485

Drydocking expenditure
(37,593
)
(7,000
)
Unrealized foreign exchange (gains)/losses
(7,935
)
1,413

Interest element included in obligations under capital leases
118

148

Change in assets and liabilities, net of effects from purchase of Golar Maria:
 
 
Trade accounts receivable
(9,773
)
172

Inventories
317

316

Prepaid expenses, accrued income and other assets
(3,289
)
(6,466
)
Amount due to/from related companies
(1,208
)
1,962

Trade accounts payable
4,518

80

Accrued expenses
2,288

9,030

Other current liabilities
(4,264
)
(4,885
)
Net cash provided by operating activities
40,846

76,692

 
 
 
INVESTING ACTIVITIES
 

 

Additions to vessels and equipment
(2,443
)
(66,096
)
Acquisition of Golar Maria (net of cash acquired) (1)
(117,517
)

Restricted cash and short term investments
55,976

(799
)
Net cash used in investing activities
(63,984
)
(66,895
)
 
 
 
FINANCING ACTIVITIES
 

 

Proceeds from issuance of equity
130,244


Proceeds from short-term debt from a related party
20,000


Proceeds from long-term debt
225,000


Repayments of obligations under capital leases
(2,365
)
(1,755
)
Payment in connection with lease terminations (see note 7)
(250,980
)

Repayments of long-term debt
(41,607
)
(25,950
)
Non-controlling interest dividend

(1,199
)
Cash distributions paid
(58,083
)
(34,292
)
Contributions from Dropdown Predecessor

54,247

Financing costs paid
(4,313
)

Net cash provided by (used in) financing activities
17,896

(8,949
)
 
 
 
Net (decrease) increase in cash and cash equivalents
(5,242
)
848

Cash and cash equivalents at beginning of period
66,327

49,218

Cash and cash equivalents at end of period
61,085

50,066

 
(1) In addition to the cash consideration paid for the acquisition, there were non-cash considerations including assumption of bank debt of $89.5 million, interest rate swap liability of $3.1 million and other purchase price adjustments of $5.5 million (see note 12).

The accompanying notes are an integral part of these condensed consolidated and combined carve-out interim financial statements.

6

Table of Contents

Golar LNG Partners LP
UNAUDITED CONDENDSED CONSOLIDATED AND COMBINED CARVE-OUT STATEMENTS OF CHANGES IN PARTNERS' CAPITAL/ OWNERS' EQUITY
(in thousands of $)
Dropdown Predecessor
Equity
Partners' capital
Accumulated
Other Comprehensive
Income  (Loss)
Total Before
Non-Controlling
Interest
Non-Controlling
Interest
Total Equity
Common
 Units
Sub-ordinated
 Units
General
 Partner
Combined balance at December 31, 2011
208,069

30,163

369

1,537

(5,039
)
235,099

62,934

298,033

Net income
15,201

22,784

15,714

786


54,485

4,975

59,460

Other comprehensive loss




(22
)
(22
)

(22
)
Cash distributions

(19,889
)
(13,718
)
(685
)

(34,292
)

(34,292
)
Non-controlling interest dividend






(1,199
)
(1,199
)
Movements in invested equity
54,247





54,247


54,247

 
 
 
 
 
 
 
 
 
Combined balance at June 30, 2012
277,517

33,058

2,365

1,638

(5,061
)
309,517

66,710

376,227

(in thousands of $)
Dropdown Predecessor
Equity
Partners' capital
Accumulated
Other Comprehensive
Income  (Loss)
Total Before
Non-Controlling
Interest
Non-Controlling
Interest
Total Equity
Common
 Units
Sub-ordinated
 Units
General
 Partner
Consolidated balance at December 31, 2012

169,515

3,713

5,447

(8,989
)
169,686

71,858

241,544

Net income

39,774

15,996

2,512


58,282

4,644

62,926

Other comprehensive gain




7,359

7,359


7,359

Cash distributions (1)

(39,013
)
(16,189
)
(2,881
)

(58,083
)

(58,083
)
Net proceeds from issuance of common units

127,639


2,605


130,244


130,244

Contribution to equity (see note 7)

20,640


421


21,061


21,061

 
 
 
 
 
 
 
 
 
Consolidated balance at June 30, 2013

318,555

3,520

8,104

(1,630
)
328,549

76,502

405,051


(1) This includes cash distributions to IDR holders for the six months ended June 30, 2013 of $1.8 million.


The accompanying notes are an integral part of these condensed consolidated and combined carve-out interim financial statements.

7

Table of Contents

Golar LNG Partners LP
Notes to Unaudited Condensed Consolidated and Combined Carve-Out Financial Statements
 
1.                                      GENERAL
 
Golar LNG Partners LP (the "Partnership") is a publicly traded Marshall Islands limited partnership initially formed as a subsidiary of Golar LNG Limited ("Golar") in September 2007, to own and operate liquefied natural gas ("LNG") carriers and floating storage regasification units ("FSRUs") under long-term charters. As of June 30, 2013, the Partnership has a fleet of four LNG carriers and four FSRUs.


2.                                      ACCOUNTING POLICIES
 
Basis of accounting
 
The accompanying condensed consolidated and combined carve-out interim financial statements are prepared in accordance with accounting principles generally accepted in the United States ("U.S. GAAP"). The footnotes are condensed as permitted by the requirements for interim financial statements and, accordingly, do not include all of the information and disclosures required under U.S. GAAP for complete financial statements. Therefore, these condensed consolidated and combined carve-out interim financial statements should be read in conjunction with the Partnership’s audited consolidated and combined carve-out financial statements for the year ended December 31, 2012, which are included in the Partnership's Annual Report on Form 20-F.

The Partnership acquired from Golar, the subsidiaries which own (or lease) and operate the FSRUs, the NR Satu in July 2012 and the Golar Grand in November 2012. The Partnership has accounted for these acquisitions as a reorganization of entities under common control. Accordingly, the Partnership's financial statements for the three and six months ended June 30, 2012 have been retroactively adjusted to include the results of these vessels (herein referred to as the "Dropdown Predecessor" within this Report) prior to the date these vessels were acquired by the Partnership, as if the Partnership had acquired these vessels when they began operations under the ownership of Golar. The periods retroactively adjusted include all periods the Partnership, the NR Satu and the Golar Grand were under common control. As a result, these transactions have been recorded at historical book values and the excess of the consideration paid by the Partnership over Golar's historical cost is accounted for as an equity distribution to Golar.

The effect of adjusting the Partnership's financial statements to account for these common control exchanges is shown below:

 
Three months ended June 30, 2012
Six months ended June 30, 2012
(in thousands of $)
As revised

Change

As reported

As revised

Change

As reported

Income statement
 
 
 
 
 
 
Time charter revenues
71,193

19,710

51,483

129,796

27,525

102,271

Net income
32,713

10,380

22,333

59,460

15,201

44,259

 

The condensed consolidated and combined carve-out financial statements reflect the results of operations and cash flows for the three month and six month period ended June 30, 2013 and 2012 of the Dropdown Predecessor, which have been carved out of the consolidated financial statements of Golar. The historical combined financial statements include assets, liabilities, revenues, expenses and cash flows directly attributable to the Dropdown Predecessor.  Accordingly, the historical combined carve-out financial statements reflect adjustments for allocations of certain expenses such as administrative expenses (including share options and pension costs), realized and unrealized interest rate and foreign currency swap derivatives for the period prior to the acquisition date of the vessels referred to as the Dropdown Predecessor. Allocated costs (income) included in the accompanying condensed consolidated and combined carve-out statements of income are as follows:
 

8

Table of Contents

 
Three months ended
 June 30
Six months ended 
June 30,
(in thousands of $)
2013
2012
2013
2012
Administrative expenses

546


1,102

Pension costs

48


165

Net financial expenses (income)

(135
)

398

 

459


1,665

 
Under the Partnership Agreement, the general partner has irrevocably delegated to the Partnership's board of directors the power to oversee and direct the operations of, and to manage and determine the strategies and policies of, Golar Partners. During the period from the Partnership's initial public offering ("IPO") in April 2011 until the time of the Partnership's first annual general meeting ("AGM") on December 13, 2012, Golar retained the sole power to appoint, remove and replace all members of the Partnerhip's board of directors. From the first AGM, four of the seven board members became electable by the common unitholders and accordingly, from this date, Golar no longer retains the power to control the board of directors and, hence, the Partnership. As a result, the Partnership is no longer considered to be under common control with Golar and as a consequence, from this date, the Partnership will no longer account for vessel acquisitions from Golar as transfer of equity interests between entities under common control.

In February 2013, the Partnership acquired from Golar 100% interests in the subsidiary that owns and operates the LNG carrier, the Golar Maria, which the Partnership accounted for as an acquisition of a business. Accordingly, the results of the Golar Maria are consolidated into the Partnership's results from the date of its acquisition. There has been no retroactive restatement of the Partnership's financial statements to reflect the historical results of the Golar Maria prior to its acquisition.

Management has deemed the related allocations reasonable to present the financial position, results of operations and cash flows of the Dropdown Predecessor on a stand-alone basis. Furthermore, in the opinion of management these condensed consolidated and combined carve-out interim financial statements reflect all adjustments, of a normal recurring nature, necessary to present fairly, in all material respects, the Partnership's consolidated financial position, results of operations, changes in equity and cash flows for the interim periods presented. The results of operations for the interim periods presented are not necessarily indicative of those for a full fiscal year.

 
Significant accounting policies
 
The accounting policies adopted in the preparation of the condensed consolidated and combined interim financial statements are consistent with those followed in the preparation of the Partnership's audited consolidated and combined carve-out financial statements for the year ended December 31, 2012.

9

Table of Contents

3.                                      RECENTLY ISSUED ACCOUNTING STANDARDS
 
Adoption of new accounting standards
 
In December 2011, the Financial Accounting Standards Board ("FASB") amended guidance on disclosures about offsetting assets and liabilities. The amendments require an entity to disclose information about offsetting and related arrangements to enable users of its financial statements to understand the effect of those arrangements on its financial position. The amendments will enhance disclosures required by US GAAP by requiring improved information about financial instruments and derivative instruments that are either offset or subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset in accordance with US GAAP. This information will enable users of an entity's financial statements to evaluate the effect or potential effect of netting arrangements on an entity's financial position, including the effect or potential effect of netting arrangements on an entity's financial position, including the effect or potential effect of rights of set-off associated with certain financial instruments and derivative instruments in the scope of this update. The amendments will be required for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. An entity should provide the disclosures required by those amendments retrospectively for all comparative periods presented. The effect of this to the Partnership's interim consolidated financial statements is included in note 8.

In July 2012, the FASB amended disclosure requirements relating to testing indefinite-lived intangible assets for impairment. The amendments no longer require entities to disclose the quantitative information about significant unobservable inputs used in fair value measurements categorized within Level 3 of the fair value hierarchy that relate to the financial accounting and reporting for an indefinite-lived intangible asset after its initial recognition. The amendment is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. Early adoption is permitted. The amendment did not have a material impact on the Partnership’s consolidated financial statements.
 
In October 2012, the FASB amended several disclosure requirements of the FASB Accounting Standards Codification relating to investments, consolidation, accounting changes and error corrections, inventory, retirement benefits for defined benefit plans, financial instruments and balance sheet. The amendments are effective for fiscal periods beginning after December 15, 2012. The amendment did not have a material impact on the Partnership’s consolidated financial statements.

In February 2013, further guidance was provided relating to the reporting of the effects on net income of significant amounts reclassified out of each component of accumulated other comprehensive income. Under the updated guidance, the effects on net income of significant amounts reclassified out of each component of accumulated other comprehensive income shall be shown, in one location, either on the face of the statement where net income is presented or as a separate disclosure in the notes to the financial statements. The amendment did not have a material impact on the Partnership’s consolidated financial statements.
 
New accounting standards not yet adopted
 
In February 2013, the FASB issued guidance for the recognition, measurement and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation is fixed at the reporting date, including debt arrangements, other contractual obligations and settled litigation and judicial rulings. The guidance requires an entity to measure obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this guidance is fixed at the reporting date, as the sum of (a) the amount the reporting entity agreed to pay on the basis of its arrangement among its co-obligors and (b) any additional amount the reporting entity expects to pay on behalf of its co-obligors. The guidance also requires an entity to disclose the nature and amount of the obligation as well as other information about those obligations. The amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. The Partnership is evaluating the impact of the adoption of this amended guidance but does not expect it to have a material impact on its consolidated financial statements.

4.                                      SEGMENTAL INFORMATION
 
The Partnership has not presented segmental information as the Partnership considers that it operates in one reportable segment, the LNG market. During the three and six months ended June 30, 2013 and 2012, the Partnership's fleet operated under time charters and in particular with six charterers, Petrobras, DUSUP, Pertamina, PT Nusantara Regas ("PTNR"), BG Group plc and Eni SpA. In time charters, the charterer, not the Partnership, controls the choice of which routes the Partnership's vessel will serve. These routes can be worldwide except for the Partnership's FSRUs which operate at specific locations. Accordingly, the Partnership's management, including the chief operating decision makers, do not evaluate the Partnership's performance either according to customer or geographical region.
 

10

Table of Contents

For the three and six months ended June 30, 2013 and 2012, revenues from the following customers accounted for over 10% of the Partnership's consolidated and combined revenues:
 
 
Three months ended June 30,
Six months ended June 30,
(in thousands of $)
2013
2012
2013
2012
Petrobras
18,606

24
%
23,810

33
%
35,793

23
%
47,248

36
%
DUSUP
11,932

15
%
12,018

17
%
23,818

16
%
24,035

19
%
Pertamina
9,048

12
%
9,353

13
%
18,044

12
%
18,384

14
%
BG Group plc
15,042

19
%
17,222

24
%
31,582

21
%
23,523

18
%
PTNR
16,392

21
%
8,790

12
%
32,469

21
%
8,790

7
%
 
Geographic segment data

The following geographical data presents the Partnership's revenues and fixed assets with respect only to its FSRUs, operating under long-term charters, at specific locations.
Revenues
Three months ended June 30
Six months ended June 30
(in thousands of $)
2013

2012

2013

2012

 
 
 
 
 
Brazil
18,606

23,810

35,793

47,248

United Arab Emirates
11,932

12,018

23,818

24,035

Indonesia
16,392

8,790

32,469

8,790


The following describes the Partnership's long-lived assets by country. LNG vessels operate on a worldwide basis and are not restricted to specific locations. Accordingly, it is not possible to allocate the assets of these operations to specific countries.
Fixed assets
June 30,

December 31,

(in thousands of $)
2013

2012

 
 
 
Brazil
416,806

379,061

United Arab Emirates
148,016

153,097

Indonesia
240,951

247,942



11

Table of Contents

5.                                      OTHER FINANCIAL ITEMS
 
Other financial items are comprised of the following:
 
 
Three months ended
 June 30,
Six months ended
 June 30,
(in thousands of $)
2013
2012
2013
2012
Amortization of deferred financing costs
(3,408
)
(206
)
(4,075
)
(485
)
Unrealized (mark-to-market) gains (losses) for interest rate swaps
4,826

(1,102
)
7,095

(325
)
Interest expense on un-designated interest rate swaps
(1,622
)
(1,201
)
(3,251
)
(2,369
)
Mark-to-market adjustment for currency swap derivatives
1,775

(1,854
)
(4,839
)
1,117

Foreign exchange gain (loss) on capital lease obligations and related restricted cash
(347
)
2,276

7,584

(1,413
)
Foreign exchange gains (losses) on operations
31

(193
)
(44
)
237

Other
(1,369
)
(184
)
(1,504
)
(283
)
 
(114
)
(2,464
)
966

(3,521
)
 
6.                                      DEBT AND OBLIGATIONS UNDER CAPITAL LEASES
 
Debt

As of June 30, 2013 and December 31, 2012, the Partnership had total long-term debt outstanding of $992.8 million and $739.5 million, respectively. The increase is attributable to the bank debt assumed upon the acquisition of the Golar Maria in February 2013 and the refinancing of the Golar Winter and Golar Grand leases with a new loan facility as further described below. In addition, in May 2013, the Partnership drew down $20 million from its revolving Sponsor credit facility with Golar. The Sponsor credit facility is unsecured, interest free and repayable in April 2014.

Golar Maria facility

The Golar Maria facility is secured against the Golar Maria and was assumed by the Partnership upon the acquisition of the vessel from Golar in February 2013. The amount originally drawn down under the facility was $120 million , but the balance outstanding under the facility at the date of acquisition was $89.5 million. The Golar Maria facility bears interest at LIBOR plus a margin and is repayable in quarterly installments with a final balloon payment of $80.8 million due in December 2014.

Golar Partners Operating credit facility

In June 2013, the Partnership refinanced existing lease financing arrangements in respect of two vessels, the Golar Winter and the Golar Grand, and entered into a new five year, $275 million loan facility with a banking consortium. The loan facility is split into two tranches, a $225 million term loan facility and a $50 million revolving credit facility. As of June 30, 2013, the Partnership had not borrowed under the $50 million revolving credit facility. The loan facility is secured against the Golar Winter and the Golar Grand and is repayable in quarterly installments with a final balloon payment of $130 million payable in July 2018. The loan facility and the revolving credit facility bear interest at LIBOR plus a margin.

In April 2013, the Partnership received waivers relating to the requirement under the Golar LNG Partners credit facility and the Golar Freeze facility relating to change of control over the Partnership. Following the grant of such waivers, in order to permanently resolve this issue, the loan facilities affected by the loss of control which contained the change of control provisions were amended in June 2013. The Partnership is now in compliance with all covenants and expects to remain so for the foreseeable future.

Obligations under capital leases 

The Partnership’s capital lease obligations as of June 30, 2013 and December 31, 2012 were $146.0 million and $412.4 million, respectively. The decrease is due to the termination of the Golar Winter and Grand lease obligations in June 2013 (see note 7).
 

12

Table of Contents

7.                                      LEASE TERMINATIONS

In connection with the refinancing of the Golar Winter and the Golar Grand in June 2013 (see note 6), the Partnership made a cash payment of $251.0 million to the lessors to terminate the respective lease financing arrangements (including the associated Golar Winter currency swap of $25.3 million) and to acquire the legal title of both these vessels. These transactions were between controlled entities and therefore a contribution to equity of $21.1 million has been recognized. The vessels continue to be recorded at their historical book value.

8.                                      FINANCIAL INSTRUMENTS
 
Interest rate risk management
 
In certain situations, the Partnership may enter into financial instruments to reduce the risk associated with fluctuations in interest rates.  The Partnership has entered into swaps that convert floating rate interest obligations to fixed rates, which from an economic perspective hedge the interest rate exposure.  The Partnership does not hold or issue instruments for speculative or trading purposes.  The counterparties to such contracts are major banking and financial institutions.  Credit risk exists to the extent that the counterparties are unable to perform under the contracts; however the Partnership does not anticipate non-performance by any of its counterparties.
 
The Partnership manages its debt and capital lease portfolio with interest rate swap agreements in U.S. dollars to achieve an overall desired position of fixed and floating interest rates.  Certain interest rate swap agreements qualify and are designated for accounting purposes as cashflow hedges. Accordingly, the net gains and losses have been reported in a separate component of accumulated other comprehensive income to the extent the hedges are effective.  The amount recorded in accumulated other comprehensive income will subsequently be reclassified into earnings in the same period as the hedged items affect earnings.

Fair values
 
The Partnership recognizes its fair value estimates using a fair value hierarchy based on the inputs used to measure fair value. The fair value hierarchy has three levels based on reliability of inputs used to determine fair value as follows:
 
Level 1: Quoted market prices in active markets for identical assets and liabilities.
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
 
The carrying value and estimated fair value of the Partnership's financial instruments as of June 30, 2013 and December 31, 2012 are as follows:
 
 
 
June 30, 2013
December 31, 2012
(in thousands of $)
Fair value 
Hierarchy
Carrying 
Value
Fair 
Value
Carrying 
Value
Fair 
Value
Non-Derivatives:
 
 

 

 

 

Cash and cash equivalents
Level 1
61,085

61,085

66,327

66,327

Restricted cash and short-term investments
Level 1
155,823

155,823

221,423

221,423

Short-term debt due to related party
Level 3
20,000

20,000



High-yield bonds (3)
Level 1
214,175

217,388

233,804

234,708

Long-term debt — floating (1)
Level 2
778,587

778,587

505,668

505,668

Obligations under capital leases (1)
Level 2
145,987

145,987

412,371

412,371

 
 
 
 
 
 
Derivatives:
 
 

 

 

 

Cross currency interest rate swap liability (6)
Level 2
14,766

14,766

1,819

1,819

Interest rate swaps liability (2) (4)
Level 2
19,528

19,528

24,991

24,991

Interest rate swaps asset (2) (4)
Level 2
2,850

2,850



Foreign currency swaps liability (2) (5)
Level 2
56

56

20,527

20,527

___________________________________
(1) The Partnership's debt and capital lease obligations are recorded at amortized cost in the consolidated balance sheets.
 

13

Table of Contents

(2) Derivative liabilities are captured within other current liabilities and derivative assets are captured within long-term assets on the balance sheet.

(3) High-yield bonds with a carrying value of $214.2 million and $233.8 million as of June 30, 2013 and December 31, 2012, respectively, which is included under long-term debt on the balance sheet. The fair value of the high-yield bonds as of June 30, 2013 was $217.4 million, which is 101.50% of their face value.
 
(4) The fair value/carrying value of interest rate swap agreements (excluding the cross currency interest rate swap described in footnote 6) that qualify and are designated as cash flow hedges as of June 30, 2013 and December 31, 2012 was a net liability of $5.9 million (with a notional amount of $399.7 million) and a net liability of $5.9 million (with a notional amount of $466.8 million), respectively. The expected maturity of these interest rate agreements is from November 30, 2013 to March 31, 2018. Accordingly, for the six months ended June 30, 2013 and 2012, a $4.3 million gain and a $0.02 million loss, respectively, have been accounted for as a change in other comprehensive income which would have otherwise been recognized in earnings in such periods.

(5) As of June 30, 2013, the Partnership has the following foreign currency forward contracts:
 
 
Notional amount
 
Average
 forward rate
Instrument
 (in thousands)
Receiving in
foreign currency
Pay in USD
Maturity dates
USD foreign
currency
Currency rate swaps:
 

 

 
 

Singapore dollars
731

591

2013
0.8087

Euros
2,100

2,789

2013
1.3282

 
(6)
The Partnership issued NOK denominated senior unsecured bonds. In order to hedge the Partnership's exposure, it entered into a non-amortizing cross currency interest rate swap agreement. The swap hedges both the full redemption amount of the NOK obligation and the related quarterly interest payments. The Partnership designated the cross currency interest rate swap as a cash flow hedge. As of June 30, 2013, the following are the details on the cross currency interest rate swap:

Instrument
(in thousands)
Notional amount
Maturity date
Rate
Fair value asset/(liability)
In NOK
In USD
Cross currency interest rate swap
1,300,000

227,193

Oct 2017
6.485
%
(14,766
)
As of June 30, 2013 and December 31, 2012, the Partnership's accumulated other comprehensive income included an unrealized gain of $3.1 million and an unrealized loss of $5.1 million, respectively, in respect of the cross currency interest rate swap designated as a cash flow hedge.

The following methods and assumptions were used to estimate the fair value of each class of financial instrument.

Certain methods and assumptions were used to estimate the fair value of each class of financial instruments. The carrying amounts of accounts receivables, accounts payables and accrued liabilities approximate fair values because of the short maturity of those instruments.
 
The carrying values of cash and cash equivalents, which are highly liquid, are considered to be a reasonable estimate of fair value.
 
The estimated fair value for restricted cash and short-term investments is considered to be equal to the carrying value since they are placed for periods of less than six months.  The estimated fair value for long-term restricted cash is considered to be equal to the carrying value since it bears variable interest rates, which are reset on a quarterly basis.

The carrying value of short-term debt due to related party refers to the Partnership's revolving credit facility with Golar. The carrying amount of this debt approximates its fair value because of the short maturity of this instrument.

The estimated fair value of our high yield bonds is based on the quoted market price as of the balance sheet date.


14

Table of Contents

The estimated fair value for floating long-term debt is considered to be equal to the carrying value since it bears variable interest rates, which are reset on a quarterly or six monthly basis.
 
The estimated fair values for obligations under capital leases are considered to be equal to the carrying value since they bear interest at rates which are reset on a quarterly basis.
 
The fair value of the Partnership’s derivative instruments is the estimated amount that the Partnership would receive or pay to terminate the agreements at the reporting date, taking into account current interest rates, foreign exchange rates, closing quoted market prices and the creditworthiness of the Partnership and its swap counterparties.  The mark-to-market gain or loss on the Partnership's interest rate and foreign currency swaps that are not designated as hedges for accounting purposes for the period is reported in the statement of operations caption "other financial items, net" (see note 5).
 
As of June 30, 2013, the Partnership has entered into the following interest rate swap transactions involving the payment of fixed rates in exchange for LIBOR as summarized below.  The summary also includes those that are designated as cash flow hedges:
 
Instrument
 (in thousands of $)
Notional  amount
 
Maturity Dates
Fixed Interest Rates
Interest rate swaps:
 

 
 
 
 
 

 
 
Receiving floating, pay fixed
906,535

(1)
2013
to
2018
0.92
%
to
6.49%
(1) This includes the nominal value of the cross currency interest rate swap of $227.2 million described in note 8 above.

During the six months ended June 30, 2013, the Partnership entered into new interest rate swaps with a notional value of $122.5 million. In addition, following the acquisition of the Golar Maria in February 2013, the Partnership assumed Golar Maria's bank debt and the related interest rate swap with a notional value of $50 million.

The credit exposure of interest rate swap agreements is represented by the fair value of contracts with a positive fair value at the end of each period, reduced by the effects of master netting agreements. It is the Partnership's policy to enter into master netting agreements with the counterparties to derivative financial instrument contracts, which give the Partnership the legal right to discharge all or a portion of amounts owed to counterparty by offsetting them against amounts that the counterparty owes to the Partnership. Despite the master netting arrangements in place, as of June 30, 2013, the interest rate swap assets cannot be set-off against the interest rate swap liabilities as these are with different counterparties.

The cross currency interest rate swap has a credit support arrangement that require the Partnership to provide cash collateral in the event that the market valuation drops below a certain level. Valuations are currently above these levels and there is no cash collateral that has been provided in the period.

As of June 30, 2013, the notional principal amount of the debt and capital lease obligations outstanding subject to such swap agreements was $906.5 million (December 31, 2012: $759.6 million).

Hedging
 
The impact of ineffectiveness is immaterial for the three months and six months ended June 30, 2013.  There are also no material amounts currently held in Accumulated Other Comprehensive Income in relation to hedges which are expected to be reclassified into earnings within the next twelve months.

The cash flows from economic hedges are classified in the same category as the cash flows from the items subject to the economic hedging relationship.

9.             RELATED PARTY TRANSACTIONS
 
Net expenses (income) from related parties:
 

15

Table of Contents

 
Three months ended
June 30,
Six months ended
June 30,
(in thousands of $)
2013
2012
2013
2012
Transactions with Golar and affiliates:
 

 

 

 

 
 
 
 
 
Management and administrative services fees (a)
697

701

1,393

1,323

Ship management fees (b)
2,407

1,049

3,456

2,123

Interest expense on Golar Energy loan (c)

829


829

Interest expense on high-yield bonds (d)
602


1,172


Interest expense on Golar LNG vendor financing loan (for the Golar Freeze) (e)

3,793


7,586

Total
3,706

6,372

6,021

11,861

 
The amounts set forth in the table above exclude allocations for administrative expenses, pension costs and other financial items as described in note 2, relating to the Dropdown Predecessor.

Receivables (payables) from related parties:
 
As of June 30, 2013 and December 31, 2012 balances with related parties consisted of the following:
 
(in thousands of $)
June 30,
 2013
December 31,
2012
Trading balances due to Golar and affiliates (f)
(10,387
)
(546
)
Short-term loan due to Golar (g)
(20,000
)

High-yield bonds (d)
(32,950
)
(34,953
)
 
(63,337
)
(35,499
)
 
(a) Management and administrative services agreement - On March 30, 2011, the Partnership entered into a management and administrative services agreement with Golar Management, a wholly-owned subsidiary of Golar, pursuant to which Golar Management will provide to the Partnership certain management and administrative services. The services provided by Golar Management are charged at cost plus a management fee equal to 5% of Golar Management’s costs and expenses incurred in connection with providing these services. The Partnership may terminate the agreement by providing 120 days' written notice.
 
(b) Ship management fees - Golar and certain of its affiliates charged ship management fees to the Partnership for the provision of technical and commercial management of the vessels. Each of the Partnership’s vessels is subject to management agreements pursuant to which certain commercial and technical management services are provided by certain affiliates of Golar, including Golar Management and Golar Wilhelmsen AS ("Golar Wilhelmsen"), a partnership that is jointly controlled by Golar and by Wilhelmsen Ship Management (Norway) AS.
 
(c) Golar Energy loan - In January 2012, Golar LNG (Singapore) Pte. Ltd. ("Golar Singapore"), the subsidiary which holds the investment in PTGI, drew down $25 million on its loan agreement entered into in December 2011 with Golar LNG Energy Limited ("Golar Energy"). The loan was unsecured, repayable on demand and bore interest at the rate of 6.75% per annum payable on a quarterly basis. In connection with the acquisition of the subsidiaries that own and operate the NR Satu in July 2012, all amounts payable to Golar Energy by the subsidiaries acquired by the Partnership, including Golar Singapore, were extinguished .

(d) High-yield bonds - In October 2012, the Partnership completed the issuance of NOK1,300 million in senior unsecured bonds that mature in October 2017. The aggregate principal amount of the bonds is equivalent to approximately $227 million. Of this amount, approximately $35.0 million was issued to Golar. As of June 30, 2013, the U.S. dollar equivalent of the bonds issued to Golar was $33.0 million.

(e) Golar LNG vendor financing loan for the Golar Freeze- In October 2011, in connection with the purchase of the Golar Freeze, the Partnership entered into a financing loan agreement with Golar for an amount of $222.3 million. The facility was unsecured and bore interest at a fixed rate of 6.75% per annum payable quarterly. The loan was non-amortizing with a payment of $222.3 million due in October 2014. The loan was repaid in October 2012.


16

Table of Contents

(f) Trading balances - Receivables and payables with Golar and its affiliates are comprised primarily of unpaid management fees, advisory and administrative services.  In addition, certain receivables and payables arise when the Partnership pays an invoice on behalf of a related party and vice versa.  Receivables and payables are generally settled quarterly in arrears. Trading balances due to Golar and its affiliates are unsecured, interest-free and intended to be settled in the ordinary course of business. They primarily relate to recharges for trading expenses paid on behalf of the Partnership including ship management and administrative service fees due to Golar.
 
(g) $20 million revolving credit facility - On April 13, 2011, the Partnership entered into a $20 million revolving credit facility with Golar.  The facility matures in April 2014 and is unsecured and interest-free. In May 2013, the Partnership drew down $20 million from the facility.
 
(h)  Dividends to China Petroleum Corporation - During the three months and six months ended June 30, 2013 and 2012, Faraway Maritime Shipping Co., which is 60% owned by the Partnership and 40% owned by China Petroleum Corporation ("CPC"), paid total dividends to CPC of $nil and $nil, $0.6 million and $1.2 million, respectively.
 
(i) Acquisitions from Golar - The Partnership acquired from Golar subsidiaries which own or lease and operate the NR Satu, the Golar Grand and the Golar Maria. The acquisition of the first two vessels were concluded between entities under common control and, thus, the net assets acquired were recorded at historic book value. The acquisition of the Golar Maria was accounted for as a business combination (see note 12).

The board of directors of the Partnership ("the Board") and the conflicts committee of the Board ("the Conflicts Committee") approved the purchase price for each transaction and the respective Golar Freeze vendor financing loan and Golar Grand option agreement. The Conflicts Committe retained a financial advisor, DnB Nor Markets, to assist with its evaluation of the transaction. The details of each transaction are as follows:

 
2012
(in millions of $)
Golar Grand
NR Satu
Purchase consideration
176.8

388.0

Less: Net assets acquired
 
 

- Vessel – historic book value
127.5

257.6

- Capital lease obligation assumed (net of restricted cash)
(90.8
)

- Other net assets/(liabilities)
6.4

(1.9
)
Total net assets acquired
(43.1
)
(255.7
)
Deduction to equity
133.7

132.3


Golar Grand option
In connection with the acquisition of the Golar Grand in November 2012, the Partnership entered into an option agreement with Golar ("Option Agreement"). Under the Option Agreement, the Partnership has an option to require Golar to enter into a new time charter with Golar as charterer until October 2017 if the current charterer does not renew or extend the existing charter after the initial term.

Indemnifications and guarantees
 
Tax lease indemnifications
 
Under the Omnibus Agreement, Golar has agreed to indemnify the Partnership in the event of any liabilities in excess of scheduled or final settlement amounts arising from the Methane Princess' leasing arrangement, including losses in connection with the termination thereof.

In addition, Golar has agreed to indemnify the Partnership against any liabilities incurred as a consequence of a successful challenge by the UK Revenue Authorities with regard to the initial tax basis of the transactions in respect of the Methane Princess (and other vessels previously) financed by UK tax leases or in relation to the restructuring terminations in 2010.

17

Table of Contents


Environmental and other indemnifications
 
Under the Omnibus Agreement, Golar has agreed to indemnify the Partnership until April 13, 2016, against certain environmental and toxic tort liabilities with respect to the assets that Golar contributed or sold to the Partnership to the extent arising prior to the time they were contributed or sold. However, claims are subject to a deductible of $0.5 million and an aggregate cap of $5 million.
 
In addition, pursuant to the Omnibus Agreement, Golar agreed to indemnify the Partnership for any defects in title to the assets contributed or sold to the Partnership and any failure to obtain, prior to April 13, 2011, certain consents and permits necessary to conduct the Partnership’s business, which liabilities arise within three years after the closing of the IPO on April 13, 2011.
 
Acquisition of the Golar Freeze and NR Satu
 
Under the Purchase, Sale and Contribution Agreements entered into between Golar and the Partnership on October 19, 2011 and July 19, 2012, Golar agreed to extend the above environmental and other indemnifications set forth in the two immediately preceding paragraphs to include any liabilities relating to the Golar Freeze and the NR Satu.

10.          OTHER COMMITMENTS AND CONTINGENCIES
 
The following table sets forth the book value of the Partnership's vessels secured against long term loans and capital leases.
 
Assets Pledged
 
 
(in thousands of $)
At June 30, 2013
At December 31, 2012
Book value of vessels secured against long-term loans and capital leases
1,436,215

1,192,779

 
Other contractual commitments and contingencies
 
Insurance

The Partnership insures the legal liability risks for its shipping activities with Gard and Skuld, which are mutual protection and indemnity associations. As a member of a mutual association, the Partnership is subject to calls payable to the associations based on the Partnership’s claims record in addition to the claims records of all other members of the association. A contingent liability exists to the extent that the claims records of the members of the association in the aggregate show significant deterioration, which results in additional calls on the members.

Tax lease benefits

The benefits under lease financings are derived primarily from tax depreciation assumed to be available to the lessor as a result of their investment in the vessels. If that tax depreciation ultimately proves not to be available to the UK vessel lessor, or is recovered from the lessor as a result of adverse tax rate changes or rulings, or in the event of a termination by the Partnership, the Partnership would be required to return all or a portion of, or in certain circumstances significantly more than the upfront cash benefits that were received, together with fees that were incurred in connection with the leasing transactions, post additional security or make additional payments to its lessors. As of June 30, 2013, the Partnership has one remaining UK tax lease (relating to the Methane Princess). A termination of this lease would realize the accrued currency gain or loss recorded against the lease liability, net of the restricted cash. As of June 30, 2013 there was a net accrued gain of $0.2 million.

Golar has agreed to indemnify the Partnership against any liabilities incurred as a consequence of a successful challenge by the UK Revenue Authorities with regard to the initial tax basis of the transactions in respect of the remaining lease (including the other vessels previously financed by UK tax leases) or in relation to the restructuring terminations in 2010.


18

Table of Contents

Winter modification

In January 2012, the Partnership agreed to make certain modifications to the Golar Winter, including the addition of LNG loading arms, as a result of Petrobras' decision to relocate the Golar Winter from Rio de Janeiro to Bahia. The Partnership began the modification works in the second quarter of 2013 and the vessel was delivered in July 2013. The Partnership expects that the total cost of these modifications together with the drydocking cost to be approximately $25 million.
 
Legal proceedings and claims

The Partnership may, from time to time, be involved in legal proceedings and claims that arise in the ordinary course of business.

PT Golar Indonesia, a subsidiary of the Partnership that is both the owner and operator of the NR Satu, has been notified of a claim that may be filed against it by PT Rekayasa, a subcontractor of the charterer, PT Nusantara Regas, claiming that Golar and its subcontractor caused damage to the pipeline in connection with the FSRU conversion of the NR Satu and the related mooring. As of the current date, no suit has been filed and the Partnership is of the view that, were the claim to be filed with the Indonesian authorities, any resolution could potentially take years. The Partnership believes that it is not probable that these claims will be successful if they are filed and therefore as of June 30, 2013, has not recorded any provision. The Partnership is unable to estimate the possible loss given the early stages of the claim, but based on indicative numbers provided by the claimant, the maximum amount of loss would be $9.6 million. Nevertheless in the event any such claim were successful against the Partnership, under the indemnity provisions of the Time Charter Party, the Partnership believes it has full recourse against the charterer, PT Nusantara Regas. Furthermore, as part of the acquisition of the NR Satu in July 2012 from Golar, Golar has also agreed to indemnify the Partnership against any such losses.

11.          EARNINGS PER UNIT AND CASH DISTRIBUTIONS
 
The calculations of basic and diluted earnings per unit are presented below:
 
 
Three months ended
 June 30,
Six months ended
 June 30,
(in thousands of $, except per unit data)
2013
2012
2013
2012
Net income attributable to general partner and limited partner interests
27,966

30,209

58,282

54,485

Less: Dropdown Predecessor net income

(10,378
)

(15,201
)
Less: distributions paid (2)
(30,615
)
(20,820
)
(61,233
)
(37,966
)
(Over) undistributed earnings
(2,649
)
(989
)
(2,951
)
1,318

Net income attributable to:
 

 

 

 

Common unitholders
19,026

12,416

39,703

24,622

Subordinated unitholders
7,481

7,018

15,612

13,876

General Partner (3)
1,459

397

2,967

786

 
 
 
 
 
Weighted average units outstanding (basic and diluted) (in thousands):
 

 

 

 

Common unitholders
40,563

23,127

39,728

23,127

Subordinated unitholders
15,949

15,949

15,949

15,949

General Partner
1,153

797

1,136

797

Earnings per unit (basic and diluted):
 

 

 

 

Common unitholders
$
0.47

$
0.54

$
1.00

$
1.06

Subordinated unitholders
$
0.47

$
0.44

$
0.98

$
0.87

General Partner (3)
$
1.26

$
0.50

$
2.61

$
0.99

 
 
 
 
 
Cash distributions declared and paid in the period per unit (4):
$
0.52

$
0.43

$
1.02

$
0.86

Subsequent event: Cash distributions declared and paid per unit relating to the period (5):
$
0.52

$
0.48

$
0.52

$
0.48

 ______________________________________

19

Table of Contents

(1)         Earnings per unit have been calculated in accordance with the distribution provisions set forth in the Partnership's First Amended and Restated Agreement of Limited Partnerships, as amended (the "Partnership Agreement").
 
(2)         This refers to distributions made or to be made in relation to the period irrespective of the declaration and payment dates and based on the number of units outstanding at the period end date. This includes cash distributions to IDR holders for the three months ended June 30, 2013 and 2012 of $0.9 million and $nil, respectively, and for the six months ended June 30, 2013 and 2012 of $1.8 million and $nil, respectively.
 
(3)     This includes the net income attributable to IDR holders. The IDRs generally may not be transferred by the General Partner until March 2016. The net income attributable to IDRs for the three months ended June 30, 2013 and 2012 are $0.9 million and $nil, respectively, and for the six months ended June 30, 2013 and 2012 are $1.8 million and $nil, respectively.

(4) Refers to cash distribution declared and paid during the period.
 
(5)         Refers to cash distribution declared and paid subsequent to the period end.

As of June 30, 2013, of the Partnership's total number of units outstanding, 49.1% were held by the public and the remaining units were held by Golar (including the General Partner's 2% interest).
 
Earnings per unit is determined by adjusting net income for the period by distributions made or to be made in relation to the period. Any earnings in excess of distributions are allocated to partnership units based upon the provisions of the Partnership Agreement. Any distributions in excess of earnings are allocated to partnership units based upon the allocation and distribution of amounts from partners' capital accounts. The resulting earnings figure is divided by the weighted-average number of units outstanding during the period.
 
The General Partner's, common unitholders' and subordinated unitholder's interests in net income are calculated as if all net income was distributed according to the terms of the Partnership Agreement, regardless of whether those earnings would or could be distributed. The Partnership Agreement does not provide for the distribution of net income; rather, it provides for the distribution of available cash, which is a contractually defined term that generally means all cash on hand at the end of the quarter after establishment of cash reserves determined by the Partnership's board of directors to provide for the proper conduct of the Partnership's business including reserves for maintenance and replacement capital expenditure and anticipated credit needs. In addition, the General Partner is currently entitled to incentive distributions if the amount the Partnership distributes to unitholders with respect to any quarter exceeds specified target levels. Unlike available cash, net income is affected by non-cash items, such as depreciation and amortization, unrealized gains or losses on non-designated derivative instruments and foreign currency translation gains (losses).
 
Under the Partnership Agreement, during the subordination period, the common units will have the right to receive distributions of available cash from operating surplus in an amount equal to the minimum quarterly distribution of $0.3850 per unit per quarter, plus any arrearages in the payment of minimum quarterly distribution on the common units from prior quarters, before any distributions of available cash from operating surplus may be made on the subordinated units.
 
The amount of the minimum quarterly distribution is $0.3850 per unit or $1.54 unit per unit on an annualized basis and is made in the following manner, during the subordination period:
 
First, 98% to the common unitholders, pro rata, and 2% to the General Partner until each common unit has received a minimum quarterly distribution of $0.3850;

Second, 98% to the common unitholders, pro rata, and 2% to the General Partner, until each common unit has received an amount equal to any arrearages in payment of the minimum quarterly distribution on the common units for prior quarters during the subordination period; and

Third, 98% to the holders of subordinated units, pro rata, and 2% to the General Partner until each subordinated unit has received a minimum quarterly distribution of $0.3850.
 
In addition, the General Partner currently holds all of the incentive distribution rights in the Partnership.  Incentive distribution rights represent the right to receive an increasing percentage of quarterly distributions of available cash from operating surplus after the minimum quarterly distribution and the target distribution levels have been achieved.
 
If for any quarter:

20

Table of Contents

 
the Partnership has distributed available cash from operating surplus to the common and subordinated unitholders in an amount equal to the minimum quarterly distribution; and

the Partnership has distributed available cash from operating surplus on outstanding common units in an amount necessary to eliminate any cumulative arrearages in payment of the minimum quarterly distribution;
 
then, the Partnership will distribute any additional available cash from operating surplus for that quarter among the unitholders and the General Partner in the following manner:
 
first, 98% to all unitholders, pro rata, and 2% to the General Partner, until each unitholder receives a total of $0.4428 per unit for that quarter (the "first target distribution");

second, 85% to all unitholders, pro rata, 2% to the General Partner and 13% to the holders of the incentive distribution rights, pro rata, until each unitholder receives a total of $0.4813 per unit for that quarter (the "second target distribution");
 
third, 75% to all unitholders, pro rata, 2% to the General Partner and 23% to the holders of the incentive distribution rights, pro rata, until each unitholder receives a total of $0.5775 per unit for that quarter (the "third target distribution"); and

thereafter, 50% to all unitholders, pro rata, 2% to the General Partner and 48% to the holders of the incentive distribution rights, pro rata.
 
In each case, the amount of the target distribution set forth above is exclusive of any distributions to common unitholders to eliminate any cumulative arrearages in payment of the minimum quarterly distribution. The percentage interests set forth above assume that the General Partner maintains its 2% general partner interest and that the Partnership does not issue additional classes of equity securities.
 
12.     ACQUISITION OF GOLAR MARIA

In February 2013, the Partnership acquired Golar's 100% interest in the company that owns and operates the Golar Maria. The purchase consideration was $215 million for the vessel less the assumed bank debt of $89.5 million and the fair value of the interest rate swap liability of $3.1 million plus other purchase price adjustments of $5.5 million. The Golar Maria was delivered to its current charterer, LNG Shipping S.p.A. ("LNG Shipping"), a subsidiary of Eni S.p.A in November 2012 under a charter expiring in December 2017. The acquisition of the Golar Maria was deemed accretive to the Partnership's distributions.

The Partnership accounted for the acquisition of the Golar Maria as an acquisition of a business. The purchase price of the acquisition has been allocated to the identifiable assets acquired. The allocation of the purchase price to acquired identifiable assets was based on their estimated fair values at the date of acquisition. The fair values allocated to each class of identifiable assets of Golar Maria and the difference between the purchase price and net assets acquired was calculated as follows:

(in thousands of $)
 
February 7, 2013

 
Purchase consideration
 
127,910

(1)
Less: Fair value of net assets acquired:
 
 
 
Vessel and equipment
215,000

 
 
Cash
7,981

 
 
Fair value of interest rate swap
(3,096
)
 
 
Long term debt
(89,525
)
 
 
Other assets and liabilities
(2,450
)
 
 
Subtotal
 
(127,910
)
 
Difference between the purchase price and fair value of net assets acquired
 

 


21

Table of Contents

(1) The purchase consideration of $127.9 million comprises the following:

(in thousands of $)
 
Cash consideration paid to Golar
125,500

Adjustment for the interest rate swap liability assumed
(3,096
)
Purchase price adjustments
5,506

 
127,910


Revenue and profit contributions

Since the acquisition date, the business has contributed revenues of $11.5 million and net income of $6.1 million to the Partnership for the period from February 7, 2013 to June 30, 2013.

The table below shows comparative summarized consolidated pro forma financial information for the Partnership for the six months ended June 30, 2013 and 2012, giving effect to the Partnership's acquisition of the Golar Maria as if it had taken place on January 1, 2013 and 2012.

(in thousands of $, except per unit data)
Six Months Period Ended June 30, 2013

Six Months Period Ended June 30, 2012

Revenues
156,186

142,036

Net income
64,495

65,450

Earnings per unit (basic and diluted):
 
 
Common unitholders
$1.03
$1.32
Subordinated unitholders
$1.01
$0.87
General Partner
$2.64
$1.14


13. EQUITY OFFERINGS

The following table shows the issuance of common and general partner units during the six months ended June 30, 2013:

Date
 
Number of Common Units Issued (1)
 
Offering Price
 
Gross Proceeds (in thousands of $) (2)
 
Net Proceeds (in thousands of $)
 
Golar's Ownership after the Offering (3)
 
Use of Proceeds
February 2013
 
4,316,947

 
$
29.74

 
131,006

 
130,244

 
50.9
%
 
Acquisition of the Golar Maria
______________________________
(1) Includes common units issued by the Partnership to Golar in a private placement made concurrently with the public offering of 416,947 common units.
(2) Includes General Partner's 2% proportionate capital contribution.
(3) Includes Golar's 2% general partner interest in the Partnership.

The following table shows the movement in the number of common units, subordinated units and general partner units during the six months ended June 30, 2013:

(in units)
Common Units
Subordinated Units
GP Units
As of December 31, 2012
36,246,149

15,949,831

1,065,225

February 2013 offerings
4,316,947


88,101

As of June 30, 2013
40,563,096

15,949,831

1,153,326



22

Table of Contents

14.          SUBSEQUENT EVENTS

On July 25, 2013, the Board of Directors of the Partnership declared a quarterly cash distribution of $0.515 per unit in respect of the three months ended June 30, 2013. This cash distribution was paid on August 14, 2013 to all unitholders of record as of the close of business on August 5, 2013.

23

Table of Contents

Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
Unless the context otherwise requires, references in this report to "Golar LNG Partners LP," "Golar LNG Partners," the "Partnership," "we," "our," "us" or similar terms refer to Golar LNG Partners LP, a Marshall Islands limited partnership, or any one or more of its subsidiaries, or to all of such entities, and our Dropdown Predecessor. Those statements in this section that are not historical in nature should be deemed forward-looking statements that are inherently uncertain. See "Important Information Regarding Forward-Looking Statements" on page 40 for a discussion of the factors that could cause actual results to differ materially from those projected in these statements.
 
This section should be read in conjunction with the interim financial statements presented in this report, as well as the historical consolidated and combined carve-out financial statements and notes thereto of  Golar LNG Partners LP included  in our Annual Report on Form 20-F for the year ended December 31, 2012.
 
References in this Report to "Dropdown Predecessor" refer to subsidiaries acquired from Golar LNG Limited ("Golar") during 2012 that had interests in the NR Satu and the Golar Grand. We accounted for these acquisitions as a reorganization of entities under common control. Accordingly, our interim financial statements have been retroactively adjusted to include the results of these vessels prior to the date these vessels were acquired by us, as if we had acquired these vessels when they began operations under the ownership of Golar. The periods retroactively adjusted include all periods that we, the NR Satu and the Golar Grand were under common control.

Under the Partnership Agreement, the general partner has irrevocably delegated to the Partnership's board of directors the power to oversee and direct the operations of, and to manage and determine the strategies and policies of, Golar Partners. During the period from the Partnership's initial public offering ("IPO") in April 2011 until the time of the Partnership's first annual general meeting ("AGM") on December 13, 2012, Golar retained the sole power to appoint, remove and replace all members of the Partnerhip's board of directors. From the first AGM, four of the seven board members became electable by the common unitholders and accordingly, from this date, Golar no longer retains the power to control the board of directors and, hence, the Partnership. As a result, the Partnership is no longer considered to be under common control with Golar and as a consequence, the Partnership will no longer account for vessel acquisitions from Golar as transfer of a business between entities under common control.

In February 2013, the Partnership acquired from Golar interests in the company that owns and operates the LNG carrier, the Golar Maria. Accordingly, the results of the Golar Maria are consolidated into the Partnerhip's results from the date of its acquisition. There has been no retroactive restatement of the Partnership's financial statements to reflect the historical results of the Golar Maria prior to its acquisition.
 
General
 
We were formed by Golar, a leading independent owner and operator of LNG carriers, to own and operate FSRUs and LNG carriers under long-term charters that generate long-term stable cash flows.  As of June 30, 2013, our fleet consists of four FSRUs and four LNG carriers. We intend to make additional accretive acquisitions of FSRUs and LNG carriers with long-term charters from Golar and third parties in the future as market conditions permit.
 
Significant developments in 2013

February 2013 Equity Offerings

In February 2013, we completed our third follow-on offering selling a total of 3,900,000 common units at a price of $29.74 per common unit. In addition, Golar GP LLC, the Partnership's general partner, contributed approximately $2.6 million to the Partnership to maintain its 2.0% general partner interest. Simultaneously, the Partnership also closed a private placement of 416,947 common units to Golar at a price of $29.74 per common unit. The net proceeds amounted to approximately $130 million from the public offering, the concurrent private placement and the general partner's contribution (together, the February 2013 Equity Offerings).


24

Table of Contents

Golar Maria Acquisition

In February 2013, we acquired from Golar a 100% interest in the company that owns and operates the LNG carrier, the Golar Maria, for a purchase price of $215 million for the vessel, less assumed bank debt of $89.5 million and an adjustment for the fair value of the interest rate swap liability assumed of $3.1 million less other purchase price adjustments of $5.5 million. The Golar Maria was delivered to its current charterer, LNG Shipping S.p.A. ("LNG Shipping"), a subsidiary of Eni S.p.A in November 2012 under a charter with an initial term expiring in December 2017. The acquisition of the Golar Maria was financed by assuming the debt on the vessel and the remainder from the net proceeds of its February 2013 Equity Offerings.

Golar Winter and Golar Grand Refinancing

In June 2013, we refinanced the Golar Winter and Golar Grand leases with a new five year $275 million loan facility. The facility is split into two tranches, a $225 million term loan and a further $50 million revolving credit facility. The revolving credit facility remains undrawn as of June 30, 2013. The loan bears interest at LIBOR plus a margin and is repayable in quarterly installments with a final balloon payment of $130 million payable in July 2018.

Cash Distributions

On May 16, 2013, we paid a quarterly cash distribution with respect to the quarter ended March 31, 2013 of $0.515 per unit. This cash distribution, amounting to $30.6 million in the aggregate, was paid to all unitholders of record as of the close of the business on May 9, 2013.

On August 14, 2013, we paid a quarterly cash distribution with respect to the quarter ended June 30, 2013 of $0.515 per unit. This cash distribution, amounting to $30.6 million in the aggregate, was paid to all unitholders of record as of the close of the business on August 5, 2013.



 


25

Table of Contents

Results of Operations
 
Three Month Period Ended June 30, 2013 Compared with the Three Month Period Ended June 30, 2012
 
The following table presents details of our consolidated and combined revenues and expense information for the three month period ended June 30, 2013 compared to the three months ended June 30, 2012:
 
 
Three Months Ended June 30,
$
%
(in thousands of $, except TCE)
2013
2012
Change
Change
Operating revenue
78,299

71,193

7,106

10
 %
Vessel operating expenses
(14,070
)
(10,469
)
(3,601
)
34
 %
Voyage and commission expenses
(1,518
)
(951
)
(567
)
60
 %
Administrative expenses
(1,328
)
(2,449
)
1,121

(46
)%
Depreciation and amortization
(16,991
)
(11,983
)
(5,008
)
42
 %
Interest income
259

502

(243
)
(48
)%
Interest expense
(10,589
)
(9,069
)
(1,520
)
17
 %
Other financial items
(114
)
(2,464
)
2,350

(95
)%
Taxes
(4,021
)
(1,597
)
(2,424
)
152
 %
Net income
29,927

32,713

(2,786
)
(9
)%
Non-controlling interest
(1,961
)
(2,504
)
543

(22
)%
 
 
 
 
 
TCE (1) (to the closest $100)
116,700

116,400

300

 %

(1)         TCE is a non-GAAP financial measure. See “Non-GAAP measures” for a computation of TCE.
 
Operating revenues: Total operating revenues increased by $7.1 million to $78.3 million for the three months ended June 30, 2013 compared to $71.2 million for the same period in 2012. This is principally due to:

the NR Satu earning a full quarter's revenue for the three months ended June 30, 2013 as compared to approximately two months of revenues during the same period in 2012, following her retrofit to a FSRU and the commencement of her long-term charter with PTNR in May 2012; and

revenue contribution in the three months ended June 30, 2013 of $7.3 million from the Golar Maria following her acquisition in February 2013.

This was partially offset by a decrease in revenues resulting from the scheduled drydockings of the Golar Winter and the Methane Princess during the three months ended June 30, 2013.

The average daily time charter equivalent rate, or TCE, for the second quarter of 2013 has increased to $116,700 compared to $116,400 for the same period in 2012.
 
Vessel operating expenses: The increase of $3.6 million in vessel operating expenses to $14.1 million for the three months ended June 30, 2013 as compared to $10.5 million in 2012 is mainly due to:

incremental operating costs of $1.2 million relating to the Golar Maria for the period since her acquisition in February 2013;

an increase in ship management fees by $0.8 million as a result of the agreed uplift effective from January 2013 as recharged by Golar to us for the provision of technical and commercial management of our vessels; and

higher repairs and maintenance costs during the scheduled maintenance window on the Golar Freeze.
 
Voyage and commission expenses: Voyage and commission expenses for the three months ended June 30, 2013 increased by $0.6 million to $1.5 million compared to the same period in 2012 due to the Golar Winter, the Golar Mazo and the Methane Princess incurring positioning costs from their original location to the shipyard at our cost for their scheduled drydockings in April 2013.
 

26

Table of Contents

Administrative expenses: Administrative expenses decreased by $1.1 million, to $1.3 million for the three months ended June 30, 2013 compared to $2.4 million for the same period in 2012.

We are party to a management and services agreement with Golar Management, under which Golar Management provides certain management and administrative services to us and is reimbursed for costs and expenses incurred in connection with these services at a cost plus 5% basis. Under this arrangement, for the three months ended June 30, 2013 and 2012, we incurred charges of $0.7 million in each period. Furthermore, in relation to the Dropdown Predecessor, for the historic periods prior to acquisition of the NR Satu and the Golar Grand in 2012, administrative expenses were carved out from the administrative expenses of Golar and allocated to us based on Golar's fleet size which amounted to $0.5 million for the three months ended June 30, 2012. The balance of administrative expenses amounting to $0.6 million and $1.2 million for the three months ended June 30, 2013 and 2012, respectively, relate to corporate expenses such as legal, accounting and regulatory compliance costs.

Depreciation and amortization: Depreciation and amortization increased by $5 million to $17 million for the three months ended June 30, 2013, compared to $12 million for the same period in 2012 primarily due to (i) depreciation of the Golar Maria following her acquisition in February 2013; (ii) amortization of the higher capitalized drydocking costs of the Golar Spirit, the Golar Winter, the Golar Mazo and the Methane Princess pursuant to the completion of their scheduled drydockings during the first half of 2013; and (iii) a full quarter's depreciation for the FSRU retrofitting expenditure relating to the NR Satu following the completion of her retrofitting in April 2012.
 
Interest income: Interest income decreased by $0.2 million during the three months ended June 30, 2013 compared to the three months ended June 30, 2012. This was mainly due to the decrease in LIBOR rates. Interest income arose principally from our restricted cash balances in respect of debt and lease arrangements.
 
Interest expense: Interest expense increased by $1.5 million to $10.6 million for the three months ended June 30, 2013 compared to $9.1 million for the three months ended June 30, 2012. This was principally due to additional interest cost of $1.4 million associated with the $175 million NR Satu debt facility entered into in December 2012.
 
Other financial items: Other financial items reflect a loss of $0.1 million and $2.5 million for the three months ended June 30, 2013 and 2012, respectively. This resulted principally from:
 
Amortization of deferred financing costs: Amortization of deferred financing costs increased by $3.2 million to $3.4 million for the three months ended June 30, 2013 compared to $0.2 million for the same period in 2012. This was principally due to the write-off of unamortized deferred financing costs relating to the Golar Winter and Golar Grand leases following their termination in June 2013.

Net realized and unrealized gains (losses) on interest rate swap agreements: Net realized and unrealized gains (losses) on interest rate swaps resulted in a gain of $3.2 million for the three months ended June 30, 2013, compared to a loss of $2.3 million for the same period in 2012, as set forth in the table below:
 
 
Three months ended June 30
 
 
(in thousands of $)
2013
2012
$ Change
% Change
Unrealized mark-to-market gains/(losses) for interest rate swaps
4,826

(1,102
)
5,928

(538
)%
Interest expense on un-designated interest rate swaps
(1,622
)
(1,201
)
(421
)
35
 %
 
3,204

(2,303
)
5,507

(239
)%
 
As of June 30, 2013, we have an interest rate swaps portfolio with a notional value of $679.3 million (excluding the cross-currency interest rate swap), of which we hedge account for approximately 59% of these swaps. Accordingly, a further $9.2 million unrealized loss was accounted for as a change in other comprehensive income, which would have otherwise been recognized in earnings for the three months ended June 30, 2013. A factor contributing to the net unrealized and realized gain of $3.2 million is the increase in long-term swap rates during 2013.
 

27

Table of Contents

Net foreign exchange gains and losses on retranslation of lease related balances including the Golar Winter lease currency swap mark-to-market gains and losses: Foreign exchange gains and losses arise principally as a result of the retranslation of our capital lease obligations, the cash deposits securing these obligations and the movement in the fair value of the currency swap used to hedge the Golar Winter lease. We incurred a net foreign exchange gain of $1.4 million and $0.4 million for the three months ended June 30, 2013 and 2012, respectively. This is mainly due to the appreciation of the US dollar against the GBP.

Income taxes: Income taxes relate primarily to the taxation of our U.K. based vessel operating companies, our Brazilian subsidiary established in connection with our charters with Petrobras and our Indonesian subsidiary related to the ownership and management of the NR Satu with respect to its charter with PTNR. However, the tax exposure in Indonesia is mitigated by revenue due under the charter such that taxes paid are fully recovered through the time charter rate.
 
Net income: As a result of the foregoing, we earned net income of $29.9 million and $32.7 million for the three months ended June 30, 2013 and 2012, respectively.
 
Non-controlling interest: Non-controlling interest refers to the 40% interest in the Golar Mazo.
 

Six Month Period Ended June 30, 2013 Compared with the Six Month Period Ended June 30, 2012
 
The following table presents details of our consolidated and combined revenues and expense information for the six month period ended June 30, 2013 compared to the six months ended June 30, 2012:
 
 
 
Six Months Ended June 30,
 
$
 
%
(in thousands of $, except TCE)
 
2013
 
2012
 
Change
 
Change
Operating revenue
 
153,226

 
129,796

 
23,430

 
18
 %
Vessel operating expenses
 
(27,200
)
 
(21,545
)
 
(5,655
)
 
26
 %
Voyage and commission expenses
 
(3,212
)
 
(1,043
)
 
(2,169
)
 
208
 %
Administrative expenses
 
(2,594
)
 
(4,037
)
 
1,443

 
(36
)%
Depreciation and amortization
 
(30,666
)
 
(22,889
)
 
(7,777
)
 
34
 %
Interest income
 
532

 
1,025

 
(493
)
 
(48
)%
Interest expense
 
(20,970
)
 
(16,710
)
 
(4,260
)
 
25
 %
Other financial items
 
966

 
(3,521
)
 
4,487

 
(127
)%
Taxes
 
(7,156
)
 
(1,616
)
 
(5,540
)
 
343
 %
Net income
 
62,926

 
59,460

 
3,466

 
6
 %
Non-controlling interest
 
(4,644
)
 
(4,975
)
 
331

 
(7
)%
TCE (1) (to the nearest $100)
 
116,800

 
112,000

 
4,800

 
4
 %
 
(1)         TCE is a non-GAAP financial measure. See “Non-GAAP measures” for a computation of TCE.
 
Operating revenues: Total operating revenues increased by $23.4 million to $153.2 million for the six months ended June 30, 2013 compared to $129.8 million for the same period in 2012. This is due to (i) $11.5 million of revenue contribution for the Golar Maria following her acquisition in February 2013; (ii) $23.7 million of additional revenues representing two full quarters of revenues of the NR Satu, as compared to approximately two months for the same period in 2012, following her retrofit to an FSRU and the commencement of her long-term charter with PTNR in May 2012; (iii) the increased hire rates under the Petrobras charters (in accordance with charterer’s bi-annual review to reflect inflation increases) with respect to the Golar Winter and the Golar Spirit, effective from April 2013.

These were partially offset by a decrease in operating revenues of $13.7 million arising from the scheduled drydockings of the Golar Spirit, the Golar Winter, the Golar Mazo and the Methane Princess.

The average daily time charter equivalent rate, or TCE, for the six months ended June 30, 2013 was $116,800 compared to $112,000 for the same period in 2012.
 

28

Table of Contents

Vessel operating expenses: The increase of $5.7 million in vessel operating expenses to $27.2 million for the six months ended June 30, 2013 as compared to $21.5 million in 2012 was due to: (i) incremental operating costs relating to the Golar Maria of $2.4 million for the period since her acquisition in February 2013; (ii) increase in ship management fees by $0.8 million as a result of the agreed uplift effective from January 2013 as recharged by Golar to us for the provision of technical and commercial management of our vessels; (iii) the NR Satu being fully operational as an FSRU for the six months ended June 30, 2013, as compared to approximately two months for the same period in 2012 when it was undergoing its FSRU retrofitting; and (iv) scheduled maintenance work on the Golar Freeze resulting in higher repairs and maintenance costs in 2013.
 
Voyage and commission expenses: Voyage and commission expenses increased by $2.2 million to $3.2 million for the six months ended June 30, 2013 compared to $1.0 million for the same period in 2012 due to (i) the Golar Winter, the Golar Mazo and the Methane Princess incurring positioning costs to and from the shipyard at our cost for their scheduled drydockings in April 2013; and (ii) two full quarters of brokers' commissions relating to the NR Satu following commencement of her charter in May 2012.

Administrative expenses: Administrative expenses decreased by $1.4 million, to $2.6 million for the six months ended June 30, 2013 compared to $4.0 million for the same period in 2012.
 
We are party to a management and services agreement with Golar Management, under which Golar Management provides certain management and administrative services to us and is reimbursed for costs and expenses incurred in connection with these services at a cost plus 5% basis. Under this arrangement, for the six months ended June 30, 2013 and 2012, we incurred charges of $1.4 million and $1.3 million, respectively. Furthermore, in relation to the Dropdown Predecessor, for the historic periods prior to the acquisition of the NR Satu and the Golar Grand in 2012, administrative expenses were carved out from the administrative expenses of Golar and a portion was allocated to us based on Golar's fleet size which amounted to $1.1 million for the six months ended June 30, 2012. The balance of administrative expenses amounting to $1.2 million and $1.6 million for the three months ended June 30, 2013 and 2012, respectively, relate to corporate expenses such as legal, accounting and regulatory compliance costs.

Depreciation and Amortization: Depreciation and amortization increased by $7.8 million to $30.7 million for the six months ended June 30, 2013, compared to $22.9 million for the same period in 2012 primarily due to (i) depreciation of the Golar Maria following her acquisition in February 2013; (ii) amortization of the higher capitalized drydocking costs of the Golar Spirit, the Golar Winter, the Golar Mazo and the Methane Princess pursuant to the completion of their drydockings during the six months ended June 30, 2013; and (iii) two full quarters' depreciation in 2013 compared to two months for the FSRU retrofitting expenditure relating to the NR Satu following the completion of her retrofitting in April 2012.
 
Interest income: Interest income decreased by $0.5 million during the six months ended June 30, 2013 compared to the six months ended June 30, 2012. This was mainly due to the decrease in LIBOR rates. Interest income arose principally from our restricted cash balances in respect of debt and lease arrangements.
 
Interest expense: Interest expense increased by $4.3 million to $21.0 million for the six months ended June 30, 2013 compared to $16.7 million for the six months ended June 30, 2012. This was principally due to (i) additional interest cost of $2.9 million associated with the $175 million NR Satu debt facility entered into in December 2012; and; (ii) interest expense incurred on the Golar Maria facility following the acquisition of the Golar Maria in February 2013.
 
Other financial items: Other financial items reflect a gain of $1.0 million and a loss of $3.5 million for the six months ended June 30, 2013 and 2012, respectively. This resulted principally from:
 
Amortization of deferred financing costs: Amortization of deferred financing costs increased by $3.6 million to $4.1 million for the six months ended June 30, 2013 compared to $0.5 million for the six months ended June 30, 2012. This was principally due to the write-off of deferred financing costs relating to the Golar Winter and Golar Grand leases following the termination of these lease arrangements in June 2013. In addition, in the six months ended June 30, 2013, we also recognized additional amortization of deferred financing costs in respect of our high-yield bonds, which were issued in October 2012, and the $175 million NR Satu debt facility, which was entered into in December 2012. There were no comparable costs for the same period in 2012.

Net realized and unrealized (losses) gains on interest rate swap agreements: Net realized and unrealized gains (losses) on interest rate swaps resulted in a gain of $3.8 million for the six months ended June 30, 2013, compared to a loss of $2.7 million for the same period in 2012, as set forth in the table below:
 

29

Table of Contents

 
Six months ended June 30
 
 
(in thousands of $)
2013
2012
$ Change
% Change
Unrealized mark-to-market gains/(losses) for interest rate swaps
7,095

(325
)
7,420

(2,283
)%
Interest expense on un-designated interest rate swaps
(3,251
)
(2,369
)
(882
)
37
 %
 
3,844

(2,694
)
6,538

(243
)%
 
As of June 30, 2013, our interest rate swaps portfolio had a notional value of $679.3 million, of which we hedge accounted for approximately 59% of these swaps. Accordingly, a further $7.4 million unrealized gain was accounted for as a change in other comprehensive income, which would have otherwise been recognized in earnings for the six months ended June 30, 2013. A factor contributing to the net unrealized and realized gain of $3.8 million for the six months ended June 30, 2013 is the increase in long-term swap rates during 2013.

Included within net realized and unrealized gains and losses for the six months ended June 30, 2013 and 2012, are $nil and net loss of $0.1 million, respectively, representing amounts carved out from Golar and allocated to us on the basis of our proportion of Golar’s debt (relating to our Dropdown Predecessor in respect of the NR Satu and the Golar Grand).
 
Net foreign exchange gains and losses on retranslation of lease related balances including the Golar Winter lease currency swap mark-to-market gains and losses: Foreign exchange gains and losses arise principally as a result of the retranslation of our capital lease obligations, the cash deposits securing these obligations and the movement in the fair value of the currency swap used to hedge the Golar Winter lease. We incurred a net foreign exchange gain of $2.5 million and an unrealized net foreign exchange loss of $0.3 million for the six months ended June 30, 2013 and 2012, respectively. This is mainly due to the appreciation of the US dollar against the British Pounds.
 
Income taxes: Income taxes relate primarily to the taxation of our U.K. based vessel operating companies, our Brazilian subsidiary established in connection with our charters with Petrobras and our Indonesian subsidiary related to the ownership and management of the NR Satu with respect to its charter with PTNR. However, the tax exposure in Indonesia is mitigated by revenue due under the charter such that taxes paid are fully recovered through the time charter rate. The increase by $5.5 million to $7.2 million in 2013 is due to two full quarters of income taxes in respect of the NR Satu in 2013, as compared to approximately two months for the same period in 2012, following her retrofit to an FSRU and the commencement of her long-term charter with PTNR in May 2012.
 
Net income: As a result of the foregoing, we earned net income of $62.9 million and $59.5 million for the six months ended June 30, 2013 and 2012, respectively.
 
Non-controlling interest: Non-controlling interest refers to the 40% interest in the Golar Mazo.


 Liquidity and Capital Resources
 
Liquidity and Cash Needs
 
We operate in a capital-intensive industry and we expect to finance the purchase of additional vessels and other capital expenditures through a combination of borrowings from, and leasing arrangements with, commercial banks, cash generated from operations and debt and equity financings. In addition to paying distributions, our other liquidity requirements relate to servicing interest on our debt, scheduled repayments of long-term debt, funding working capital and maintaining cash reserves against fluctuations in operating cash flows.
 
Our funding and treasury activities are intended to maximize investment returns while maintaining appropriate liquidity.  Cash and cash equivalents are held primarily in U.S. Dollars with some balances held in British Pounds ("GBP").  We have not used derivative instruments other than for interest rate and currency risk management purposes.
 

30

Table of Contents

Short-term Liquidity and Cash Requirements

Sources of short-term liquidity include cash balances, restricted cash balances, short-term investments, available amounts under revolving credit facilities and receipts from our charters. Revenues from our time charters are generally received monthly in advance. In addition we benefit from low inventory requirements (consisting primarily of fuel, lubricating oil and spare parts) due to fuel costs, which represent the majority of these costs being paid for by the charterer under time charters.
 
As of June 30, 2013, our cash and cash equivalents, including restricted cash and short-term investments, was $80.7 million, and we had access to undrawn borrowing facilities of $70.0 million (a $20 million revolver under the NR Satu facility available until November 2019 and a $50 million revolver under the Golar Partners Operating credit facility available until July 2018). Our restricted cash balances contribute to our short and medium term liquidity as they are used to fund payment of certain loans and capital leases which would otherwise be paid out of our cash balances. Since June 30, 2013, significant transactions impacting our cash flows include:

In August 2013, we paid a cash distribution of $0.515 per unit ($30.6 million in aggregate) with respect to the quarter ended June 30, 2013.
We repaid loans amounting to $8.6 million and interest on our high-yield bonds of $3.7 million.
We paid approximately $14.1 million relating to the Golar Winter drydocking and modification, and $2.7 million in respect of the Golar Mazo and Methane Princess drydockings.

As of June 30, 2013, our current liabilities exceeded current assets by $111.7 million. However, included within current liabilities are (i) mark-to-market valuations of our swap derivatives  of $34 million  maturing between 2013 - 2018 (see note 8 to the condensed interim financial statements for further detail). We have no intention of terminating these swaps and thus realizing these liabilities; (ii) deferred drydocking and operating cost revenue of $10.1 million, which relates to charterhire received in advance from our charterers, thus no cash outflows are expected in respect of these liabilities; (iii) liabilities incurred in relation to the completion of the drydockings of the Golar Winter, the Golar Mazo and the Methane Princess in the second quarter of 2013, in addition to the Golar Winter modifications which were completed in July 2013. We expect an improvement in operating results for the remainder of 2013 due to no further drydock offhire and the commencement of the rate increase on the Golar Winter in relation to the modification work completed in July 2013.

We believe our current resources, including our undrawn revolving credit facilities totaling $70 million, are sufficient to meet our working capital requirements for our current business for at least the next twelve months.
 
Medium to Long-term Liquidity and Cash Requirements
 
Our medium to long-term liquidity requirements include funding the acquisition of new vessels, the repayment of long-term debt and the payment of distributions to our unitholders, to the extent we have sufficient cash from operations after the establishment of cash reserves and payment of fees.
 
Generally, our long-term sources of funds will be cash from operations, long-term bank borrowings and other debt and equity financings.  Because we will distribute the majority of our available cash, we expect that we will rely upon external financing sources, including bank borrowings and the issuance of debt and equity securities, to fund acquisitions and other expansion capital expenditures. Occasionally we may enter into vendor financing arrangements with Golar to provide intermediate financing for capital expenditures until longer-term financing is obtained, at which time we will use all or a portion of the proceeds from the longer-term financings to prepay outstanding amounts due under these arrangements.

Cash Flows
 
The following table summarizes our net cash flows from operating, investing and financing activities for the periods presented:
 

31

Table of Contents

 
 
Six months ended
  June 30,
(in thousands of $)
 
2013

 
2012

Net cash provided by operating activities
 
40,846

 
76,692

Net cash used in investing activities
 
(63,984
)
 
(66,895
)
Net cash provided by/(used in) financing activities
 
17,896

 
(8,949
)
Net (decrease)/increase in cash and cash equivalents
 
(5,242
)
 
848

Cash and cash equivalents at beginning of period
 
66,327

 
49,218

Cash and cash equivalents at end of period
 
61,085

 
50,066

 
In addition to our cash and cash equivalents noted above, as of June 30, 2013 we had short-term restricted cash and investments of $19.7 million that represents balances retained on restricted accounts in accordance with certain lease and loan requirements. These balances act as security for and over time are used to repay lease and loan obligations. As of June 30, 2013, our long-term restricted cash balances amounted to $136.2 million and represents security for our Methane Princess capital lease obligation and therefore, will be released over time in connection with the repayment of this lease.
 
Net Cash Provided by Operating Activities
 
Cash generated from operations decreased by $35.8 million to $40.8 million for the six months ended June 30, 2013 compared to $76.7 million for the same period in 2013. This was primarily due to the following:
 
decrease in operating revenues of $13.7 million in 2013 arising from the scheduled drydockings of the Golar Spirit, the Golar Winter and the Methane Princess during 2013;

higher drydocking expenditure by $30 million from the scheduled drydocking of the Golar Spirit, the Golar Winter, the Golar Mazo and the Methane Princess in the six months ended June 30, 2013 compared to only the NR Satu in the comparative period in 2012; and

higher interest costs in 2013 associated with the borrowings under the NR Satu facility and the assumed Golar Maria facility from February 2013.

The decrease was partially offset by improvement in overall trading through the contributions from: (i) the NR Satu earning two quarters revenue for the six months ended June 30, 2013 as compared to approximately two months for the same period in 2012 following the commencement of her charter in May 2012; (ii) the Golar Maria, following her acquisition in February 2013 and; (iii) the increased hire rates under the Petrobras charters (in accordance with charterer's bi-annual review to reflect inflation increases) with respect to the Golar Winter and the Golar Spirit, effective from April 2013.

Net Cash Used in Investing Activities

Net cash used in investing activities of $64.0 million for the six months ended June 30, 2013 arose mainly due to the $117.5 million of cash consideration paid (net of cash acquired) in connection with the acquisition of the Golar Maria in February 2013, partially offset by the release of the restricted cash relating to the Golar Grand lease following the termination of the lease in June 2013 and the release of restricted cash deposits relating to the Mazo facility which had been fully repaid in June 2013.

Net cash used in investing activities of $66.9 million in 2012 arose mainly due to additions to vessels and equipment of $66.1 million primarily in relation to the FSRU retrofitting of the NR Satu, which was completed in April 2012.
 
Net Cash Provided by/(Used in) Financing Activities
 
Net cash provided by/(used in) financing activities is principally generated from funds from new debt and contributions from owners, partially offset by debt repayments, repayments of invested equity and cash distributions.

Net cash provided by financing activities during the six months ended June 30, 2013 of $17.9 million mainly related to the net proceeds from the February 2013 equity offerings of $130.2 million, the proceeds of $225 million from the refinancing of the Golar Winter and the Golar Grand and draw down on the Sponsor credit facility of $20 million from Golar, partially offset by the following:


32

Table of Contents

repayments of long-term debt and lease obligations of $44 million;

payments in connection with the Golar Winter and Golar Grand lease terminations of $251 million (including the related Golar Winter currency swap termination); and

payment of cash distributions during the period of $58.1 million.

Net cash used in financing activities during the six months ended June 30, 2012 of $9 million was mainly due to the following:
 
repayments of long-term debt and lease obligations of $26 million;
 
payment of cash distributions of $34.3 million; and

contributions from the Dropdown Predecessor's funding of $54.2 million.
 
Borrowing Activities
 
Long-Term Debt.  As of June 30, 2013 and December 31, 2012, our long-term debt consisted of the following:
 
(in thousands of $)
 
June 30,
 2013
 
December 31,
 2012
Mazo facility
 

 
13,521

Golar Maria facility
 
87,025

 

Golar LNG Partners credit facility
 
236,500

 
247,500

Golar Freeze facility
 
82,212

 
89,647

High-yield bonds
 
214,175

 
233,804

Golar Partners Operating credit facility
 
225,000

 

NR Satu facility
 
147,850

 
155,000

Total
 
992,762

 
739,472

 
Our outstanding debt of $992.8 million as of June 30, 2013, is repayable as follows:
 
Period ended December 31,
(in thousands of  $)
 
 
 

2013 (six months ended)
38,216

2014
156,363

2015
99,783

2016
57,550

2017
276,725

2018 and thereafter
364,125

Total
992,762

 
As of June 30, 2013 and December 31, 2012, the margins we paid under our bank loan agreements were LIBOR plus a fixed or floating rate ranging from 0.87% to 3.50%. The margin related to our high-yield bond is 5.20% above NIBOR.

Mazo Facility
 
The Mazo facility was fully repaid in June 2013 and the corresponding restricted cash balances were released to cash. See “Debt and Lease Restrictions.”


33

Table of Contents

Golar Maria Facility
In connection with the acquisition of the Golar Maria in February 2013, we assumed all obligations under the $120 million secured loan facility in respect of the vessel. As of June 30, 2013, we had $87.0 million of borrowings outstanding under the Golar Maria facility.
 
Golar LNG Partners Credit Facility
 
In September 2008, we entered into a revolving credit facility with a banking consortium to refinance existing loan facilities in respect of two of our vessels, the Methane Princess and the Golar Spirit (or the Golar LNG Partners credit facility). 
 
As of June 30, 2013, the revolving credit facility provided for available borrowings of up to $236.5 million, of which $236.5 million was outstanding. Accordingly, as of June 30, 2013, we have no ability to draw additional amounts under this facility. 
 
Golar Freeze facility
 
In connection with our acquisition of the Golar Freeze, we assumed all obligations under the $125 million credit facility in respect of the Golar Freeze (the Golar Freeze credit facility). As of June 30, 2013, there was $82.2 million of borrowings outstanding under the Golar Freeze credit facility. As of June 30, 2013, the value of the restricted cash deposit secured against the loan was $9.0 million.
 
High-yield bonds

In October 2012, we completed the issuance of NOK 1,300 million senior unsecured bonds that mature in October 2017. As of June 30, 2013, the outstanding aggregate principal amount of the bonds was equivalent to approximately $214.2 million.

NR Satu Facility

In December 2012, we entered into a seven year, $175.0 million secured loan facility (or the NR Satu facility). The NR Satu facility is split into two tranches, a $155 million term loan facility and a $20 million revolving facility. As of June 30, 2013, we had not borrowed under the $20 million revolving facility and recorded $5.5 million as a restricted cash deposit secured against the loan. As of June 30, 2013, we had $147.9 million of borrowings outstanding under the NR Satu facility.

Golar Partners Operating credit facility

In June 2013, we refinanced existing lease financing arrangements in respect of two vessels, the Golar Winter and the Golar Grand, and entered into a new five year, $275 million loan facility with a banking consortium. The loan facility is split into two tranches, a $225 million term loan facility and a $50 million revolving credit facility. As of June 30, 2013, we had not borrowed under the $50 million revolving credit facility. The loan facility is secured against the Golar Winter and the Golar Grand and is repayable in quarterly installments with a final balloon payment of $130 million payable in July 2018. The loan facility and the revolving credit facility bear interest at LIBOR plus a margin.
Under the facility agreement, we are obligated to comply with certain restrictive covenants that will require the prior written consent of the lenders or otherwise restrict our ability to, among other things:

terminate or materially amend the Golar Winter or Golar Grand charters;
enter into any sale transactions in respect of the Golar Winter or Golar Grand;
enter into any transaction with related parties other than on an arms' length basis; and
change our type of organization or jurisdiction of organization.

In addition, we are required under the facility to, among other things, comply with the ISM Code and the ISPS Code and with all international and local environmental laws and to maintain certain levels of insurance on the Golar Winter and Golar Grand, maintain all licenses necessary for ownership and operation of the Golar Winter and Golar Grand and maintain their names, registration under the laws of their flag states and class certifications with no material overdue recommendations.

The financial covenants under the facility require us to maintain as of the end of each quarterly period during and as of the end of each fiscal year:

34

Table of Contents


free liquid assets of at least $20 million until June 30, 2013, $25 million from July 1, 2013 to June 30, 2014 and $30 million from July 1, 2014 until the maturity date;
a minimum EBITDA to debt service ratio of 1.15:1;
a maximum net debt to EBITDA ratio of 6.5:1; and
a minimum consolidated net worth of $123.95 million.

Short-Term Debt

Sponsor Credit Facility
 
In connection with our IPO, we entered into a $20 million revolving interest-free credit facility (or the sponsor credit facility) with Golar, to be used to fund our working capital requirements. As of June 30, 2013, we had $20 million of borrowings outstanding under the sponsor credit facility and no ability to incur additional borrowings.
 
 Capital Lease Obligations.  The following is a summary of our capital lease obligations. As of June 30, 2013, we are committed to make minimum rental payments under the Methane Princess lease, as follows:
 
Period ended December 31,
 (in thousands of $)
 
Methane
Princess
Lease

2013 (six months ended)
 
3,510

2014
 
7,285

2015
 
7,566

2016
 
7,852

2017
 
8,148

2018 and thereafter
 
180,559

Total minimum lease payments
 
214,920

Less: Imputed interest
 
(68,933
)
Present value of minimum lease payments
 
145,987

 
Methane Princess Lease.  In August 2003, Golar entered into a finance lease arrangement with the U.K. Lessor of the Methane Princess. The value of the restricted cash deposit used to obtain a letter of credit to secure the lease obligation as of June 30, 2013, was $141.4 million.

In the event of any adverse tax changes to legislation affecting the tax treatment of the lease for the U.K. vessel lessor or a successful challenge by the U.K. Revenue authorities to the tax assumptions on which the transactions were based, or in the event that we terminate our remaining U.K. tax lease before its expiration, we would be required to return all or a portion of, or in certain circumstances significantly more than, the upfront cash benefits that we have received or that have accrued over time, together with the fees that were financed in connection with our lease financing transaction, post additional security or make additional payments to our lessor which would increase the obligations noted above. The Lessor of the Methane Princess has a second priority security interest in the Methane Princess and the Golar Spirit to secure these potential obligations and similar obligations related to other Golar vessels.  Golar has agreed to indemnify us against any of these increased costs and obligations.
 
Golar Winter Lease and Grand Lease. In connection with the refinancing of the Golar Winter and the Golar Grand in June 2013, we made a cash payment of $253.3 million to the lessors to terminate the respective lease financing arrangements (including the associated Golar Winter currency swap) and to acquire the legal title of both these vessels.

 
Debt and Lease Restrictions
 
Our existing financing agreements (debt and leases) impose certain operating and financing restrictions on us and our subsidiaries.
 
As of June 30, 2013, we were in compliance with all covenants of our various debt and lease agreements.


35

Table of Contents

In April 2013, we received waivers relating to breach of covenants under the Golar LNG Partners credit facility and the Golar Freeze facility relating to change of control over the Partnership. As discussed in note 2 to our interim condensed financial statements, following the first AGM of common unitholders on December 13, 2012, Golar ceased to control our board of directors as the majority of board members became electable by the common unitholders. Absent this waiver, we would not have been in compliance with this covenant as of December 31, 2012 as Golar no longer controls the appointment of the majority of the members of our board of directors. Subsequently, the loan agreements were amended to take account of the change of control over the Partnership and the Partnership is now in compliance with all covenants and expects to remain so for the foreseeable future.


Capital Commitments
 
Drydockings

From now through to December 31, 2017, four of our vessels will undergo their scheduled drydockings. We estimate that we will spend in total approximately $20 million for drydocking and classification surveys on these vessels. This estimate excludes expected drydocking costs in respect of the Golar Mazo which we recover from the charterer. We reserve a portion of cash generated from our operations to meet the costs of future drydockings. As our fleet matures and expands, our drydocking expenses will likely increase.  Ongoing costs for compliance with environmental regulations are primarily included as part of our drydocking and society classification survey costs or are a component of our operating expenses.  We are not aware of any regulatory changes or environmental liabilities that we anticipate will have a material impact on our current or future operations.
 
 
Critical Accounting Policies
 
The preparation of our condensed consolidated and combined carve-out interim financial statements in accordance with U.S. GAAP requires that management make estimates and assumptions affecting the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. For a description of our material accounting policies that involve a higher degree of judgement, please read Note 2 (Summary of Significant Accounting Policies) of our consolidated and combined financial statements and consolidated and combined financial statements included in our 2012 Annual Report filed on Form 20-F.

 
Contractual Obligations
 
The following table sets forth our contractual obligations for the periods indicated as of June 30, 2013 (in millions):
 
(in millions of $)
 
Total
Obligation
 
Due in the
remainder of
2013
 
Due in
2014-2015
 
Due in
2016-2017
 
Due
Thereafter
Long-term debt (1)
 
992.8

 
38.2

 
256.1

 
334.3

 
364.2

Short-term debt due to related parties
 
20.0

 

 
20.0

 

 

Interest commitments on long-term debt - floating (2)
 
151.9

 
22.8

 
70.4

 
49.5

 
9.2

Interest commitments on interest rate swaps (3)
 
18.1

 
3.4

 
4.3

 
4.3

 
6.1

Capital lease obligations
 
146.0

 
(0.1
)
 
0.4

 
1.6

 
144.1

Interest commitments on capital lease obligations (2)(4)
 
68.9

 
3.6

 
14.5

 
14.4

 
36.4

Other long-term liabilities (5)
 

 

 

 

 

Total
 
1,397.7

 
67.9

 
365.7

 
404.1

 
560.0

 

(1)                                  As of June 30, 2013, taking into account the hedging effect of our interest rate swaps, $76.4 million of our long-term debt and capital lease obligations, net of restricted cash deposits, was floating rate debt which accrued interest based on U.S. Dollar (USD) LIBOR.
 

36

Table of Contents

(2)                                  Our interest commitment on our long-term debt is calculated based on an assumed average USD LIBOR of 1.59% as of June 30, 2013 and taking into account our various margin rates and interest rate swaps associated with each debt. Our interest commitment on our capital lease obligation is calculated on an assumed GBP LIBOR of 5.2%.

(3)                                  This pertains to interest rate commitments on interest rate swaps which have not been associated with a debt and is calculated based on the contracted swap interest rates.
 
(4)                                  In the event of any adverse tax rate changes or rulings, our lease obligation could increase significantly. However, Golar has agreed to indemnify us against any such increase.
 
(5)                                  Our consolidated balance sheet as of June 30, 2013 includes $18.2 million classified as “Other long-term liabilities” which represents deferred credits. These liabilities have been excluded from the above table as these relate to deferred income as opposed to future cash outflows for financial liabilities.


Off-Balance Sheet Arrangements

As of June 30, 2013, we do not have any off balance-sheet arrangements.



37

Table of Contents

 
Quantitative and Qualitative Disclosures about Market Risk
 
We are exposed to various market risks, including interest rate and foreign currency exchange risks. We enter into a variety of derivative instruments and contracts to maintain the desired level of exposure arising from these risks.
 
Our policy is to hedge our exposure to risks, where possible, within boundaries deemed appropriate by management.
 
A discussion of our accounting policies for derivative financial instruments is included in Note 2 — Significant Accounting Policies to our audited consolidated and combined financial statements included in our 2012 Annual Report on Form 20-F.  Further information on our exposure to market risk is included in Note 24 — Financial Instruments to our audited consolidated and combined carve-out financial statements included in our 2012 Annual Report on Form 20-F.
 
The following analyses provide quantitative information regarding our exposure to foreign currency exchange rate risk and interest rate risk. There are certain shortcomings inherent in the sensitivity analyses presented, primarily due to the assumption that exchange rates change in a parallel fashion and that interest rates change instantaneously.
 
Interest rate risk.  A significant portion of our long-term debt and capital lease obligations is subject to adverse movements in interest rates. Our interest rate risk management policy permits economic hedge relationships in order to reduce the risk associated with adverse fluctuations in interest rates. We use interest rate swaps and fixed rate debt to manage the exposure to adverse movements in interest rates. Interest rate swaps are used to convert floating rate debt obligations to a fixed rate in order to achieve an overall desired position of fixed and floating rate debt. Credit exposures are monitored on a counterparty basis, with all new transactions subject to senior management approval.
 
As of June 30, 2013, the notional amount of the interest rate swaps outstanding in respect of our debt and capital lease obligation, net of restricted cash, was $906.5 million (including the cross currency interest rate swap of $227.2 million). The principal of the long-term loans and capital lease obligations outstanding, net of restricted cash, as of June 30, 2013, was $982.9 million. Based on the balance of our floating rate debt and net capital lease obligations after deducting the notional amount of our interest rate swaps of $76.4 million as of June 30, 2013, a 1% increase in the floating interest rate would increase interest expense by $2.2 million per annum. For disclosure of the fair value of the derivatives and debt obligations outstanding as of June 30, 2013, please read Note 8 to the condensed consolidated and combined carve-out interim financial statements for the period ended June 30, 2013.
 
Foreign currency risk.  A substantial amount of our transactions, assets and liabilities are denominated in currencies other than U.S. Dollars, such as GBPs, in relation to our leases and the administrative expenses we will be charged by Golar Management in the U.K.; operating expenses incurred in a variety of foreign currencies and Brazilian Reais in respect of our Brazilian subsidiary which receives income and pays expenses in Brazilian Reais. Based on our GBP expenses for the six months ended June 30, 2013, a 10% depreciation of the U.S. Dollar against GBP would have increased our expenses by approximately $0.6 million for the six months ended June 30, 2013. Based on our Brazilian Reais revenues and expenses for the six months ended June 30, 2013, a 10% depreciation of the U.S. Dollar against the Brazilian Reais would have increased our net revenue and expenses for the six months ended June 30, 2013 by approximately $0.3 million.
 
We are exposed to some extent in respect of the lease transaction entered into with respect to the Methane Princess, which is denominated in GBP, although it is hedged by the GBP cash deposit that secures the obligations under the lease. We use cash from the deposits to make payments in respect of the lease transaction entered into with respect to the Methane Princess. Gains or losses that we incur are unrealized unless we choose or are required to withdraw monies from or pay additional monies into the deposit securing this obligation. Among other things, movements in interest rates give rise to a requirement for us to adjust the amount of the GBP cash deposit. Based on this lease obligation and the related cash deposit as of June 30, 2013, a 10% appreciation in the U.S. Dollar against GBP would give rise to a net foreign exchange movement of approximately $0.5 million.
 
The base currency of the majority of our seafaring officers’ remuneration was the Euro, Brazilian Reais or Indonesian Rupiah. Based on the crew costs for the six months ended June 30, 2013, a 10% depreciation of the U.S. Dollar against the Euro, the Brazilian Reais and the Indonesian Rupiah would have increased our crew cost by approximately $0.9 million for the six months ended June 30, 2013.


38

Table of Contents

NON-GAAP measure
 
Time Charter Equivalent
 
The average time charter equivalent, or TCE, rate of our fleet is a measure of the average daily revenue performance of a vessel.  For time charters, this is calculated by dividing total operating revenues, less any voyage expenses, by the number of calendar days minus days for scheduled off-hire.  Under a time charter, the charterer pays substantially all of the vessel voyage related expenses.  However, we may incur voyage related expenses when positioning or repositioning vessels before or after the period of a time charter, during periods of commercial waiting time or while off-hire during drydocking.  TCE rate is a standard shipping industry performance measure used primarily to compare period-to-period changes in an entity’s performance despite changes in the mix of charter types (i.e., spot charters, time charters and bareboat charters) under which the vessels may be employed between the periods.  We include average daily TCE, a non-GAAP measure, as we believe it provides additional meaningful information in conjunction with total operating revenues, the most directly comparable GAAP measure, because it assists our management in making decisions regarding the deployment and use of our vessels and in evaluating their financial performance.  Our calculation of TCE may not be comparable to that reported by other entities. The following table reconciles our total operating revenues to average daily TCE.
 
(in thousands of $, except number of days and
Three months ended June
30,
Six months ended
 June 30,
average daily TCE)
2013

2012

2013

2012

Total operating revenues
78,299

71,193

153,226

129,796

Voyage expenses
(1,518
)
(951
)
(3,212
)
(1,043
)
 
76,781

70,242

150,014

128,753

Calendar days less scheduled off-hire days
658

603

1,284

1,149

Average daily TCE (to the closest $100)
$
116,700

$
116,500

$
116,800

$
112,000




39

Table of Contents

IMPORTANT INFORMATION REGARDING FORWARD-LOOKING STATEMENTS
 
This Report on Form 6-K for the period ended June 30, 2013 contains certain forward-looking statements concerning future events and our operations, performance and financial condition.  Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and may contain the words “believe”, “anticipate”, “expect”, “estimate”, “project”, “will be”, “will continue”, “will likely result”, “plan”, “intend” or words or phrases of similar meanings. These statements involve known and unknown risks and are based upon a number of assumptions and estimates that are inherently subject to significant uncertainties and contingencies, many of which are beyond our control. Actual results may differ materially from those expressed or implied by such forward-looking statements. Important factors that could cause actual results to differ materially include, but are not limited to:
 
·                  market trends in the FSRU and LNG carrier industries, including charter rates, factors affecting supply and demand, and opportunities for the profitable operations of FSRUs and LNG carriers;
 
·                  our and Golar’s ability to retrofit vessels as FSRUs and the timing of the delivery and acceptance of any such retrofitted vessels by their respective charterers;
 
·                  our ability to increase distributions and the amount of any such increase;
 
·                  the earnings and other contributions to our operating results of the LNG carriers, the Golar Grand and the Golar Maria which we acquired in November 2012 and February 2013, respectively;
 
·                  our ability to integrate and realize the expected benefits from acquisitions, including the acquisition of the Golar Grand and the Golar Maria;
 
·                  our anticipated growth strategies;
 
·                  the effect of the worldwide economic slowdown;
 
·                  turmoil in the global financial markets;
 
·                  fluctuations in currencies and interest rates;
 
·                  general market conditions, including fluctuations in charter hire rates and vessel values;
 
·                  changes in our operating expenses, including drydocking and insurance costs and bunker prices;
 
·                  forecasts of our ability to make cash distributions on the units or any increases in our cash distributions;
 
·                  our future financial condition or results of operations and our future revenues and expenses;
 
·                  the repayment of debt and settling of interest rate swaps;
 
·                  our ability to make additional borrowings and to access debt and equity markets;
 
·                  planned capital expenditures and availability of capital resources to fund capital expenditures;
 
·                  the exercise of purchase options by our charterers;
 
·                  our ability to maintain long-term relationships with major LNG traders;
 
·                  our ability to leverage Golar’s relationships and reputation in the shipping industry;
 
·                  our ability to purchase vessels from Golar in the future;

·                  our continued ability to enter into long-term time charters, including charters for floating storage and regasification projects;
 

40

Table of Contents

·                  our ability to maximize the use of our vessels, including the re-deployment or disposition of vessels no longer under long-term time charter;
 
·                  timely purchases and deliveries of newbuilding vessels;
 
·                  future purchase prices of newbuildings and secondhand vessels;
 
·                  our ability to compete successfully for future chartering and newbuilding opportunities;
 
·                  acceptance of a vessel by its charterer;
 
·                  termination dates and extensions of charters;
 
·                  the expected cost of, and our ability to comply with, governmental regulations, maritime self-regulatory organization standards, as well as standard regulations imposed by our charterers applicable to our business;
 
·                  availability of skilled labor, vessel crews and management;
 
·                  our general and administrative expenses and our fees and expenses payable under the fleet management agreements and the management and administrative services agreement;
 
·                  the anticipated taxation of our partnership and distributions to our unitholders;
 
·                  estimated future maintenance and replacement capital expenditures;
 
·                  our ability to retain key employees;
 
·                  customers’ increasing emphasis on environmental and safety concerns;
 
·                  potential liability from any pending or future litigation;
 
·                  potential disruption of shipping routes due to accidents, political events, piracy or acts by terrorists;
 
·                  future sales of our securities in the public market;
 
·                  our business strategy and other plans and objectives for future operations; and
 
·                  other factors detailed from time to time in other periodic reports we file with the SEC.
 
All forward-looking statements included in this Report on Form 6-K are made only as of the date of this Report on Form 6-K.  New factors emerge from time to time, and it is not possible for us to predict all of these factors. Further, we cannot assess the impact of each such factor on our business or the extent to which any factor, or combination of factors, may cause actual results to be materially different from those contained in any forward-looking statement. We do not intend to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in our expectations with respect thereto or any change in events, conditions or circumstances on which any such statement is based.















41

Table of Contents


Exhibits

The following exhibits are filed as part of this report on Form 6-K:

4.1
Facility Agreement dated June 25, 2013 by and among Golar Partners Operating LLC and Commonwealth Bank of Australia, DNB Bank ASA, Nordea Bank Norge ASA, Oversea-Chinese Banking Corporation Limited, and Skandinaviska Enskilda Banken AB, as arrangers, and Golar LNG Partners LP, as guarantor.

 
 
101
The following financial information from Golar LNG Partners LP's Report on Form 6-K for the quarter ended June 30, 2012, filed with the SEC on September 19, 2012, formatted in Extensible Business Reporting Language (XBRL):

 
i. Unaudited Condensed Consolidated and Combined Carve-Out Statements of Operations for the three months and six months ended June 30, 2013 and 2012;

 
ii. Unaudited Condensed Consolidated and Combined Carve-Out Statements of Comprehensive Income for the three months and six months ended June 30, 2013 and 2012;

 
iii. Unaudited Condensed Consolidated and Combined  Balance Sheets as of June 30, 2013 and December 31, 2012;

 
iv. Unaudited Condensed Consolidated and Combined Carve-Out Statements of Cash Flows for the six months ended June 30, 2013 and 2012;

 
v. Unaudited Condensed Consolidated and Combined Carve-Out Statements of Changes in Partners' Capital/Owners' Equity for the six months ended June 30, 2013 and 2012; and

 
vi. Notes to the Unaudited Condensed Consolidated and Combined Carve-Out Financial Statements.




THIS REPORT ON FORM 6-K IS HEREBY INCORPORATED BY REFERENCE INTO THE REGISTRATION STATEMENT ON FORM F-3 (NO. 333-181094) ORIGINALLY FILED WITH THE SEC ON MAY 2, 2012

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
 
GOLAR LNG PARTNERS LP
 
 
 
Date: September 30, 2013
By:
/s/ Graham Robjohns
 
Name:
Graham Robjohns
 
Title:
Principal Executive Officer

42