UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C. 20549


                                     FORM N-CSR

                     CERTIFIED SHAREHOLDER REPORT OF REGISTERED
                           MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number 811-05820

                          THE HYPERION TOTAL RETURN FUND, INC.
                   (Exact name of registrant as specified in charter)

                       ONE LIBERTY PLAZA, 165 BROADWAY, 36TH FLOOR
                              NEW YORK, NEW YORK 10006-1404
                   (Address of principal executive offices) (Zip code)

                               CLIFFORD E. LAI, PRESIDENT
                          THE HYPERION TOTAL RETURN FUND, INC.
                       ONE LIBERTY PLAZA, 165 BROADWAY, 36TH FLOOR
                             NEW YORK, NEW YORK, 10006-1404
                         (Name and address of agent for service)

Registrant's telephone number, including area code:    1 (800) Hyperion


Date of fiscal year end: November 30th



Date of reporting period:  May 31, 2003


Item 1. Reports to Stockholders.


                                    THE HYPERION

                                    TOTAL RETURN

                                     FUND, INC.

                                _____________________




                 ______________________________________________________________

                                        Semi-Annual Report

                 ______________________________________________________________

                                                   May 31, 2003















[HYPERION LOGO]


-------------------------------------------------------------------------------

THE HYPERION TOTAL RETURN FUND, INC.
Report of the Investment Advisor
For the Six Months Ended May 31, 2003

-------------------------------------------------------------------------------
Dear Shareholder:

We welcome this opportunity to provide you with  information  about The Hyperion
Total Return Fund,  Inc. (the "Fund") for the  semi-annual  period ended May 31,
2003. The Fund's shares are traded on the New York Stock Exchange ("NYSE") under
the symbol "HTR".

Description of the Fund

The Fund is a diversified  closed-end  investment company. The Fund's investment
objective is to provide  shareholders with a high total return,  including short
and long-term  capital  gains,  and a high level of current  income  through the
management  of a portfolio of  securities.  The Fund  pursues this  objective by
investing  and  actively  managing  a  portfolio  consisting  primarily  of U.S.
Treasury,  Mortgage-Backed Securities ("MBS"),  Asset-Backed Securities ("ABS"),
and High Yield Corporate securities.

Performance

The Fund's total return,  based on market  price,  was 15.05% for the six months
ended May 31, 2003.  Based on the NYSE closing  price of $10.18 on May 31, 2003,
the Fund had a yield of  8.84%,  which was  6.55%  higher  than the yield of the
5-year U.S. Treasury Note, and competitive with the yields of other multi-sector
bond funds in its category.

As of May 31, 2003, the Fund,  inclusive of the effect of leverage,  was managed
with an average duration (duration measures a bond portfolio's price sensitivity
to interest rate changes) of 4.2 years, as measured on a net asset basis.

Market Environment

The economy has  continued  to weaken  since the Fund's last  reporting  date of
November  30,  2002.  The  consumer  sector,  which  has held up the best in the
recession thus far, suffered as unemployment escalated to an 8-year high of 6.1%
in May.  During the period,  retail sales and car purchases  slowed and consumer
confidence  dropped  to 10-year  lows.  The war in Iraq also  dampened  economic
activity.

While  interest  rates  had  been  falling  lower,  the  pace of  their  decline
accelerated during the period.  Federal Reserve comments about deflation and its
potentially  negative impact on the already weak economy drove interest rates to
the lowest levels since the 1950s.

One bright spot in the market has been the increased demand for corporate bonds.
This demand led to a narrowing of corporate  bond spreads,  reducing the cost of
debt and making the credit markets accessible to some corporations that have had
difficulty  issuing  debt in the past.  The high  yield  corporate  bond  market
rallied strongly,  supported by apparent efforts by many corporations to improve
their  balance  sheets.  All of  these  factors  could  help  improve  corporate
profitability  going forward and set the foundation for an economic  recovery in
the future.

While  signs  point to  economic  recovery,  there are  factors  that lead us to
believe difficulty lies ahead.  Although the Federal Reserve is doing everything
in its power to resuscitate  the economy by lowering  interest rates, we believe
that  continued  economic  restructuring  from the  excesses  of the late 1990s,
rising  unemployment at the state and local  municipality  levels in reaction to
their  budget  deficits  and a weak  global  economy  will  keep a damper on the
economy.  Time will be the critical  medicine  that will cure the economy.  As a
result,  we expect  interest  rates to remain low at least for the  remainder of
2003,  with no move on the part of the Federal  Reserve to raise  interest rates
until 2004.

Portfolio Strategy

The Fund's  assets  continued  to be allocated  primarily  among the Agency MBS,
non-Agency  residential  MBS (RMBS) and  commercial  MBS (CMBS)  sectors.  Since
January, 2003, in light of favorable market indications and a slight improvement
in corporate  earnings,  we have  increased the Fund's  allocation to high yield
corporate bonds by  approximately  3.5%. Since then, yield spreads on high yield
corporate bonds have narrowed  dramatically  and we believe the sector continues
to show  strength.  Funding  some of the  increase  was a  decrease  in CMBS.  A
continued weak economy, an increase in commercial real estate  delinquencies and
narrowing  yield  spreads on CMBS,  were all factors in leading us to reduce the
CMBS exposure of the Fund, especially in the lower rated BB and BBB rated areas.

Due to the dramatic decline in interest rates,  mortgage prepayment activity has
been at record  high  levels for the last 12 months.  Fortunately,  the Fund has
been  structured to achieve a balance toward  prepayment  risk. On the one hand,
prepayments on premium  priced Agency MBS have resulted in additional  cash flow
being reinvested at lower yields,  which can have the effect of putting downward
pressure on the  dividend.  However,  the  portfolio  has a large  percentage in
discount priced  non-Agency MBS. Higher  prepayments on these have the effect of
increasing  income  available  for the  dividend.  Thus far,  this  balance  has
mitigated  any need to change the dividend  payout of the Fund. We will continue
to manage prepayment risk in the portfolio.  However, low interest rates over an
extended period of time will eventually cause the dividend to drop.

While most of our RMBS  exposure is in 30-year fixed rate  mortgages,  we have a
moderate  exposure  to  Hybrid  Adjustable-Rates  Mortgages  (ARMs),  where  the
mortgage rates are fixed for 3 to 7 years before resetting at a floating rate. A
large  supply of Hybrid  ARMs into the market has made that  sector  attractive,
allowing us to add marginally to our exposure.

We continue to manage the  portfolio  at full  leverage,  to take  advantage  of
historically low borrowing rates.

Of the Fund's total assets,  16.1% and 9.3% are invested in securities issued by
Fannie Mae and Freddie Mac, respectively. These securities are collateralized by
residential  mortgage  loans  and are  structured  as  either  pass-throughs  or
collateralized  mortgage obligations.  We have monitored the recent developments
at Freddie Mac and Fannie Mae and we remain confident that the  creditworthiness
of these securities has not and will not be impacted in the future.

Conclusion

We  remain  committed  to the  Fund and its  shareholders.  As  always,  we will
continue to actively seek out investment  opportunities in the market and act on
them in a timely  fashion in an effort to  achieve  the  Fund's  objectives.  We
welcome  your  questions  and  comments,   and  encourage  you  to  contact  our
Shareholder Services Representatives at 1-800-HYPERION.

We appreciate the opportunity to serve your investment needs.

Sincerely,

/s/ CLIFFORD E. LAI

CLIFFORD E. LAI
President,
The Hyperion Total Return Fund, Inc.
President and Chief Executive Officer,
Hyperion Capital Management, Inc.

/s/ JOHN H. DOLAN

JOHN H. DOLAN
Vice President,
The Hyperion Total Return Fund, Inc.
Chief Investment Officer,
Hyperion Capital Management, Inc.

------------------------------------------------------------------------------

THE HYPERION TOTAL RETURN FUND, INC.
Portfolio of Investments -- (Unaudited)
May 31, 2003


                                                                                                           

                                                                                                      Principal
                                                                          Interest                     Amount            Value
                                                                            Rate          Maturity     (000s)          (Note 2)
-------------------------------------------------------------------------------------- ---------- -------------- -----------------
-------------------------------------------------------------------------------------- ---------- -------------- -----------------
U.S. GOVERNMENT & AGENCY OBLIGATIONS -- 56.5%
U.S. Government Agency Collateralized Mortgage Obligations -- 7.3%
  Federal Home Loan Mortgage Corporation
    Series 1675, Class KC....................................................6.50%      10/15/10  $      5,750   $      6,204,589
    Series 1659, Class SD...................................................8.50+.      01/15/09           797            828,898
    Series 1565, Class L....................................................9.00+.      08/15/08         607@             622,818
    Series 1604, Class MC...................................................9.00+.      11/15/08       3,736@           4,078,891
    Series 1604, Class SB...................................................9.00+.      11/15/08           719            785,493
    Series 1587, Class SK...................................................9.00+.      10/15/08         1,857          2,152,738
                                                                                                                       14,673,427
  Federal National Mortgage Corporation
    Series 1997-1, Class B...................................................6.50.      02/18/04         1,854          1,883,107
    Series 1998-W6, Class B3.................................................7.09.      10/25/28         2,151          1,988,401
    Series 1993-170, Class SC...............................................9.00+.      09/25/08         1,457          1,539,088
    Series 1993-48, Class C..................................................9.50.      04/25/08          864#            934,510
                                                                                                                        6,345,106

Total U.S. Government Agency Collateralized Mortgage Obligations
         (Cost-- $19,301,405).....................................................                                     21,018,533
U.S. Government Agency Pass-Through


  Certificates-- 30.3%                                                       7.50       06/01/31           977          1,038,766
  Federal Home Loan Mortgage Corporation
    C53494........................................................................
    C48073...................................................................8.00.      02/01/31           470            505,220
    C48075...................................................................8.00.      02/01/31           197            211,165
    C55470...................................................................8.00.      07/01/31           661            710,464
    C56878...................................................................8.00.      08/01/31       4,510@           4,845,945
    C56879...................................................................8.00.      08/01/31           517            555,029
    C58516...................................................................8.00.      09/01/31         1,431          1,537,696
    C59641...................................................................8.00.      10/01/31       3,354@           3,603,648
    C55166...................................................................8.50.      07/01/31           430            461,945
    C55167...................................................................8.50.      07/01/31         1,880          2,017,117
    C55168...................................................................8.50.      07/01/31         1,930          2,071,296
    C55169...................................................................8.50.      07/01/31       2,507@           2,690,572
    C57010...................................................................8.50.      08/01/31           960          1,030,270
    C58521...................................................................8.50.      09/01/31           525            563,484
    C60422...................................................................8.50.      10/01/31           459            492,574
    C60423...................................................................8.50.      10/01/31       2,033@           2,181,365
    C60424...................................................................8.50.      10/01/31           637            683,642
                                                                                                                       25,200,198
  Federal National Mortgage Corporation
    649881...................................................................6.00%      09/01/32  $    6,694@    $      6,956,484
    650162...................................................................6.50.      10/01/32       4,619@           4,813,504
    652870...................................................................6.50.      10/01/32       4,499@           4,689,066
    654917...................................................................6.50.      08/01/32      14,340@          14,944,565
    642102...................................................................7.00.      05/01/32       8,755@           9,223,261
    645406...................................................................7.00.      05/01/32       6,736@           7,096,062
    645912...................................................................7.00.      06/01/32       7,600@           8,006,314
    645913...................................................................7.00.      06/01/32       6,560@           6,910,240
                                                                                                                       62,639,496
Total U.S. Government Agency Pass-Through
         Certificates
         (Cost-- $86,909,197).....................................................                                     87,839,694
U.S. Treasury Obligation -- 18.9%
  U.S. Treasury Notes
..............................................................................3.63.      05/15/13       4,000@           4,091,248
..............................................................................3.88.      02/15/13      24,600@          25,691,625
..............................................................................4.38.      08/15/12      23,000@          25,005,324
Total U.S. Treasury Obligation
         (Cost-- $52,411,988).....................................................                                     54,788,197
Total U.S. Government & Agency Obligations
         (Cost-- $158,622,590)....................................................                                    163,646,424
ASSET-BACKED SECURITIES -- 22.2%
Housing Related Asset-Backed Securities -- 13.5%
  125 Home Loan Owner Trust
    Series 1998-1A, Class M2.................................................7.75.      02/15/29         2,339          2,436,217
  Access Financial Manufactured Housing Contract
    Trust
    Series 1995-1, Class B1.................................................7.65+.      05/15/21        10,060          8,098,300
  Chase Funding Mortgage Loan Asset-Backed
    Series 2000-1, Class IIM2...............................................2.12+.      02/15/30         2,438          2,418,385
  Ditech Home Loan Owner Trust
    Series 1998-1, Class M2..................................................7.64.      06/15/29         2,227          2,331,316
  First Franklin Mortgage Loan Trust
    Series 2001-FF2, Class M3...............................................3.10+.      11/25/31         5,000          4,824,860
  Green Tree Financial Corp.
    Series 1998-3, Class A6..................................................6.76.      03/01/30         5,936          5,586,385
    Series 1998-4, Class A7..................................................6.87.      02/01/30         2,672          2,441,466
    Series 1998-8, Class M1..................................................6.98.      09/01/30         5,000          2,650,000
    Series 1997-6, Class A9..................................................7.55.      01/15/29         3,500          3,311,817
                                                                                                                       13,989,668
  Saxon Asset Securities Trust
    Series 1998-1, Class MF1.................................................7.05.      12/25/27         1,823          1,891,152
  Vanderbilt Mortgage Finance, Inc.
    Series 2001-B, Class A5..................................................6.96.      09/07/31         2,000          1,960,478
  Westgate Resorts
    Series 1998-AA, Class A2*................................................8.26.      07/15/13         1,278          1,256,769
Total Housing Related Asset-Backed Securities
         (Cost-- $43,861,104).....................................................                                     39,207,145
Non-Housing Related Asset-Backed Securities -- 3.6%
  Aerco Ltd.
    Series 2A, Class B2.....................................................2.36+.      07/15/25         3,310          1,841,033
  Global Rated Eligible Assets Trust
    Series 1998-A, Class A1*(c)..............................................7.33.      03/15/06         1,594             15,936
  MBNA Credit Card Master Trust
    Series 2002-C7, Class C7.................................................6.70.      03/16/15         5,000          5,441,270
  Structured Mortgage Asset Residential Trust
    Series 1997-2, Class A(c)................................................8.24%      03/15/06  $      2,309   $         22,399
  Tobacco Settlement Financing Corp.
    Series 2001-A, Class A...................................................6.36.      05/15/25         3,047          2,939,387
Total Non-Housing Related Asset-Backed
         Securities
         (Cost-- $15,248,469).....................................................                                     10,260,025
Franchise Securities -- 1.9%
  FFCA Secured Lending Corp.
    Series 1998-1, Class A1B*(b).............................................6.73.      07/18/13         4,264          4,509,746
  Franchisee Loan Receivable Trust
    Series 1995-B, Class A*.................................................9.59+.      01/25/11         1,755            944,822
Total Franchise Securities
         (Cost-- $6,140,167)......................................................                                      5,454,568
Collateralized Debt Obligations -- 3.2%
  Anthracite CDO I Ltd.
    Series 2002-CIBA, Class CFL*............................................2.57+.      05/24/37         5,000          4,769,500
  Seneca Funding I Ltd.*....................................................4.03+.      05/31/29         5,000          4,600,000
Total Collateralized Debt Obligations
         (Cost-- $8,890,099)......................................................                                      9,369,500
Total Asset-Backed Securities
         (Cost-- $74,139,839).....................................................                                     64,291,238
COMMERCIAL MORTGAGE BACKED SECURITIES -- 17.4%
  Banc of America Commercial Mortgage Inc.
    Series 2003-1, Class XP2*...............................................1.67+.      09/11/36        19,165          3,040,362
  Bear Stearns Commercial Mortgage Securities
    Series 1999-C1, Class F..................................................5.64.      02/14/31         1,394          1,248,554
    Series 1999-C1, Class D..................................................6.53.      10/14/13         5,000          5,733,910
    Series 2001-EPR, Class B*................................................6.92.      02/12/11       5,000@           5,508,250
                                                                                                                       12,490,714
  Columbia Center Trust
    Series 2000-CCT, Class D*...............................................2.07+.      12/15/09         2,720          2,618,000
  Commercial Mortgage Asset Trust
    Series 1999-C1, Class C..................................................7.35.      01/17/32         2,000          2,468,232
  Commercial Mortgage Lease-Backed Certificate
    Series 2001-CMLB, Class A1*..............................................6.75.      06/20/31         2,807          3,191,227
  First Chicago/Lennar Trust
    Series 1997-CHL1, Class D*...............................................8.00.      05/25/08         3,000          3,049,230
  JP Morgan Commercial Mortgage Finance Corp.
    Series 1999-C8, Class C.................................................7.68+.      07/15/31         5,000          6,002,165
  LB-UBS Commercial Mortgage Trust
    Series 2002-C2, Class L*.................................................5.68.      07/15/35         5,300          4,751,037
  Mortgage Capital Funding, Inc.
    Series 1996-MC1, Class G*(b).............................................7.15.      06/15/06         4,409          4,605,200
  Nationslink Funding Corp.
    Series 1998-2, Class F*..................................................7.11.      01/20/13         4,840          4,738,762
  UBS 400 Atlantic Street Mortgage Trust
    Series 2002-C1A, Class B3................................................7.19.      01/11/22         3,000          3,488,910
Total Commercial Mortgage Backed Securities
         (Cost-- $45,074,684).....................................................                                     50,443,839
NON-AGENCY RESIDENTIAL MORTGAGE BACKED SECURITIES -- 29.9%
Subordinated Collateralized Mortgage Obligations -- 29.9%
  ABN AMRO Mortgage Corp.
    Series 2002-1A, Class B3*...............................................5.64+.      06/25/32         1,088          1,050,817
    Series 2002-1A, Class B4*...............................................5.64+.      06/25/32           653            541,137
    Series 2002-1A, Class B5*................................................5.64%+     06/25/32  $      1,093   $        282,504
    Series 2001-2, Class B2..................................................6.75.      06/25/31           986          1,001,701
                                                                                                                        2,876,159
  Bank of America Mortgage Securities, Inc.
    Series 2001-F, Class B6.................................................5.50+.      11/25/31         1,511            539,246
    Series 2001-4, Class 1B3.................................................6.75.      04/25/31         2,077          2,196,504
    Series 2001-3, Class B3..................................................7.00.      04/25/31         1,986          1,983,191
                                                                                                                        4,718,941
  Cendant Mortgage Corp.
    Series 2001-1, Class B4..................................................7.25.      01/18/30           421            420,698
    Series 2000-1, Class B7..................................................7.25.      01/18/30           114             34,153
                                                                                                                          454,851
  Chase Mortgage Finance Corp.
    Series 2002-A1, Class B3.................................................6.19.      12/25/29           410            398,936
    Series 1998-S4, Class B3.................................................6.75.      08/25/28         1,815          1,824,952
    Series 1994-D, Class B3..................................................6.75.      02/25/25           250            251,285
                                                                                                                        2,475,173
  Citicorp Mortgage Securities, Inc.
    Series 2001-16, Class M.................................................5.94+.      11/25/31         3,780          3,863,134
    Series 2001-16, Class B1................................................5.94+.      11/25/31         1,454          1,483,398
    Series 2001-16, Class B2................................................5.94+.      11/25/31           872            885,723
    Series 2001-16, Class B3................................................6.01+.      11/25/31           436            439,311
    Series 2001-16, Class B4................................................6.01+.      11/25/31           436            403,089
    Series 2001-16, Class B5................................................6.01+.      11/25/31           437            196,838
    Series 2002-6, Class B4.................................................6.07+.      05/25/32           616            558,770
    Series 2002-6, Class B5.................................................6.07+.      05/25/32           616            415,155
    Series 2002-6, Class B6.................................................6.07+.      05/25/32           616            153,998
    Series 2002-7, Class B5.................................................6.37+.      06/25/32           432            423,083
    Series 2002-7, Class B6.................................................6.37+.      06/25/32           433            123,341
    Series 1997-2, Class B2..................................................7.25.      05/25/27         1,403          1,423,235
    Series 1997-5, Class B2..................................................7.25.      11/25/27         1,568          1,595,631
                                                                                                                       11,964,706
  Countrywide Alternative Loan Trust
    Series 1998-2, Class B3..................................................7.00.      05/25/28           987            985,719
  DLJ Mortgage Acceptance Corp.
    Series 1995-T10, Class C*..............................................16.80+.      09/02/23           593            489,042
  First Republic Mortgage Loan Trust
    Series 2000-FRB1, Class B3..............................................1.82+.      06/25/30         1,315          1,227,463
  G3 Mortgage Reinsurance Ltd.
    Series 1, Class E*(b)..................................................21.30+.      05/25/08         6,161          6,777,576
  GE Capital Mortgage Services, Inc.
    Series 1994-2, Class B5.................................................6.00+.      01/25/09           212            171,890
    Series 1994-10, Class M..................................................6.50.      03/25/24         1,582          1,591,465
    Series 1998-17, Class B3*................................................6.75.      10/25/28         3,205          3,235,291
                                                                                                                        4,998,646
  GMAC Mortgage Corp. Loan Trust
    Series 2002-J6, Class B2.................................................6.25.      10/25/32           968            678,965
    Series 2002-J6, Class B3.................................................6.25.      10/25/32         1,291            412,919
                                                                                                                        1,091,884
  Granite Mortgages PLC
    Series 2002-1, Class 1C.................................................2.63+.      04/20/42         5,000          4,951,565
  Norwest Asset Securities Corp.
    Series 1998-2, Class B4..................................................6.50.      02/25/28           291            290,745
    Series 1999-26, Class B6.................................................7.25.      12/25/29           518            217,316
                                                                                                                          508,061
  Paine Webber Mortgage Acceptance Corp.
    Series 1993-9, Class B1..................................................7.00%      10/25/23  $      2,797   $      2,796,736
  PHH Mortgage Services Corp.
    Series 1997-6, Class B3*................................................7.30+.      11/18/27           754            753,868
  Residential Accredit Loans, Inc.
    Series 1998-QS5, Class B1*...............................................6.75.      04/25/28         1,608          1,727,795
    Series 1998-QS11, Class B1*..............................................6.75.      08/25/28         2,490          2,588,694
                                                                                                                        4,316,489
  Residential Finance Limited Partnership
    Series 2002-A, Class B7.................................................6.81+.      10/10/34         2,986          3,012,896
  Residential Funding Mortgage Securities I, Inc.
    Series 2003-S7, Class B2.................................................5.50.      05/25/33           700            433,783
    Series 2003-S7, Class B3.................................................5.50.      05/25/33         1,000            268,130
    Series 1993-S49, Class B2................................................6.00.      12/25/08            91             91,858
    Series 1999-S12, Class M3................................................6.50.      05/25/29         3,357          3,400,082
    Series 1999-S13, Class M3................................................6.50.      05/25/29         1,392          1,409,797
    Series 2002-S7, Class B1.................................................6.50.      05/25/32           817            810,594
    Series 2002-S7, Class B2.................................................6.50.      05/25/32           613            451,732
    Series 2002-S7, Class B3.................................................6.50.      05/25/32           613            183,631
    Series 1996-S8, Class B1.................................................6.75.      03/25/11           329            336,284
    Series 1996-S5, Class B1.................................................6.75.      02/25/11           327            330,876
    Series 2001-S24, Class M3................................................6.75.      10/25/31         1,428          1,450,871
    Series 2001-S24, Class B1................................................6.75.      10/25/31           816            829,285
    Series 1997-S17, Class B3................................................7.00.      11/25/27         2,341          1,647,942
    Series 1996-S13, Class B3(a).............................................7.00.      05/25/11           151            127,446
    Series 1996-S13, Class B2................................................7.00.      05/25/11           173            177,795
    Series 2001-S5, Class M3.................................................7.00.      03/25/31         1,375          1,373,191
    Series 2000-S3, Class B2.................................................7.00.      03/25/15           177            179,481
    Series 1996-S17, Class B2................................................7.25.      07/25/11           139            141,389
    Series 1996-S17, Class B3(a).............................................7.25.      07/25/11           139            114,631
    Series 1995-S12, Class B2................................................7.25.      08/25/10           161            162,361
    Series 1997-S2, Class M2.................................................7.50.      01/25/27         1,528          1,526,493
    Series 1997-S3, Class B2.................................................7.50.      02/25/27           364            352,712
    Series 1997-S2, Class B2.................................................7.50.      01/25/27           720            720,870
    Series 1995-S17, Class B3................................................7.50.      12/26/25           609            507,264
    Series 1996-S23, Class B2................................................7.75.      11/25/26           326            326,195
    Series 1996-S23, Class B1................................................7.75.      11/25/26           438            438,030
                                                                                                                       17,792,723
  Washington Mutual
    Series 2002-AR7, Class B4...............................................5.56+.      07/25/32         2,682          2,592,742
    Series 2002-AR7, Class B5...............................................5.56+.      07/25/32         2,012          1,662,106
    Series 2002-AR7, Class B6...............................................5.56+.      07/25/32         3,355            905,963
                                                                                                                        5,160,811
  Wells Fargo Mortgage Backed Securities Trust
    Series 2002-10, Class B6.................................................6.00.      06/25/32           496            198,282
    Series 2001-11, Class B5.................................................6.25.      05/25/31           280            281,068
    Series 2001-26, Class B3.................................................6.50.      10/25/31         1,972          2,002,179
    Series 2001-26, Class B4.................................................6.50.      11/25/31         1,233          1,268,980
    Series 2001-26, Class B5.................................................6.50.      11/25/31           740            670,524
    Series 2001-26, Class B6.................................................6.50.      11/25/31           986            308,509
    Series 2001-24, Class B3.................................................6.75.      11/30/31         2,045          2,072,974
    Series 2001-24, Class B4.................................................6.75.      11/25/31         1,278          1,303,668
    Series 2001-24, Class B5.................................................6.75.      11/25/31           766            702,223
    Series 2001-24, Class B6.................................................6.75.      11/25/31           908            332,736
                                                                                                                        9,141,143
Total Subordinated Collateralized Mortgage
         Obligations
         (Cost-- $79,448,421).....................................................                                     86,494,452
Senior Collateralized Mortgage Backed
  Securities -- 0.0%
  Countrywide Funding Corp.
    Series 1994-2, Class B2
         (Cost-- $97,145)....................................................6.50%      02/25/09  $        181   $        153,440
Total Non-Agency Residential Mortgage Backed
         Securities
         (Cost-- $79,545,566).....................................................                                     86,647,892
CORPORATE OBLIGATIONS -- 8.9%
Aerospace -- 0.0%
  Titan Corp.*...............................................................8.00.      05/15/11            25             25,813
Airlines -- 0.8%
  American Airline...........................................................8.61.      04/01/11         2,500          1,540,843
  United Airlines............................................................7.19.      04/01/11           982            794,488
                                                                                                                        2,335,331
Apparel & Textiles -- 0.0%
  William Carter............................................................10.88.      08/15/11            50             56,750
Automotive -- 0.2%
  Autonation, Inc............................................................9.00.      08/01/08           110            120,450
  Rexnord Corp.*............................................................10.13.      12/15/12            10             10,950
  Sonic Automotive Inc......................................................11.00.      08/01/08           125            132,500
  United Auto Group, Inc.....................................................9.63.      03/15/12            55             56,925
  United Rentals NA, Inc.*..................................................10.75.      04/15/08            90             96,300
  Universal Compression, Inc.*...............................................7.25.      05/15/10            10             10,250
                                                                                                                          427,375
Building Construction -- 0.2%
  Beazer Homes USA, Inc......................................................8.88.      04/01/08           115            120,750
  D.R. Horton, Inc...........................................................6.88.      05/01/13            25             25,812
  K. Hovnanian Enterprises, Inc.*............................................7.75.      05/15/13            20             20,450
  K. Hovnanian Enterprises, Inc..............................................8.00.      04/01/12           170            181,050
  KB Home....................................................................8.63.      12/15/08            35             38,500
  Ryland Group, Inc..........................................................5.38.      06/01/08            40             40,000
  Schuler Homes*.............................................................9.38.      07/15/09            75             82,500
  Standard Pacific Corp.*....................................................6.88.      05/15/11            40             39,400
  Standard Pacific Corp......................................................7.75.      03/15/13            70             71,400
  Technical Olympic USA, Inc.*...............................................9.00.      07/01/10            55             57,475
                                                                                                                          677,337
Beverages, Food & Tobacco -- 0.1%
  Constellation Brands, Inc..................................................8.13.      01/15/12           135            142,088
Chemicals -- 0.3%
  Equistar Chemicals LP.....................................................10.13.      09/01/08            45             45,900
  Equistar Chemicals LP*....................................................10.63.      05/01/11            55             56,100
  FMC Corp..................................................................10.25.      11/01/09           200            225,500
  IMC Global, Inc...........................................................10.88.      06/01/08            10             11,150
  IMC Global, Inc.*.........................................................11.25.      06/01/11           145            161,675
  Lyondell Chemical Co.......................................................9.50.      12/15/08            80             77,000
  Lyondell Chemical Co.*.....................................................9.50.      12/15/08            30             28,875
  Macdermid, Inc.............................................................9.13.      07/15/11           115            128,225
  Rhodia SA*.................................................................8.88.      06/01/11            40             40,400
                                                                                                                          774,825
Coal -- 0.1%
  Luscar Coal Ltd............................................................9.75.      10/15/11           150            168,750
  Peabody Energy Corp.*......................................................6.88.      03/15/13            50             52,500
                                                                                                                          221,250
Commercial Services -- 0.1%
  Iron Mountain, Inc.........................................................7.75%      01/15/15  $         75   $         80,250
  RH Donnelley Finance Corp. I*..............................................8.88.      12/15/10            95            104,025
  RH Donnelley Finance Corp. I*.............................................10.88.      12/15/12            90            102,375
                                                                                                                          286,650
Computers & Business Equipment -- 0.0%
  Unisys Corp................................................................6.88.      03/15/10           100            103,500
Containers & Packaging -- 0.3%
  Berry Plastics Corp.......................................................10.75.      07/15/12            70             76,650
  Graphic Packaging Corp.....................................................8.63.      02/15/12           125            130,938
  Jefferson Smurfit Corp.....................................................8.25.      10/01/12            50             52,500
  Norampac, Inc.*............................................................6.75.      06/01/13            30             30,825
  Owens Brockway Glass Container*............................................7.75.      05/15/11            40             41,100
  Owens Brockway Glass Container*............................................8.25.      05/15/13            40             40,600
  Owens Brockway Glass Container.............................................8.88.      02/15/09           120            127,800
  Packaging Corp. of America.................................................9.63.      04/01/09           120            129,900
  Silgan Holdings, Inc.......................................................9.00.      06/01/09           135            140,062
                                                                                                                          770,375
Drugs & Health Care -- 0.4%
  Advancepcs.................................................................8.50.      04/01/08            20             21,550
  Alpharma Inc.*.............................................................8.63.      05/01/11            45             46,575
  Amerisourcebergen Corp.....................................................8.13.      09/01/08            60             65,100
  Apogent Technologies, Inc.*................................................6.50.      05/15/13            20             20,500
  Biovail Corp...............................................................7.88.      04/01/10           100            107,000
  Coventry Health Care, Inc..................................................8.13.      02/15/12           130            140,400
  Pacificare Health Systems, Inc............................................10.75.      06/01/09           170            187,000
  Province Healthcare Co.....................................................7.50.      06/01/13            35             35,175
  Sybron Dental Specialties, Inc.............................................8.13.      06/15/12            75             78,375
  Tenet Healthcare Corp......................................................7.38.      02/01/13           230            236,325
  Triad Hospitals, Inc.......................................................8.75.      05/01/09           125            136,250
                                                                                                                        1,074,250
Electrical Equipment -- 0.1%
  BRL Universal Equipment....................................................8.88.      02/15/08           170            184,025
  FIMEP SA*.................................................................10.50.      02/15/13            95            104,500
  Sierra Pacific Power Co....................................................8.61.      06/01/22            30             30,113
                                                                                                                          318,638
Electric Utilities -- 0.8%
  AES Corp.*.................................................................8.75.      05/15/13           285            290,700
  AES Corp...................................................................9.38.      09/15/10            20             19,000
  Centerpoint Energy Resource Corp.*.........................................7.88.      04/01/13           240            281,293
  Centerpoint Energy, Inc.*..................................................6.85.      06/01/15            15             15,719
  Edison Mission Energy......................................................7.73.      06/15/09           100             82,500
  El Paso Corp. *............................................................7.88.      06/15/12         1,000            875,000
  Midwest Generation LLC.....................................................8.56.      01/02/16            25             25,112
  PSE&G Energy Holdings*.....................................................7.75.      04/16/07            95            101,039
  PSE&G Energy Holdings......................................................8.50.      06/15/11            20             21,838
  Sithe/Independence Funding.................................................9.00.      12/30/13            55             55,275
  Southern California Edison Co.*............................................8.00.      02/15/07           185            201,650
  TXU Energy Co., LLC*.......................................................7.00.      03/15/13            55             61,515
  Westar Energy, Inc.........................................................8.50.      07/01/22           190            199,975
                                                                                                                        2,230,616
Electronics -- 0.2%
  Amkor Technologies, Inc.*..................................................7.75.      05/15/13            50             47,688
  Amkor Technologies, Inc....................................................9.25.      05/01/06            10             10,520
  Fairchild Semiconductor Corp..............................................10.38.      10/01/07           175            185,281
  L-3 Communications Corp.*..................................................6.13.      07/15/13            65             65,000
  L-3 Communications Corp....................................................7.63%      06/15/12  $        185   $        202,575
  Thomas & Betts Corp........................................................7.25.      06/01/13            20             20,200
                                                                                                                          531,264
Financial Services -- 0.7%
  CIT Group, Inc.............................................................7.75.      04/02/12         1,000          1,185,502
  Fairfax Financial Holdings.................................................7.38.      04/15/18            30             25,200
  Labranche & Co., Inc.......................................................9.50.      08/15/04            75             79,125
  Labranche & Co., Inc......................................................12.00.      03/02/07            40             45,800
  Liberty Mutual Insurance*..................................................7.88.      10/15/26           100             85,722
  Midland Funding Corp. II..................................................11.75.      07/23/05           200            216,500
  Midland Funding Corp. II..................................................13.25.      07/23/06            80             91,000
  Sovereign Bancorp, Inc....................................................10.50.      11/15/06           125            151,250
                                                                                                                        1,880,099
Food & Beverages -- 0.1%
  Dole Foods Co.............................................................8.63+.      05/01/09            80             84,800
  Dole Foods Co.*............................................................8.88.      03/15/11            20             21,200
  Dominos, Inc..............................................................10.38.      01/15/09           105            115,631
  Smithfield Foods, Inc.*....................................................7.75.      05/15/13            65             66,950
                                                                                                                          288,581
Forest Products & Paper -- 0.2%
  Abitibi Consolidated, Inc..................................................8.85.      08/01/30            50             54,779
  Appleton Papers, Inc......................................................12.50.      12/15/08            90            101,475
  Cascades, Inc.*............................................................7.25.      02/15/13            95             98,562
  Georgia Pacific Corp.*.....................................................7.38.      07/15/08            75             74,625
  Georgia Pacific Corp.*.....................................................8.88.      02/01/10           155            161,975
  Georgia Pacific Corp.*.....................................................9.38.      02/01/13           140            149,100
                                                                                                                          640,516
Gambling -- 0.2%
  Argosy Gaming Co...........................................................9.00.      09/01/11           160            172,800
  Argosy Gaming Co..........................................................10.75.      06/01/09            10             10,975
  Horseshoe Gaming LLC.......................................................8.63.      05/15/09           100            106,500
  Isle Capri Casinos, Inc....................................................8.75.      04/15/09           115            120,750
  Mohegan Tribal Gaming......................................................8.13.      01/01/06           145            155,513
  Penn National Gaming, Inc.................................................11.13.      03/01/08            50             55,000
                                                                                                                          621,538
Hotels & Casinos -- 0.2%
  Ameristar Casinos Inc.....................................................10.75.      02/15/09            25             27,875
  Mandalay Resort Group......................................................9.50.      08/01/08            20             22,500
  Mandalay Resort Group.....................................................10.25.      08/01/07           180            198,900
  MGM Mirage, Inc............................................................8.50.      09/15/10           160            184,400
  Sun International Hotels Ltd...............................................8.88.      08/15/11           135            144,788
  Venetian Casino Resort LLC................................................11.00.      06/15/10            15             16,481
                                                                                                                          594,944
Industrial -- Diversified -- 0.1%
  Tyco International Group SA................................................6.38.      10/15/11           330            332,475
Industrial Machinery -- 0.1%
  Dresser Industries, Inc....................................................7.60.      08/15/96           125            117,500
  NMHG Holding Co...........................................................10.00.      05/15/09           105            113,400
  Petroleum Helicopters, Inc.................................................9.38.      05/01/09           105            116,025
                                                                                                                          346,925
Insurance -- 0.1%
  Allmerica Financial Corp...................................................7.63.      10/15/25            25             22,000
  Crum & Forster Holdings Corp.*............................................10.38.      06/15/13            25             24,246
  Fairfax Financial Holdings Ltd.............................................7.38.      03/15/06            40             37,600
  Fairfax Financial Holdings Ltd.............................................8.30.      04/15/26            20             16,800
  Markel Capital Trust I.....................................................8.71.      01/01/46            55             59,121
                                                                                                                          159,767
Media-Broadcasting & Publishing -- 0.9%
  Alliance Atlantis Communications, Inc.....................................13.00%      12/15/09  $        160   $        183,200
  Canwest Media, Inc.*.......................................................7.63.      04/15/13            25             26,375
  Canwest Media, Inc........................................................10.63.      05/15/11            70             79,450
  Cinemark USA, Inc.*........................................................9.00.      02/01/13            20             21,600
  CSC Holdings, Inc..........................................................7.25.      07/15/08           115            116,437
  CSC Holdings, Inc..........................................................7.88.      02/15/18           105            107,625
  Dex Media East LLC*.......................................................12.13.      11/15/12           190            223,250
  DirecTV Holdings LLC*......................................................8.38.      03/15/13            95            105,687
  Echostar DBS Corp..........................................................9.13.      01/15/09           300            334,500
  Hollinger Participation*..................................................12.13.      11/15/10            55             58,988
  Hollinger, Inc.*..........................................................11.88.      03/01/11           130            137,150
  Houghton Mifflin Co.*......................................................8.25.      02/01/11            40             41,850
  Houghton Mifflin Co.*......................................................9.88.      02/01/13            55             59,331
  Interpublic Group Cos, Inc.................................................7.25.      08/15/11            60             63,000
  Radio One, Inc.............................................................8.88.      07/01/11            70             76,825
  Regal Cinemas, Inc.........................................................9.38.      02/01/12           120            131,100
  Rogers Cable, Inc..........................................................8.75.      05/01/32           200            219,000
  Rogers Communications, Inc.................................................8.88.      07/15/07            80             83,200
  Shaw Communications, Inc...................................................7.20.      12/15/11            65             67,925
  Shaw Communications, Inc...................................................8.25.      04/11/10            20             21,800
  Sinclair Broadcast Group, Inc..............................................8.75.      12/15/11           200            218,750
  Susquehanna Media Co.*.....................................................7.38.      04/15/13            30             30,975
  Vertis, Inc...............................................................10.88.      06/15/09            70             67,900
  Vivendi Universal*.........................................................9.25.      04/15/10           195            222,544
  Yell Finance BV(d).........................................................0.00.      08/01/11            18             14,625
                                                                                                                        2,713,087
Metal Fabrication/Hardware -- 0.0%
  Shaw Group, Inc...........................................................10.75.      03/15/10           100             99,500
Miscellaneous -- 0.4%
  Ameripath, Inc.*..........................................................10.50.      04/01/13            60             62,700
  Dade Behring, Inc.........................................................11.91.      10/03/10           130            146,250
  Perkinelmer, Inc.*.........................................................8.88.      01/15/13            85             92,225
  Salton Sea Funding.........................................................7.48.      11/30/18            98             92,413
  Service Corp. International................................................6.88.      10/01/07            40             40,000
  Service Corp. International................................................7.20.      06/01/06            55             55,825
  Service Corp. International................................................7.70.      04/15/09           200            203,000
  Speedway Motorsports, Inc.*................................................6.75.      06/01/13            25             25,750
  SPX Corp...................................................................7.50.      01/01/13           105            111,037
  Stewart Enterprises, Inc..................................................10.75.      07/01/08           220            244,750
                                                                                                                        1,073,950
Office Furnishings & Supplies -- 0.1%
  Moore North America Finance, Inc.*.........................................7.88.      01/15/11           105            110,775
  Office Depot, Inc.........................................................10.00.      07/15/08            20             23,400
  Xerox Capital Europe PLC...................................................5.88.      05/15/04           185            185,231
  Xerox Corp.*...............................................................9.75.      01/15/09            20             21,950
                                                                                                                          341,356
Oil & Gas -- 0.9%
  Amerigas Partners..........................................................8.88.      05/20/11            95            102,600
  ANR Pipeline Co.*..........................................................8.88.      03/15/10            35             38,150
  ANR Pipeline Co............................................................9.63.      11/01/21            10             11,575
  Chesapeake Energy Corp.....................................................7.50.      09/15/13            20             20,900
  Chesapeake Energy Corp.....................................................9.00.      08/15/12           350            385,000
  Citgo Peteroleum Corp.*...................................................11.38.      02/01/11           150            168,000
  El Paso Energy Partners LP.................................................8.50.      06/01/11           150            160,500
  El Paso Energy Partners LP*................................................8.50.      06/01/10            40             42,800
  El Paso Energy Partners LP*...............................................10.63.      12/01/12            70             80,850
  El Paso Natural Gas........................................................7.50.      11/15/26            20             18,800
  El Paso Natural Gas........................................................8.63%      01/15/22  $         20   $         20,350
  El Paso Production Holding Co.*............................................7.75.      06/01/13           170            169,575
  Ferrellgas Partners LP.....................................................8.75.      06/15/12           170            184,450
  Forest Oil Corp............................................................8.00.      06/15/08            55             58,575
  Frontier Escrow Corp.*.....................................................8.00.      04/15/13            65             67,113
  Plains All American Pipeline...............................................7.75.      10/15/12           295            323,025
  Premcor Refining Group, Inc.*..............................................9.25.      02/01/10           170            187,850
  Premcor Refining Group, Inc.*..............................................9.50.      02/01/13           145            162,400
  Southern Natural Gas Co....................................................7.35.      02/15/31            25             24,656
  Southern Natural Gas Co....................................................8.00.      03/01/32            35             36,050
  Tennessee Gas Pipeline Co..................................................7.50.      04/01/17            40             39,800
  Tennessee Gas Pipeline Co..................................................8.38.      06/15/32            20             20,500
  Tesoro Peteroleum Corp*....................................................8.00.      04/15/08            25             25,125
  Tesoro Peteroleum Corp.....................................................9.00.      07/01/08            35             31,325
  Tesoro Peteroleum Corp.....................................................9.63.      11/01/08           105             96,600
  Transmontaigne, Inc.*......................................................9.13.      06/01/10            40             41,200
  Western Oil Sands, Inc.....................................................8.38.      05/01/12           185            200,725
                                                                                                                        2,718,494
Pollution Control -- 0.1%
  Allied Waste North America, Inc.*..........................................9.25.      09/01/12           300            323,250
  Allied Waste North America, Inc...........................................10.00.      08/01/09            45             47,531
  Casella Waste Systems, Inc.*...............................................9.75.      02/01/13            45             47,475
                                                                                                                          418,256
Real Estate -- 0.1%
  CBRE Escrow, Inc.*.........................................................9.75.      05/15/10            30             31,350
  Choctaw Resort Developement Enterprise.....................................9.25.      04/01/09            80             86,200
  Corrections Corp. of America...............................................7.50.      05/01/11            15             15,412
  Corrections Corp. of America...............................................9.88.      05/01/09            90            100,125
  Health Care REIT, Inc. (REIT)..............................................8.00.      09/12/12            80             84,817
  Istar Financial, Inc. (REIT)...............................................7.00.      03/15/08            35             36,922
  Istar Financial, Inc. (REIT)...............................................8.75.      08/15/08            15             16,312
                                                                                                                          371,138
Retail Trade -- 0.2%
  Penney J.C. Co., Inc.......................................................7.40.      04/01/37           110            113,850
  Penney J.C. Co., Inc.......................................................8.00.      03/01/10            85             87,337
  Rent-A-Center, Inc.*.......................................................7.50.      05/01/10            35             35,963
  Rite Aid Corp.*............................................................8.13.      05/01/10            60             61,500
  Rite Aid Corp.*............................................................9.50.      02/15/11            65             69,225
  Saks, Inc..................................................................7.50.      12/01/10            15             15,375
  Saks, Inc..................................................................8.25.      11/15/08             5              5,350
  Tricon Global Restaurants, Inc.............................................8.88.      04/15/11           100            115,000
                                                                                                                          503,600
Telecommunications -- 0.9%
  Avaya, Inc................................................................11.13.      04/01/09            70             76,650
  Motorola, Inc..............................................................8.00.      11/01/11         1,000          1,180,000
  Nextel Communications, Inc.................................................9.38.      11/15/09           195            210,113
  Nextel Communications, Inc.................................................9.50.      02/01/11            85             93,075
  Nextel Communications, Inc................................................12.00.      11/01/08            80             86,600
  Nortel Networks Ltd........................................................6.13.      02/15/06            80             78,000
  Qwest Corp.*...............................................................8.88.      03/15/12             5              5,625
  Sprint Capital Corp........................................................8.38.      03/15/12           120            140,361
  Sprint Capital Corp........................................................8.75.      03/15/32            65             76,865
  TCI Communications Financing III...........................................9.65.      03/31/27           125            146,875
  Tritel PCS, Inc...........................................................10.38%      01/15/11  $         50   $         60,500
  US West Communication......................................................8.88.      06/01/31           390            407,550
                                                                                                                        2,562,214
Total Corporate Obligations
         (Cost-- $25,680,795).....................................................                                     25,642,502
INTEREST ONLY SECURITIES -- 8.2%
  Bear Stearns Commercial Mortgage Securities
    Series 2001-TOP2, Class X2*.............................................1.36+.      04/15/11        74,184          4,004,451
  COMM
    Class 2001-J2A, Class EIO*..............................................3.87+.      07/16/34        10,000          2,996,830
  Commercial Capital Access One, Inc.
    Series 2001-A, Class T1..................................................4.50.      02/15/09        18,000          4,680,000
  GMAC Commercial Mortgage Securities, Inc.
    Series 2003-C1, Class X1.................................................0.07.      05/10/36        88,600          3,031,790
  GS Mortgage Securities Corp. II
    Series 2001-ROCK, Class X1*.............................................0.41+.      06/01/11       260,465          4,305,745
  Residential Funding Mortgage Securities I
    Series 2002-HS1, Class A.................................................7.00.      07/25/04        23,980          1,184,376
  Vendee Mortgage Trust
    Series 1997-2, Class IO.................................................0.06+.      06/15/27       123,006            172,946
  Wachovia Bank Commercial Mortgage Trust
    Series 2002-C2, Class IO1*...............................................0.13.      11/15/34        86,907          3,272,675
Total Interest Only Securities
         (Cost-- $22,334,199).....................................................                                     23,648,813



                                                                                                     

                                                                                                 Shares
------------------------------------------------------------ -- ------------------------------- ------------- --------------------
PREFERRED STOCKS -- 1.4%
  CSC Holdings Inc. Series M, 11.13%.................                                             1,250           130,625
  Duke Realty Investments, Inc. Series D, 7.38%
    (REIT)...........................................                                            12,365           337,564
  Equity Office Properties Trust Series B, 5.25%
    (REIT)...........................................                                            46,012         2,259,649
  Equity Residential Properties Trust Series G,
    7.25% (REIT).....................................                                            49,358         1,268,501
  Hercules Trust II 6.50%............................                                               115            67,965
  Shaw Communications, Inc. 8.50%....................                                               590            14,243
Total Preferred Stocks
         (Cost-- $3,617,660).........................                                                           4,078,547

----------------------------------------------------------------------------------------------------------------------------------
                                                                                                  Principal
                                                                     Interest                      Amount              Value
                                                                       Rate          Maturity      (000s)            (Note 2)
-------------------------------------------------------------------- -------------- ------------ -------------- ------------------
-------------------------------------------------------------------- -------------- ------------ -------------- ------------------
REPURCHASE AGREEMENTS -- 0.5%
  Dated 5/30/03, with State Street Corp.; proceeds:
    $1,562,065; collateralized by $1,425,000 USTB,
    5.25%, due 11/15/28, value: $1,597,781
          (Cost-- $1,562,000)..........................                 0.50%          06/02/03  $   1,562      $       1,562,000
Total Investments -- 145.0%
         (Cost-- $410,577,333).........................                                                               419,961,255
Liabilities in Excess of Other
  Assets-- (45.0)%.....................................                                                              (130,177,287)
NET ASSETS-- 100.0%....................................                                                         $     289,783,968


@ Portion  or entire  principal  amount  delivered  as  collateral  for  reverse
repurchase agreements or swap agreements. (Note 5)

+      Variable Rate Security: Interest rate is the rate in effect May 31, 2003.

* Security  exempt from  registration  under Rule 144A of the  Securities Act of
1933.  These  securities  may  only  be  resold  in  transactions   exempt  from
registration, normally to qualified institutional buyers.

(a) Represents a class of subordinated  mortgage backed  securities  (First Loss
Bonds) that are the first to receive  credit losses on the  underlying  mortgage
pools and will  continue to receive  the credit  losses  until the  subordinated
class is paid off.

(b) Private placement

(c) These issuers are currently making only partial interest payments.

(d)  Security  is a "step  up"  bond  where  coupon  increases  or steps up at a
predetermined  date.  Rates shown are  current  coupon and next coupon rate when
security steps up.

# Portion or entire  principal  amount is held as  collateral  for open  futures
contracts. (Note 7)

IO Interest Only  Security -- Interest  rate is based on the notional  amount of
the underlying mortgage pools.

REIT  Real Estate Investment Trust

USTB United States Treasury Bonds

-------------------------------------------------------------------------------

THE HYPERION TOTAL RETURN FUND, INC.
Statement of Assets and Liabilities -- (Unaudited)
May 31, 2003

-------------------------------------------------------------------------------


                                                                                     

                       Assets:
                         Investments in securities, at market (cost
                           $410,577,333)(Note 2)......................................    $    419,961,255
                         Cash.........................................................           1,076,425
                         Receivable for investments sold..............................           3,627,936
                         Interest receivable..........................................           3,375,558
                         Principal paydowns receivable................................             829,373
                         Receivable due from transfer agent...........................              84,013
                         Prepaid expenses and other assets............................             153,601
                             Total assets.............................................         429,108,161
                       Liabilities:
                         Reverse repurchase agreements (Note 5).......................         137,085,300
                         Interest payable for reverse repurchase agreements (Note
                           5).........................................................              63,945
                         Unrealized depreciation on swap contracts (Note 7)...........           1,122,435
                         Payable on open swap contracts...............................             478,307
                         Payable for investments purchased............................             282,748
                         Investment advisory fee payable (Note 3).....................             159,325
                         Administration fee payable (Note 3)..........................              49,023
                         Payable for variation margin.................................               8,875
                         Accrued expenses and other liabilities.......................              74,235
                             Total liabilities........................................         139,324,193
                       Net Assets (equivalent to $9.46 per share based on
                         30,639,747 shares issued and outstanding)....................    $    289,783,968
                       Composition of Net Assets:
                         Capital stock, at par value ($.01) (Note 6)..................    $        306,397
                         Additional paid-in capital (Note 6)..........................         299,226,958
                         Accumulated undistributed net investment income..............           3,816,705
                         Accumulated net realized loss................................         (21,892,108)
                         Net unrealized appreciation..................................           8,326,016
                         Net assets applicable to capital stock outstanding...........    $    289,783,968
-------------------------------------------------------------------------------------------------------------------

THE HYPERION TOTAL RETURN FUND, INC.
Statement of Operations -- (Unaudited)
For the Six Months Ended May 31, 2003

-------------------------------------------------------------------------------------------------------------------

                       Investment Income (Note 2):
                         Interest......................................................    $   18,859,539
                         Dividends.....................................................           131,825
                                                                                               18,991,364
                       Expenses:
                         Investment advisory fee (Note 3)..............................           925,380
                         Administration fee (Note 3)...................................           284,732
                         Legal.........................................................            97,461
                         Insurance.....................................................            71,914
                         Reports to shareholders.......................................            70,012
                         Custodian.....................................................            50,954
                         Accounting and tax services...................................            45,866
                         Directors' fees...............................................            30,433
                         Transfer agency...............................................            19,229
                         Registration fees.............................................             9,656
                         Miscellaneous.................................................            10,317
                           Total operating expenses....................................         1,615,954
                           Interest expense on reverse repurchase agreements (Note
                            5).........................................................           897,401
                           Net interest expense on swaps (Note 2)......................           319,254
                           Total expenses..............................................         2,832,609
                         Net investment income.........................................        16,158,755
                       Realized and Unrealized Gain (Loss) on Investments
                         (Notes 2 and 7):
                       Net realized gain (loss) on:
                         Investments...................................................         2,838,168
                         Swap contracts................................................          (506,544)
                         Futures.......................................................           321,587
                       Net realized gain (loss) on investments, swap contracts and
                         futures.......................................................         2,653,211
                       Net change in unrealized appreciation/depreciation on:
                         Investments...................................................         2,861,747
                         Swap contracts................................................        (1,593,474)
                         Futures.......................................................           411,749
                       Net change in unrealized appreciation/depreciation on
                         investments, swap contracts and futures.......................         1,680,022
                       Net realized and unrealized gain on investments, swap
                         contracts and futures.........................................         4,333,233
                       Net increase in net assets resulting from operations............    $   20,491,988



                                                                                             

             ---------------------------------------------------------------- -------------------- -------------------
              THE HYPERION TOTAL RETURN FUND, INC.                            For the Six Months
             Statements of Changes in Net Assets                                     Ended            For the Year
                                                                                 May 31, 2003             Ended
                                                                                  (Unaudited)       November 30, 2002
             ---------------------------------------------------------------- -------------------- -------------------
             ---------------------------------------------------------------- -------------------- -------------------
             Increase (Decrease) in Net Assets Resulting from
               Operations:
               Net investment income......................................      $    16,158,755      $    26,070,086
               Net realized gain (loss) on investments, swap contracts
                 and futures..............................................            2,653,211           (2,669,189)
               Net change in unrealized appreciation/depreciation on
                 investments, swap contracts and futures..................            1,680,022            5,965,224
               Net increase in net assets resulting from operations.......           20,491,988           29,366,121
             Dividends to Shareholders (Note 2):
               Net investment income......................................          (13,773,963)         (27,420,820)
             Capital Stock Transactions (Note 6):
               Net asset value of shares issued through dividend
                 reinvestment (52,860 and 53,787 shares, respectively)....              497,509              500,857
               Rights offering cost adjustment............................                   --               16,696
               Net increase from capital stock transactions...............              497,509              517,553
                   Total increase in net assets...........................            7,215,534            2,462,854
             Net Assets:
               Beginning of period........................................          282,568,434          280,105,580
               End of period (including undistributed net investment
                 income of $3,816,705 and $1,431,913, respectively).......      $   289,783,968      $   282,568,434
-------------------------------------------------------------------------------------------------------------------


HYPERION TOTAL RETURN FUND, INC.
Statement of Cash Flows -- (Unaudited)
For the Six Months Ended May 31, 2003

-------------------------------------------------------------------------------


                                                                                       

                       Increase (Decrease) in Cash:
                         Cash flows provided by (used for) operating activities:
                           Interest received (including net accretion of
                            $388,754).................................................    $    15,737,448
                           Interest expense paid......................................           (835,533)
                           Operating expenses paid....................................         (1,801,214)
                           Sales of short-term portfolio investments, net.............          1,737,916
                           Purchases of long-term portfolio investments...............        (87,690,929)
                           Proceeds from disposition of long-term portfolio
                            investments and principal paydowns........................         84,512,819
                           Net cash provided by for futures transactions..............            807,930
                           Net cash provided by operating activities..................         12,468,437
                         Cash flows provided by (used for) financing activities:
                           Net cash provided by reverse repurchase agreements.........          1,756,124
                           Cash dividends paid........................................        (13,441,318)
                           Net cash used for financing activities.....................        (11,685,194)
                         Net increase in cash.........................................            783,243
                         Cash at beginning of year....................................            293,182
                         Cash at end of year..........................................    $     1,076,425
                       Reconciliation of Net Increase in Net Assets Resulting
                         from Operations to Net Cash Provided by Operating
                         Activities:
                         Net increase in net assets resulting from operations.........    $    20,491,988
                           Increase in investments, at cost...........................         (2,792,770)
                           Increase in net unrealized appreciation/depreciation on
                            investments and swaps.....................................         (1,268,273)
                           Increase in interest receivable............................           (314,752)
                           Decrease in variation margin receivable....................             74,594
                           Increase in other assets...................................         (4,346,681)
                           Increase in other liabilities..............................            624,331
                             Total adjustments........................................         (8,023,551)
                         Net cash provided by operating activities....................    $    12,468,437


Noncash  financing  activities not included  herein consist of  reinvestment  of
dividends of $413,496.

      THE HYPERION TOTAL RETURN FUND, INC.
      Financial Highlights


                                                                                                  
                                               For the
                                             Six Months
                                                Ended                        For the Year Ended November 30,
                                            May 31, 2003
                                             (Unaudited)       2002          2001          2000         1999         1998
      ------------------------------------ --------------- ------------ -------------- ------------ ------------ ------------
      Per Share Operating Performance:
      Net asset value, beginning of
        period.........................    $    9.24       $    9.17    $    9.41      $    9.27    $   10.08    $   10.64
      Net investment income............         0.53            0.85         0.84           0.78         0.80         0.76
      Net realized and unrealized gains
        (losses) on investments, short
        sales, futures transactions and
      swap                                      0.14            0.12         0.30           0.21        (0.90)       (0.61)
        contracts......................
      Net increase (decrease) in net
      asset                                     0.67            0.97         1.14           0.99        (0.10)        0.15
        value resulting from operations
      Net effect of shares repurchased.            --              --           --            --*        0.03         0.04
      Dividends from net investment
        income.........................        (0.45)          (0.90)       (0.87)         (0.85)       (0.74)       (0.75)
      Offering costs charged to
      additional                                   --             --*       (0.09)             --           --           --
        paid-in-capital................
      Dilutive effect of rights offering           --              --       (0.42)             --           --           --
      Net asset value, end of period...    $    9.46       $    9.24    $    9.17      $    9.41    $    9.27    $   10.08
      Market price, end of period......    $ 10.1800       $  9.2800    $  8.5700      $  8.4375    $  7.3750    $  8.6900
      Total Investment Return +........        15.05%(1)       19.39%       13.13%++       26.41%       -7.17%        1.23%
      Ratios to Average Net Assets/
        Supplementary Data:
      Net assets, end of period (000's)    $  289,784      $  282,568   $  280,106     $  215,318   $  212,703   $  238,803
      Operating expenses...............         1.14%(2)        1.05%        1.11%          1.10%        1.08%        1.05%
      Interest expense.................         0.85%(2)        1.23%        1.59%          1.87%        2.31%        2.39%
      Total expenses...................         1.99%(2)        2.28%        2.70%          2.97%        3.39%        3.44%
      Net investment income............        11.35%(2)        9.23%        8.84%          8.50%        8.20%        7.27%
      Portfolio turnover rate..........            21%(1)          61%          43%            57%          72%          90%


__________

+ Total  investment  return is computed  based upon the New York Stock  Exchange
market  price of the  Fund's  shares  and  excludes  the  effects  of  brokerage
commissions.  Dividends  and  distributions  are assumed to be reinvested at the
prices obtained under the Fund's dividend reinvestment plan.

++ Adjusted for assumed reinvestment of proceeds of rights offering.

 * Rounds to less than .01.

(1) Not annualized

(2) Annualized

-------------------------------------------------------------------------------

THE HYPERION TOTAL RETURN FUND, INC.
Notes to Financial Statements -- (Unaudited)
May 31, 2003

-------------------------------------------------------------------------------

1.  The Fund

The Hyperion Total Return Fund, Inc. (the "Fund"),  which was incorporated under
the laws of the State of  Maryland  on May 26,  1989,  is  registered  under the
Investment  Company  Act of 1940 (the "1940 Act") as a  diversified,  closed-end
management investment company.

The Fund's  investment  objective is to provide a high total  return,  including
short and long-term  capital gains and a high level of current  income,  through
the management of a portfolio of securities.  No assurance can be given that the
Fund's investment objective will be achieved.

2.  Significant Accounting Policies

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Valuation  of  Investments:  Where  market  quotations  are  readily  available,
securities held by the Fund are valued based upon the current bid price,  except
preferred stocks, which are valued based upon the closing price.  Securities may
be valued by independent  pricing  services that have been approved by the Board
of Directors.  The prices provided by a pricing service take into account broker
dealer market price quotations for institutional  size trading in similar groups
of  securities,   security   quality,   maturity,   coupon  and  other  security
characteristics as well as any developments  related to the specific securities.
The Fund values mortgage-backed securities ("MBS") and other debt securities for
which market  quotations  are not readily  available  (approximately  27% of the
investments in securities  held by the Fund at May 31, 2003) at their fair value
as  determined  in good  faith,  utilizing  procedures  approved by the Board of
Directors of the Fund, on the basis of  information  provided by dealers in such
securities.  Some of the general  factors which may be considered in determining
fair value include the fundamental  analytic data relating to the investment and
an evaluation of the forces which influence the market in which these securities
are  purchased  and  sold.  Determination  of  fair  value  involves  subjective
judgment, as the actual market value of a particular security can be established
only by negotiations between the parties in a sales transaction. Debt securities
having a  remaining  maturity  of sixty  days or less  when  purchased  and debt
securities  originally  purchased  with  maturities  in excess of sixty days but
which  currently  have  maturities of sixty days or less are valued at amortized
cost.

The  ability  of  issuers  of debt  securities  held by the  Fund to meet  their
obligations may be affected by economic  developments in a specific  industry or
region.  The values of MBS can be significantly  affected by changes in interest
rates or in the financial condition of an issuer or market.

Options Written or Purchased: The Fund may write or purchase options as a method
of hedging potential  declines in similar underlying  securities.  When the Fund
writes or purchases an option,  an amount equal to the premium  received or paid
by the Fund is recorded as a liability or an asset and is subsequently  adjusted
to the  current  market  value of the  option  written  or  purchased.  Premiums
received or paid from writing or purchasing options which expire unexercised are
treated by the Fund on the  expiration  date as  realized  gains or losses.  The
difference  between the  premium and the amount paid or received on  effecting a
closing purchase or sale transaction,  including brokerage commissions,  also is
treated as a realized gain or loss. If an option is exercised,  the premium paid
or received is added to the  proceeds  from the sale or cost of the  purchase in
determining  whether  the Fund has  realized a gain or a loss on the  investment
transaction.

The  Fund,  as  writer  of an  option,  may have no  control  over  whether  the
underlying  securities  may be sold  (call) or  purchased  (put) and as a result
bears the  market  risk of an  unfavorable  change in the price of the  security
underlying the written option.


The Fund purchases or writes options to hedge against  adverse market  movements
or fluctuations in value caused by changes in interest rates. The Fund bears the
risk in  purchasing an option,  to the extent of the premium paid,  that it will
expire without being exercised. If this occurs, the option expires worthless and
the  premium  paid for the option is  recognized  as a realized  loss.  The risk
associated with writing call options is that the Fund may forego the opportunity
for a profit if the market value of the  underlying  position  increases and the
option is exercised.  The Fund will only write call options on positions held in
its  portfolio.  The risk in  writing a put  option is that the Fund may incur a
loss if the market value of the underlying  position decreases and the option is
exercised.  In addition, the Fund bears the risk of not being able to enter into
a closing transaction for written options as a result of an illiquid market.

Short Sales:  The Fund may make short sales of securities as a method of hedging
potential  declines in similar  securities owned. The Fund may have to pay a fee
to borrow the particular securities and may be obligated to pay to the lender an
amount  equal to any  payments  received on such  borrowed  securities.  A gain,
limited  to the  amount at which the Fund sold the  security  short,  or a loss,
unlimited as to dollar amount,  will be realized upon the termination of a short
sale if the  market  price  is less or  greater  than  the  proceeds  originally
received.

Financial  Futures  Contracts:  A futures  contract is an agreement  between two
parties to buy and sell a financial instrument for a set price on a future date.
Initial margin deposits are made upon entering into futures contracts and can be
either  cash or  securities.  During the period the  futures  contract  is open,
changes in the value of the  contract  are  recognized  as  unrealized  gains or
losses by  "marking-to-market"  on a daily basis to reflect the market  value of
the contract at the end of each day's  trading.  Variation  margin  payments are
made or  received,  depending  upon  whether  unrealized  gains  or  losses  are
incurred.  When the contract is closed, the Fund records a realized gain or loss
equal to the  difference  between  the  proceeds  from (or cost of) the  closing
transaction and the Fund's basis in the contract.

The Fund invests in financial futures contracts to hedge against fluctuations in
the  value of  portfolio  securities  caused by  changes  in  prevailing  market
interest  rates.  Should  interest  rates  move  unexpectedly,  the Fund may not
achieve the  anticipated  benefits of the  financial  futures  contracts and may
realize a loss. The use of futures  transactions  involves the risk of imperfect
correlation in movements in the price of futures  contracts,  interest rates and
the  underlying  hedged  assets.  The Fund is at risk that it may not be able to
close out a transaction because of an illiquid market.

Swap agreements: The Fund may invest in swap agreements. The Fund may enter into
interest rate swap agreements to manage its exposure to interest rates. Interest
rate swap  agreements  involve the  exchange by the Fund with  another  party of
their respective  commitments to pay or receive  interest,  e.g., an exchange of
floating rate payments for fixed rate payments with respect to a notional amount
of principal. Swaps are marked to market daily based upon quotations from market
makers and the change,  if any, is  recorded as  unrealized  gain or loss in the
Statement  of  Operations.  Net  payments  of  interest  on  interest  rate swap
agreements  are included as part of interest  expense.  For the six months ended
May 31, 2003, such net payments made by the Fund amounted to $319,254.  Entering
into these  agreements  involves,  to varying  degrees,  elements  of credit and
market risk in excess of the amounts  recognized  on the Statement of Assets and
Liabilities.  Such risks  involve the  possibility  that there will be no liquid
market for these agreements, that the counterparty to the agreements may default
on its  obligation  to perform or that there may be  unfavorable  changes in the
fluctuation  of  interest  rates.  See Note 7 for a  summary  of all  open  swap
agreements as of May 31, 2003.

Securities  Transactions  and Investment  Income:  Securities  transactions  are
recorded  on  the  trade  date.   Realized  gains  and  losses  from  securities
transactions  are calculated on the identified  cost basis.  Interest  income is
recorded on the accrual basis. Discounts and premiums on securities are accreted
and amortized, respectively, using the effective yield to maturity method.

Taxes:  It is the Fund's  intention to continue to meet the  requirements of the
Internal  Revenue Code  applicable  to  regulated  investment  companies  and to
distribute  substantially  all  of  its  taxable  income  to  its  shareholders.
Therefore, no federal income or excise tax provision is required.

Dividends and  Distributions:  The Fund declares and pays dividends monthly from
net  investment  income.  Distributions  of realized  capital gains in excess of
capital loss  carryforwards  are  distributed at least  annually.  Dividends and
distributions  are  recorded  on  the  ex-dividend  date.   Dividends  from  net
investment  income  and  distributions   from  realized  gains  from  investment
transactions  have  been  determined  in  accordance  with  Federal  income  tax
regulations  and may  differ  from net  investment  income  and  realized  gains
recorded by the Fund for financial reporting purposes. These differences,  which
could be temporary or permanent  in nature,  may result in  reclassification  of
distributions; however, net investment income, net realized gains and net assets
are not affected.

Cash Flow Information:  The Fund invests in securities and distributes dividends
and distributions  which are paid in cash or are reinvested at the discretion of
shareholders.  These  activities are reported in the Statement of Changes in Net
Assets.  Additional  information on cash receipts and cash payments is presented
in the Statement of Cash Flows. Cash, as used in the Statement of Cash Flows, is
the amount  reported as "Cash" in the Statement of Assets and  Liabilities,  and
does not include short-term investments.

Accounting  practices  that do not affect  reporting  activities on a cash basis
include  carrying  investments  at value and accreting  discounts and amortizing
premiums on debt obligations.

Repurchase Agreements: The Fund, through its custodian, receives delivery of the
underlying  collateral,  the market  value of which at the time of  purchase  is
required  to be in an  amount  at least  equal to the  resale  price,  including
accrued  interest.   Hyperion  Capital  Management,   Inc.  (the  "Advisor")  is
responsible for  determining  that the value of these  underlying  securities is
sufficient at all times.  If the seller defaults and the value of the collateral
declines or if bankruptcy proceedings commence with respect to the seller of the
security, realization of the collateral by the Fund may be delayed or limited.

3.  Investment Advisory Agreements and Affiliated Transactions

The Fund has entered into an Investment Advisory Agreement with the Advisor. The
Advisor is responsible  for the management of the Fund's  portfolio and provides
the  necessary  personnel,  facilities,  equipment  and certain  other  services
necessary to the  operations  of the Fund.  For such  services,  the Fund pays a
monthly fee at an annual rate of 0.65% of the Fund's  average weekly net assets.
During the six  months  ended May 31,  2003,  the  Advisor  earned  $925,380  in
investment advisory fees.

Effective April 15, 2003, the Advisor has entered into a Sub-Advisory  Agreement
with Seix  Investment  Advisors  Inc.  ("Seix").  Prior to April  15,  Pacholder
Associates,  Inc. served as sub-advisor.  Under the terms of the agreement, Seix
is to assist in managing the Fund's  investments in High Yield Securities and to
provide such investment  research and advice  regarding High Yield Securities as
may be necessary for the operation of the Fund. For such  services,  the Advisor
pays,  out of its advisory  fee, a monthly fee at an annual rate of 0.50% of the
portion of the Fund's  average  weekly net assets that is invested in High Yield
Securities.

The Fund has entered into an  Administration  Agreement  with  Hyperion  Capital
Management,  Inc.  (the  "Administrator").  The  Administrator  entered  into  a
sub-administration  agreement with State Street Corp. (the "Sub-Administrator"),
an affiliate of the Fund's Custodian.  The  Administrator and  Sub-Administrator
perform  administrative  services  necessary  for  the  operation  of the  Fund,
including  maintaining  certain  books  and  records  of the Fund and  preparing
reports and other documents  required by federal,  state,  and other  applicable
laws  and  regulations,  and  providing  the  Fund  with  administrative  office
facilities. For these services, the Fund pays to the Administrator a monthly fee
at an annual rate of 0.20% of the Fund's average  weekly net assets.  During the
six  months  ended  May  31,  2003,  the   Administrator   earned   $284,732  in
administration  fees.  The  Administrator  is  responsible  for any fees due the
Sub-Administrator.

Certain  officers and/or  directors of the Fund are officers and/or directors of
the Advisor, Administrator and Sub-Administrator.

4.  Purchases and Sales of Investments

Purchases  and  sales of  investments,  excluding  short-term  securities,  U.S.
Government  securities  and reverse  repurchase  agreements,  for the six months
ended May 31, 2003, were  $39,229,520 and $59,433,575,  respectively.  Purchases
and sales of U.S. Government securities, excluding short-term securities for the
six months ended May 31, 2003 were  $48,744,156 and  $29,840,756,  respectively.
For purposes of this footnote, U.S. Government securities may include securities
issued by the U.S.  Treasury,  Federal Home Loan Mortgage  Corporation,  and the
Federal National Mortgage Association.

5.  Borrowings

The Fund may enter into reverse repurchase agreements with the same parties with
whom  it may  enter  into  repurchase  agreements.  Under a  reverse  repurchase
agreement, the Fund sells securities and agrees to repurchase them at a mutually
agreed upon date and price.  Under the 1940 Act, reverse  repurchase  agreements
will be  regarded  as a form of  borrowing  by the Fund  unless,  at the time it
enters into a reverse  repurchase  agreement,  it  establishes  and  maintains a
segregated account with its custodian  containing  securities from its portfolio
having a value not less than the repurchase price (including  accrued interest).
The Fund has  established and maintained such an account for each of its reverse
repurchase agreements.

Reverse  repurchase  agreements  involve  the risk that the market  value of the
securities  retained in lieu of sale by the Fund may decline  below the price of
the securities  the Fund has sold but is obligated to  repurchase.  In the event
the  buyer  of  securities  under  a  reverse  repurchase  agreement  files  for
bankruptcy  or becomes  insolvent,  such buyer or its  trustee or  receiver  may
receive  an  extension  of time to  determine  whether  to  enforce  the  Fund's
obligation to repurchase the  securities,  and the Fund's use of the proceeds of
the reverse  repurchase  agreement may  effectively  be restricted  pending such
decision.

At May 31,  2003,  the  Fund had the  following  reverse  repurchase  agreements
outstanding:


                                                                                       

                                                                                              Maturity
        Face Value                                 Description                                Amount
    $      4,702,000     UBS/Paine Webber, 1.33%, dated 5/13/03, maturity date          $      4,707,038
                         6/11/03
           4,544,000     UBS/Paine Webber, 1.30%, dated 5/22/03, maturity date                 4,547,282
                         6/11/03
           3,497,000     UBS/Paine Webber, 1.33%, dated 5/13/03, maturity date                 3,500,747
                         6/11/03
           6,740,000     Morgan Stanley, 1.32%, dated 5/14/03, maturity date                   6,746,920
                         6/11/03
          25,584,000     Morgan Stanley, 1.10%, dated 5/28/03, maturity date                  25,594,943
                         6/11/03
           2,140,000     Morgan Stanley, 1.45%, dated 5/30/03, maturity date                   2,140,517
                         6/05/03
           4,673,000     Merrill Lynch, 1.32%, dated 5/15/03, maturity date                    4,678,654
                         6/17/03
           6,749,000     Merrill Lynch, 1.32%, dated 5/15/03, maturity date                    6,757,166
                         6/17/03
           6,914,000     Merrill Lynch, 1.32%, dated 5/15/03, maturity date                    6,922,366
                         6/17/03
           7,801,000     Merrill Lynch, 1.32%, dated 5/15/03, maturity date                    7,810,439
                         6/17/03
          11,863,500     Merrill Lynch, 1.15%, dated 5/19/03, maturity date                   11,868,806
                         6/02/03
          14,340,000     Lehman Brothers, 1.30%, dated 5/15/03, maturity date                 14,357,605
                         6/18/03
           8,840,000     Lehman Brothers, 1.30%, dated 5/15/03, maturity date                  8,850,854
                         6/18/03
           2,600,000     Lehman Brothers, 1.31%, dated 5/29/03, maturity date                  2,601,703
                         6/16/03
           3,921,800     Lehman Brothers, 1.30%, dated 5/22/03, maturity date                  3,926,757
                         6/26/03
          13,170,000     Lehman Brothers, 1.23%, dated 5/22/03, maturity date                 13,176,300
                         6/05/03
           4,946,000     Bear Stearns, 1.76%, dated 5/08/03, maturity date 6/19/03             4,956,156
           4,060,000     Bear Stearns, 1.15%, dated 5/22/03, maturity date 6/05/03             4,061,816
    $    137,085,300
                         Maturity Amount, Including Interest Payable                    $    137,206,069
                         Market Value of Assets Sold Under Agreements                   $    140,336,365
                         Weighted Average Interest Rate                                             1.26%


The average daily balance of reverse  repurchase  agreements  outstanding during
the six months ended May 31, 2003, was approximately  $137,768,813 at a weighted
average  interest  rate of  1.29%.  The  maximum  amount of  reverse  repurchase
agreements  outstanding  at any time  during the period was  $147,569,318  as of
March 3, 2003, which was 33.93% of total assets.

6.  Capital Stock

There are 50 million shares of $0.01 par value common stock  authorized.  Of the
30,639,747 shares outstanding at May 31, 2003, the Advisor owned 11,112 shares.

The Fund is continuing its stock repurchase program,  whereby an amount of up to
15% of the original  outstanding  common stock, or approximately  3.7 million of
the Fund's shares,  are authorized  for  repurchase.  The purchase price may not
exceed the then-current net asset value.

For the  periods  ended May 31, 2003 and  November  30, 2002 no shares have been
repurchased.  All shares  repurchased have been retired.  Since inception of the
stock repurchase program 2,089,740 shares have been repurchased pursuant to this
program at a cost of $18,605,505  and at an average  discount of 13.18% from its
net asset value.

The Fund  issued to its  shareholders  of records as of the close of business on
August  27,  2001  transferable  rights  to  subscribe  for  up to an  aggregate
7,644,525  shares of  common  stock of the Fund at a rate of one share of common
stock  for 3 rights  held at the  subscription  price  $8.10 per  share.  During
September 2001, the Fund issued,  in total,  7,644,525 shares of Common Stock on
exercise of such Rights.  Rights  offering  costs of $515,977 and  brokerage and
deal-manager  commissions  of  $2,322,025  were  charged  directly  against  the
proceeds of the  Offering.  An  adjustment  of $16,696  related to such offering
costs was credited to paid-in capital during the year ended November 30, 2002.

7.  Financial Instruments

The Fund regularly trades in financial  instruments with off-balance  sheet risk
in the normal course of its investing  activities to assist in managing exposure
to various market risks.  These financial  instruments  include written options,
futures  contracts and swap  agreements  and may involve,  to a varying  degree,
elements of risk in excess of the amounts  recognized  for  financial  statement
purposes. The notional or contractual amounts of these instruments represent the
investment the Fund has in particular classes of financial  instruments and does
not  necessarily   represent  the  amounts  potentially  subject  to  risk.  The
measurement of the risks  associated  with these  instruments is meaningful only
when all related and offsetting transactions are considered.  During the period,
the  Fund  had  segregated  sufficient  cash  and/or  securities  to  cover  any
commitments under these contracts.

There was no written option activity for the six months ended May 31, 2003.

As of May 31, 2003, the following swap agreements were outstanding:



                                                                                             
                                                                                                       Net Unrealized
                       Expiration                                                                       Appreciation/
   Notional Amount        Date                                 Description                             (Depreciation)
  $   30,000,000         01/02/06  Agreement with Goldman Sachs Capital Markets, LP, dated            $     (561,597)
                                   12/30/02 to pay semi-annually the notional amount multiplied
                                   by 2.458% and to receive quarterly the notional amount
                                   multiplied by 3 month LIBOR.
  $   30,000,000         01/02/06  Agreement with Morgan Stanley Capital Services Inc., dated               (560,838)
                                   12/30/02 to pay semi-annually the notional amount multiplied
                                   by 2.457% and to receive quarterly the notional amount
                                   multiplied by 3 month LIBOR.
                                                                                                      $   (1,122,435)

As of May 31, 2003, the following futures contracts were outstanding:

Long:

                                                                                                     Net Unrealized
                  Notional                                                  Cost at      Value at     Appreciation/
                   Amount                 Type            Expiration Date Trade Date   May 31, 2003  (Depreciation)
                $ 5,000,000     U.S. Treasury Bond       September 2003  $ 5,930,453   $ 5,960,938      $ 30,485
                  6,700,000     10 Yr. U.S. Treasury     September 2003    7,901,269     7,935,313        34,044
                                Note
                                                                                                        $ 64,529


8.  Federal Income Tax Information

Income and capital gain  distributions are determined in accordance with federal
income tax  regulations,  which may differ from  generally  accepted  accounting
principles.

During the year ended November 30, 2002 the tax character of the  $27,420,820 of
distributions paid was from ordinary income.

At November 30, 2002 the components of net assets (excluding paid-in-capital) on
a tax basis were as follows:

     Undistributed Tax ordinary income....................    $     1,431,913
     Tax basis capital loss carryover.....................    $   (24,213,695)
     Less: Cumulative timing differences..................           (633,610)
       Accumulated capital loss...........................    $   (24,847,305)
     Book basis unrealized appreciation/(depreciation)....    $     6,645,994
     Plus: Cumulative timing differences..................            301,986
       Unrealized appreciation/(depreciation).............    $     6,947,980

The cumulative timing  differences under tax basis capital loss carryover is due
to post-October  losses.  The differences  between book and tax basis unrealized
appreciation/(depreciation)  are primarily attributable to the mark-to-market of
futures, and wash sales deferrals.

Federal Income Tax Basis: The federal income tax basis of the Fund's investments
at May 31, 2003 was  $410,577,333.  Net unrealized  appreciation  was $9,383,922
(gross unrealized appreciation -- $25,307,778;  gross unrealized depreciation --
$15,923,856).  At November 30, 2002, the Fund had a capital loss carryforward of
$24,213,695,  of which $3,861,143  expires in 2006,  $5,432,752 expires in 2007,
$3,003,624  expires in 2008,  $8,349,330 expires in 2009, and $3,566,846 expires
in 2010,  available  to offset  any future  gains,  to the  extent  provided  by
regulations.

9.  Subsequent Events

Dividend:  The Fund's Board of Directors  declared the following regular monthly
dividends:

                                   Dividend       Record      Payable
                                   Per Share       Date        Date
                                 $  0.0750        06/17/03   06/26/03


-------------------------------------------------------------------------------

THE HYPERION TOTAL RETURN FUND, INC.
Information Concerning Directors and Officers (Unaudited)

-------------------------------------------------------------------------------

The following tables provide  information  concerning the directors and officers
of The Hyperion Total Return Fund, Inc. (the "Fund").


                                                                                                         

                                   Position(s) Held with                                                            Number of
                                     Fund and Term of                                                         Portfolios in Fund
        Name, Address             Office and Length of         Principal Occupation(s) During Past 5 Years and Complex Overseen
           and Age                     Time Served                  Other Directorships Held by Director         by Director
Class I Nominee/ Director to serve until 2006 Annual Meeting of Stockholders:

Robert F. Birch                    Director, Member of The        Director and/or Trustee of several investment               4
  c/o One Liberty Plaza,           Audit Committee, Member        companies (4) advised by Hyperion Capital
  New York, New York               of Nominating and              Management, Inc. or by its affiliates
  10006-1404                       Compensation Committee         (1998-Present); Chairman and President, New
                                   and Member of Executive        America High Income Fund (1992-Present); Chairman
  Age 67                           Committee                      of the Board and Co-Founder, The China Business
                                                                  Group, Inc. (1996-Present); Director, Brandywine
                                   Elected for Three Year         Funds (2) (2001 to Present).
                                   Term/Director Since
                                   December 1998                  Formerly, Director and Strategic Planning
                                                                  Consultant, Dewe Rogerson, Ltd. (1994-1998)
Class II Director to serve until 2004 Annual Meeting of Stockholders:

Rodman L. Drake                    Director, Member of the        Director and/or Trustee of several investment               3
  c/o One Liberty Plaza,           Audit Committee,               companies (3) advised by Hyperion Capital
  New York, New York               Chairman of Nominating         Management, Inc. (1989-Present); Co-founder,
  10006-1404                       and Compensation               Baringo Capital LLC (2002-Present); Director,
                                   Committees                     Animal Medical Center (2002- Present); Director,
  Age 60                                                          Hotelevision, Inc. (1999-Present); Chairman,
                                   Elected for Three Year         Metro Cash Card International (1999- Present).
                                   Term/Director Since            Director, Parsons Brinckerhoff, Inc. (1995-
                                   July 1989                      Present); Director, Absolute Quality Inc.
                                                                  (2000-Present); Trustee of Excelsior Funds (3)
                                                                  (1994-Present).
                                                                  Formerly, President, Continuation Investments
                                                                  Group Inc. (1997-2001); Director, Alliance Group
                                                                  Services, Inc. (1998-2001).

Harry E. Petersen, Jr.             Director, Member of the        Director and/or Trustee of several investment                3
  c/o One Liberty Plaza,           Audit Committee, Member        companies (3) advised by Hyperion Capital
  New York, New York               of Nominating and              Management, Inc. or by its affiliates
  10006-1404                       Compensation                   (1992-Present).
                                   Committees, Member of
  Age 78                           Executive Committee            Formerly, Senior Consultant to Cornerstone Equity
                                                                  Advisors, Inc. (1998-2001); Senior Consultant to
                                   Elected for Three Year         Potomac Babson Inc. (1995-1998).
                                   Term/Director Since
                                   October 1993
Class III Director to serve until 2005 Annual Meeting of Stockholders:

Lewis S. Ranieri*                  Chairman, Elected              Chairman and Chief Executive Officer of Ranieri &            3
  c/o One Liberty Plaza,           Annually Since June            Co., Inc. (since 1988); President of LSR Hyperion
  New York, New York               2002                           Corp., a general partner of the limited
  10006-1404                                                      partnership that is the general partner of
                                   Director, Member of            Hyperion Partners L.P. ("Hyperion Partners")
  Age 56                           Executive Committee            (since 1988); Director and Chairman of the Board
                                                                  of Hyperion Capital Management, Inc. (since June
                                   Elected for Three Year         2002); Director and Vice Chairman of the Board of
                                   Term/Director Since            Hyperion Capital Management, Inc. (from November
                                   June 1989                      1998 through June 2002) Director and Chairman of
                                                                  the Board of Hyperion Capital Management, Inc.
                                                                  (1989-November 1998); Director and President of
                                                                  Hyperion Funding II Corp., the general
                                                                  partnership that is the general partner of
                                                                  Hyperion Partners II, L.P. (Hyperion Partners
                                                                  II); Chairman and President of various other
                                                                  direct and indirect subsidiaries of Hyperion
                                                                  Partners (since 1989) and Hyperion Partners II
                                                                  (since 1995); Chairman of the Board
                                                                  (1989-December 1998 and June 2002 through
                                                                  present) and/or Director (since 1989) of several
                                                                  investment companies (3) advised by Hyperion
                                                                  Capital Management, Inc. or by its affiliates.
                                                                  Formerly, Director and Chairman of Bank United
                                                                  Corp., and Director of Bank United (1988-2001);
                                                                  Director of Lend Lease Hyperion Mortgage
                                                                  Opportunity Fund, Inc. (formerly, Equitable Real
                                                                  Estate Hyperion Mortgage Opportunity Fund, Inc.)
                                                                  and Lend Lease Hyperion High Yield Commercial
                                                                  Mortgage Fund, Inc. (formerly, Equitable Real
                                                                  Estate Hyperion High Yield Commercial Mortgage
                                                                  Fund, Inc.) (1995-1999).

Leo M. Walsh, Jr.                  Director, Chairman of          Director and/or Trustee of several investment                4
  c/o One Liberty Plaza,           the Audit Committee,           companies (3) advised by Hyperion Capital
  New York, New York               Member of Nominating           Management, Inc. or by its affiliates
  10006-1404                       and Compensation               (1989-Present); Financial Consultant for Medco
                                   Committees                     Health Solutions, Inc. (formerly, Merck-Medco
  Age 70                                                          Managed Care LLC) (1994-Present); Director of
                                   Elected for Three Year         Lend Lease Hyperion Mortgage Opportunity Fund,
                                   Term/Director Since            Inc. (formerly, Equitable Real Estate Hyperion
                                   June 1989                      Mortgage Opportunity Fund, Inc.) and Lend Lease
                                                                  Hyperion High Yield CMBS Fund, Inc. (formerly,
                                                                  Equitable Real Estate Hyperion High Yield
                                                                  Commercial Mortgage Fund, Inc.) (1999-Present).

__________

o        Interested  persons as defined in the 1940 Act, because of affiliations with Hyperion Capital  Management,
         Inc., the Fund's Advisor.

------------------------------- ---------------- -------------------------- -------------------------------------------------------
    Officers of the Fund
                                   Position(s)       Term of Office and                       Principal Occupation(s)
    Name, Address and Age        Held with Fund     Length of Time Served                       During Past 5 Years
------------------------------- ---------------- -------------------------- -------------------------------------------------------
------------------------------- ---------------- -------------------------- -------------------------------------------------------

Lewis S. Ranieri*               Chairman         Elected Annually Since     Please see "Information Concerning Directors."
  c/o One Liberty Plaza,                         June 2002
  New York, New York
  10006-1404
  Age 56
Clifford E. Lai*                President        Elected Annually Since     President (since November 1998) of Hyperion
  c/o One Liberty Plaza,                         April 1993                 Capital Management, Inc. (March 1993-Present);
  New York, New York                                                        President (since June 1997) of Hyperion 2005
  10006-1404                                                                Investment Grade Opportunity Term Trust, Inc.
                                                                            (Senior Vice President from April 1993 to June
  Age 50                                                                    1997); President (since October 1995) of The
                                                                            Hyperion Total Return Fund, Inc.; Director and
                                                                            Chairman of the Board (since October 2000) of the
                                                                            Lend Lease Hyperion High-Yield CMBS Fund, Inc.
                                                                            Formerly, President (December 1999-October 2000)
                                                                            of the Lend Lease Hyperion High-Yield CMBS Fund,
                                                                            Inc.; Senior Vice President (November
                                                                            1998-December 1999) of the Lend Lease Hyperion
                                                                            High-Yield Commercial Mortgage Fund, Inc; Senior
                                                                            Vice President (September 1995-November 1998) of
                                                                            the Equitable Real Estate Hyperion High-Yield
                                                                            Commercial Mortgage Fund, Inc.

John Dolan*                     Vice President   Elected Annually Since     Chief Investment Strategist (1998-Present) and
  c/o One Liberty Plaza,                         March 1998                 Chief Investment Officer (since 2002) of Hyperion
  New York, New York                                                        Capital Management.
  10006-1404
  Age 49

Patricia A. Sloan*              Vice President   Elected Annually Since     Consultant of Ranieri & Co., Inc. (2000-Present).
  c/o One Liberty Plaza                          June 2002                  Formerly Secretary, Director and/or Trustee of
  New York, New York                                                        several investment companies advised by Hyperion
  10006-1404                                                                Capital Management, Inc. or by its affiliates
                                                                            (1989-2002).
  Age 59

Thomas F. Doodian*              Treasurer        Elected Annually Since     Managing Director, Chief Operating Officer (1998-
  c/o One Liberty Plaza,                         February 1998              Present) and Director of Finance and Operations,
  New York, New York                                                        Hyperion Capital Management, Inc. (July
  10006-1404                                                                1995-Present). Treasurer of several investment
                                                                            companies advised by Hyperion Capital Management,
  Age 44                                                                    Inc. (February 1998-Present).

__________

* Interested  persons as defined in the 1940 Act, because of affiliations with Hyperion Capital  Management,  Inc.,
    the Fund's Advisor.

------------------------------- --------------- -------------------------- --------------------------------------------------------
    Officers of the Fund
                                   Position(s)      Term of Office and                       Principal Occupation(s)
    Name, Address and Age        Held with Fund    Length of Time Served                       During Past 5 Years
------------------------------- --------------- -------------------------- --------------------------------------------------------
------------------------------- --------------- -------------------------- --------------------------------------------------------

Joseph Tropeano*                Secretary       Elected Annually Since     Director and Compliance Officer, Hyperion Capital
  c/o One Liberty Plaza,                        June 2002                  Management, Inc. (1993-Present); Secretary and
  New York, New York                                                       Compliance Officer of several investment companies
  10006-1404                                                               advised by Hyperion Capital Management, Inc.
                                                                           (1994-Present); Secretary and Compliance Officer,
  Age 41                                                                   Lend Lease Hyperion Capital Advisors, LLC
                                                                           (1995-Present); Secretary and Compliance Officer
                                                                           of Lend Lease Hyperion High-Yield CMBS Fund, Inc.
                                                                           (1998-Present). Formerly, Assistant Secretary and
                                                                           Compliance Officer, AIG Hyperion Inc. (1994-2002);
                                                                           Vice President and Compliance Officer, Hyperion
                                                                           Distributors, Inc. (1994-1998).


__________

* Interested  persons as defined in the 1940 Act,  because of affiliations  with
Hyperion Capital Management, Inc., the Fund's Advisor.

The Fund's Statement of Additional  Information includes additional  information
about the directors and is available,  without  charge,  upon request by calling
1-800-497-3746.

------------------------------------------------------------------------------

DIVIDEND REINVESTMENT PLAN

------------------------------------------------------------------------------

A Dividend  Reinvestment  Plan (the "Plan") is available to  shareholders of the
Fund pursuant to which they may elect to have all distributions of dividends and
capital gains  automatically  reinvested by American Stock Transfer Company (the
"Plan Agent") in additional Fund shares.  Shareholders who do not participate in
the Plan will receive all distributions in cash paid by check mailed directly to
the  shareholder of record (or if the shares are held in street or other nominee
name,  then to the  nominee) by the Fund's  Custodian,  as  Dividend  Disbursing
Agent.

The Plan Agent serves as agent for the shareholders in  administering  the Plan.
After  the Fund  declares  a  dividend  or  determines  to make a  capital  gain
distribution,  payable in cash,  if (1) the market price is lower than net asset
value,  the  participants in the Plan will receive the equivalent in Fund shares
valued at the market price determined as of the time of purchase (generally, the
payment date of the dividend or distribution); or if (2) the market price of the
shares  on the  payment  date of the  dividend  or  distribution  is equal to or
exceeds  their net asset value,  participants  will be issued Fund shares at the
higher of net asset value or 95% of the market  price.  This  discount  reflects
savings in underwriting and other costs that the Fund otherwise will be required
to incur to raise  additional  capital.  If net asset  value  exceeds the market
price of the Fund shares on the payment date or the Fund  declares a dividend or
other  distribution  payable  only in cash  (i.e.,  if the  Board  of  Directors
precludes reinvestment in Fund shares for that purpose), the Plan Agent will, as
agent for the  participants,  receive  the cash  payment  and use it to buy Fund
shares in the open market, on the New York Stock Exchange or elsewhere,  for the
participants'  accounts.  If, before the Plan Agent has completed its purchases,
the market price exceeds the net asset value of the Fund's  shares,  the average
per share  purchase  price paid by the Plan Agent may exceed the net asset value
of the Fund's shares,  resulting in the  acquisition of fewer shares than if the
dividend or  distribution  had been paid in shares issued by the Fund.  The Fund
will not issue shares under the Plan below net asset value.

Participants  in the Plan may withdraw from the Plan upon written  notice to the
Plan Agent.  When a participant  withdraws from the Plan or upon  termination of
the Plan by the Fund,  certificates  for  whole  shares  credited  to his or her
account  under the Plan will be issued and a cash  payment  will be made for any
fraction of a share credited to such account.

There is no charge to  participants  for  reinvesting  dividends or capital gain
distributions, except for certain brokerage commissions, as described below. The
Plan Agent's fees for handling the  reinvestment of dividends and  distributions
are paid by the Fund. There are no brokerage commissions charged with respect to
shares issued directly by the Fund.  However,  each  participant  will pay a pro
rata share of brokerage  commissions  incurred  with respect to the Plan Agent's
open market  purchases in  connection  with the  reinvestment  of dividends  and
distributions.

The  automatic  reinvestment  of dividends  and  distributions  will not relieve
participants  of any federal income tax that may be payable on such dividends or
distributions.

A brochure  describing  the Plan is  available  from the Plan Agent,  by calling
1-212-936-5100.

If you wish to  participate  in the Plan and your  shares are held in your name,
you may simply  complete and mail the enrollment  form in the brochure.  If your
shares are held in the name of your brokerage firm,  bank or other nominee,  you
should ask them  whether or how you can  participate  in the Plan.  Shareholders
whose shares are held in the name of a brokerage firm, bank or other nominee and
are  participating in the Plan may not be able to continue  participating in the
Plan if they transfer their shares to a different  brokerage firm, bank or other
nominee,  since such  shareholders  may  participate  only if  permitted  by the
brokerage firm, bank or other nominee to which their shares are transferred.

INVESTMENT ADVISOR AND ADMINISTRATOR

HYPERION CAPITAL MANAGEMENT, INC.
One Liberty Plaza
165 Broadway, 36th Floor
New York, New York 10006-1404
For General Information about the Fund:
(800) HYPERION

SUB-ADVISOR

SEIX INVESTMENT ADVISORS INC.
300 Tice Boulevard
Woodcliff Lake, NJ 07677

TRANSFER AGENT

AMERICAN STOCK TRANSFER & TRUST COMPANY
Investor Relations Department
59 Maiden Lane
New York, NY 10038
For Shareholder Services:
(800) 937-5449

SUB-ADMINISTRATOR

STATE STREET CORP.
225 Franklin Street
Boston, Massachusetts 02116

CUSTODIAN AND FUND ACCOUNTING AGENT

STATE STREET CORP.
225 Franklin Street
Boston, Massachusetts 02116

INDEPENDENT AUDITORS

PRICEWATERHOUSECOOPERS LLP
1177 Avenue of the Americas
New York, New York 10036

LEGAL COUNSEL

SULLIVAN & WORCESTER LLP
1666 K Street, Northwest
Washington, D.C. 20036

Notice  is hereby  given in  accordance  with  Section  23(c) of the  Investment
Company  Act of 1940  that  periodically  the Fund may  purchase  its  shares of
beneficial interest in the open market at prevailing market prices.

------------------------------------------------------------------------------

Officers & Directors

------------------------------------------------------------------------------

Lewis S. Ranieri
Chairman

Robert F. Birch*
Director

Rodman L. Drake*
Director

Garth Marston
Director Emeritus

Leo M. Walsh, Jr.*
Director

Harry E. Petersen, Jr.*
Director

Clifford E. Lai
President

Patricia A. Sloan
Vice President

John Dolan
Vice President

Thomas F. Doodian
Treasurer

Joseph Tropeano
Secretary
* Audit Committee Members


-------------------------------------------------------------------------------

                              [HYPERION LOGO]


-------------------------------------------------------------------------------

The financial  information included herein is taken from the records of the Fund
without audit by the Fund's independent auditors,  who do not express an opinion
thereon.

This report is for shareholder  information.  This is not a prospectus  intended
for use in the purchase or sale of Fund shares.

                           The Hyperion Total Return Fund, Inc.
                                     One Liberty Plaza
                                 165 Broadway, 36th Floor
                                  New York, NY 10006-1404




Item 2. Code of Ethics.

         Not applicable.

Item 3. Audit Committee Financial Expert.

         Not applicable.

Item 4. Principal Accountant Fees and Services.

         Not applicable.

Item 5. [Reserved]

Item 6. [Reserved]

Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End
          Management Investment Companies.

         Not applicable.

Item 8. [Reserved]

Item 9. Controls and Procedures.

(a) The registrant's principal executive officer and principal financial officer
have  concluded  that the  registrant's  Disclosure  Controls and Procedures are
effective,  based on their evaluation of such Disclosure Controls and Procedures
as of a date within 90 days of the filing of this report on Form N-CSR.

(b) As of the  date of  filing  this  Form  N-CSR,  the  registrant's  principal
executive  officer and principal  financial  officer are aware of no significant
changes in the  registrant's  internal  controls or in other  factors that could
significantly  affect such controls  subsequent to the date of their evaluation,
including any  corrective  actions with regard to significant  deficiencies  and
material weaknesses.

Item 10.  Exhibits.

(a)      Not applicable.

(b) A separate  certification for each principal executive officer and principal
financial  officer  of the  registrant  as  required  by Rule  30a-2  under  the
Investment Company Act of 1940 is attached as an exhibit to this Form N-CSR.

                                 SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

THE HYPERION TOTAL RETURN FUND, INC.

By: /s/ Clifford E. Lai
        -------------------------
        Clifford E. Lai
        President and Principal Executive Officer

Date:  August 7, 2003

     Pursuant to the requirements of the Securities Exchange Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.

By:  /s/Clifford E. Lai
        ------------------------------
        Clifford E. Lai
        President and Principal Executive Officer

Date:  August 7, 2003

By:  /s/Thomas F. Doodian
        -------------------------------
        Thomas F. Doodian
        Treasurer and Principal Financial Officer

Date:  August 7, 2003