UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 13F

                               Form 13F COVER PAGE

Report for the Calendar Year or Quarter Ended: DECEMBER 31, 2004

Check here if Amendment [ ];        Amendment Number: ___
This Amendment (Check only one.):   [ ] is a restatement.
                                    [ ] adds new holdings entries.

Institutional Investment Manager Filing this Report:

Name:       COMMUNITY BANK N.A.
Address:    5790 Widewaters Parkway
            DeWitt, NY 13214-1883

Form 13F File Number:  First Filing for Community Bank Services Inc.

The institutional investment manager filing this report and the person by whom
it is signed hereby represent that the person signing the report is authorized
to submit it, that all information contained herein is true, correct and
complete, and that it is understood that all required items, statements,
schedules, lists and tables, are considered integral parts of this form.

Person Signing this Report on Behalf of Reporting Manager:

Name:       Kathy Strohmeyer signing for Community Bank Services Inc.
Title:      Operations Manager
Phone:      716-633-3800

Signature, Place, and Date of Signing:


Kathy Strohmeyer                        WILLIAMSVILLE, NY           10/29/04
                  -----------------     -----------------      -----------------
                     [Signature]          [City, State]              [Date]

Report Type (Check only one.):

[X]   13F HOLDINGS REPORT. (Check here if all holdings of this reporting manager
      are reported in this report.

[ ]   13F NOTICE. (Check here if no holdings reported are in this report, and
      all holdings are reported by other reporting manager(s).)

[ ]   13F COMBINATION REPORT. (Check here if a portion of the holdings for this
      reporting manager are reported in this report and a portion are reported
      by other reporting manager(s).)

List of Other Managers Reporting for this Manager: [If there are no entries in
this list, omit this section.]

      Form 13F File Number    Name

                                      - [Repeat as necessary.]
      -------------------------------


                              Form 13F SUMMARY PAGE

Report Summary:

Number of Other Included Managers:        0

Form 13F Information Table Entry Total:   386

Form 13F Information Table Value Total:   $117006
                                          (thousands)

List of other Included Managers:

Provide a numbered list of the name(s) and Form 13F file number(s) of all
institutional investment managers with respect to which this report is filed,
other than the manager filing this report.

[If there are no entries in this list, state "NONE" and omit the column headings
and list entries.]

      No.    Form 13F File Number         Name


      [Repeat as necessary.]


                           FORM 13F INFORMATION TABLE
                                AS OF 12/31/2004



                                                               VALUE    SHARES   SH/  PUT/  INVSTMT   OTHER      VOTING AUTHORITY
NAME OF ISSUER                   TITLE OF CLASS      CUSIP    (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANGERS    SOLE   SHARED  NONE
------------------------------------------------------------------------------------------------------------------------------------
                                                                                              
ACCENTURE LTD BERMUDA          CL A                G1150G111       48     1800   SH         DEFINED              1800     0      0
INGERSOLL RAND LTD                                 G4776G101       36      450   SH         SOLE                  450     0      0
INGERSOLL RAND LTD                                 G4776G101       52      660   SH         DEFINED               660     0      0
TRANSOCEAN INC                 ORD                 G90078109     1289    30425   SH         SOLE                30100     0     325
TRANSOCEAN INC                 ORD                 G90078109      105     2500   SH         DEFINED              2500     0      0
FLEXTRONICS INTL LTD           ORD                 Y2573F102        6      500   SH         SOLE                  500     0      0
OMI CORPORATION                                    Y6476W104        3      200   SH         DEFINED               200     0      0
AGL RES INC                    COM                 1204106          6      200   SH         SOLE                  200     0      0
AES CORP                       COM                 00130H105       11      833   SH         DEFINED               833     0      0
AT&T CORP                      COMNEW              1957505          5      264   SH         SOLE                  264     0      0
AT&T CORP                      COMNEW              1957505          3      200   SH         DEFINED               200     0      0
ABBOTT LABS                    COM                 2824100        264     5680   SH         SOLE                 5680     0      0
ABBOTT LABS                    COM                 2824100          3       75   SH         DEFINED                75     0      0
ADVANCED MEDICAL OPTICS INC    COM                 00763M108        5      133   SH         DEFINED               133     0      0
AETNA INC NEW                  COM                 00817Y108       12      100   SH         SOLE                  100     0      0
AGERE SYSTEMS INC CLASS A                          00845V100        0        5   SH         SOLE                    5     0      0
AGERE SYSTEMS INC  CLASS B                         00845V209        0      143   SH         SOLE                  143     0      0
AGILENT TECHNOLOGIES INC       COM                 00846U101       20      843   SH         SOLE                  843     0      0
AIR PRODS & CHEMS INC          COM                 9158106        302     5225   SH         SOLE                 5225     0      0
ALBERTSONS INC                 COM                 13104104         2      100   SH         SOLE                  100     0      0
ALCOA INC                      COM                 13817101        25      800   SH         DEFINED               800     0      0
ALLERGAN INC                   COM                 18490102        48      600   SH         DEFINED               600     0      0
ALLIANCE FINANCIAL CORP NY     COM                 19205103        22      735   SH         SOLE                  735     0      0
ALLSTATE CORP                  COM                 20002101        72     1400   SH         DEFINED              1400     0      0
ALLTEL CORP                    COM                 20039103         2       40   SH         SOLE                   40     0      0
ALLTEL CORP                    COM                 20039103        11      200   SH         DEFINED               200     0      0
ALTRIA GROUP INC               COM                 02209S103       73     1200   SH         DEFINED              1200     0      0
AMERICAN ELEC PWR INC          COM                 25537101        24      720   SH         DEFINED               720     0      0
AMERICAN EXPRESS CO            COM                 25816109       886    15730   SH         SOLE                15555     0     175
AMERICAN EXPRESS CO            COM                 25816109        90     1600   SH         DEFINED              1600     0      0
AMERICAN INTL GROUP INC        COM                 26874107      1779    27096   SH         SOLE                26971     0     125
AMERICAN INTL GROUP INC        COM                 26874107       147     2250   SH         DEFINED              2250     0      0
AMGEN INC                      COM                 31162100       937    14620   SH         SOLE                14445     0     175
AMGEN INC                      COM                 31162100       246     3850   SH         DEFINED              3850     0      0
ANALOG DEVICES INC             COM                 32654105       746    20215   SH         SOLE                20215     0      0
ANALOG DEVICES INC             COM                 32654105        64     1750   SH         DEFINED              1750     0      0
ANHEUSER BUSCH COS INC         COM                 35229103       139     2750   SH         SOLE                 2750     0      0
ANHEUSER BUSCH COS INC         COM                 35229103         2       50   SH         DEFINED                50     0      0
ANNALY MTG MGMT INC            COM                 35710409        98     5000   SH         SOLE                 5000     0      0
APPLE COMPUTER INC             COM                 37833100       489     7600   SH         SOLE                 7600     0      0
APPLIED MATLS INC              COM                 38222105        23     1400   SH         SOLE                 1400     0      0
AUTOMATIC DATA PROCESSING IN   COM                 53015103       305     6889   SH         SOLE                 6889     0      0
AUTOMATIC DATA PROCESSING IN   COM                 53015103        12      285   SH         DEFINED               285     0      0
AVAYA INC                      COM                 53499109         0       45   SH         SOLE                   45     0      0
AVERY DENNISON CORP            COM                 53611109         2       35   SH         SOLE                   35     0      0
BJ SVCS CO                     COM                 55482103        23      500   SH         SOLE                  500     0      0
BP PLC                         SPONSORED ADR       55622104       831    14239   SH         SOLE                14239     0      0
BP PLC                         SPONSORED ADR       55622104        38      656   SH         DEFINED               656     0      0
BRE PROPERTIES INC             CL A                5.56E+109       23      572   SH         SOLE                  572     0      0
BANK OF AMERICA CORPORATION    COM                 60505104       652    13880   SH         SOLE                13880     0      0




                                                                                              
BANK OF AMERICA CORPORATION    COM                 60505104        56     1200   SH         DEFINED              1200     0      0
BANK NEW YORK INC              COM                 64057102       723    21661   SH         SOLE                21661     0      0
BANK NEW YORK INC              COM                 64057102       170     5100   SH         DEFINED              5100     0      0
BARD C R INC                   COM                 67383109       798    12475   SH         SOLE                12375     0     100
BARD C R INC                   COM                 67383109        67     1050   SH         DEFINED              1050     0      0
BARNES & NOBLE INC             COM                 67774109         3      100   SH         DEFINED               100     0      0
BARR PHARMACEUTICALS INC       COM                 68306109         4      100   SH         DEFINED               100     0      0
BAXTER INTL INC                COM                 71813109        70     2045   SH         SOLE                 2045     0      0
BECKMAN COULTER INC            COM                 75811109        14      220   SH         DEFINED               220     0      0
BED BATH & BEYOND INC          COM                 75896100       850    21365   SH         SOLE                21125     0     240
BED BATH & BEYOND INC          COM                 75896100        79     2000   SH         DEFINED              2000     0      0
BELLSOUTH CORP                 COM                 79860102       474    17079   SH         SOLE                17079     0      0
BELLSOUTH CORP                 COM                 79860102       116     4200   SH         DEFINED              4200     0      0
BERKSHIRE HATHAWAY INC DEL     CL B                84670207       120       41   SH         DEFINED                41     0      0
BEST BUY INC                   COM                 86516101         8      150   SH         SOLE                  150     0      0
BOEING CO                      COM                 97023105       119     2300   SH         SOLE                 2300     0      0
BOEING CO                      COM                 97023105        25      500   SH         DEFINED               500     0      0
BRISTOL MYERS SQUIBB CO        COM                 110122108      497    19410   SH         SOLE                19410     0      0
BRISTOL MYERS SQUIBB CO        COM                 110122108       69     2700   SH         DEFINED              2700     0      0
BURLINGTON NORTHN SANTA FE C   COM                 12189T104       14      300   SH         SOLE                  300     0      0
BURLINGTON RES INC             COM                 122014103       17      400   SH         SOLE                  400     0      0
BURLINGTON RES INC             COM                 122014103       87     2000   SH         DEFINED              2000     0      0
CIT GROUP INC                  COM                 125581108        4       95   SH         SOLE                   95     0      0
CSX CORP                       COM                 126408103        4      120   SH         SOLE                  120     0      0
CVS CORP                       COM                 126650100      245     5450   SH         SOLE                 5450     0      0
CAREMARK RX INC                COM                 141705103       78     2000   SH         DEFINED              2000     0      0
CARNIVAL CORP                                      143658300       34      600   SH         DEFINED               600     0      0
CATERPILLAR INC DEL            COM                 149123101       28      290   SH         SOLE                  290     0      0
CENDANT CORP                   COM                 151313103      128     5490   SH         SOLE                 5490     0      0
CHEVRONTEXACO CORP             COM                 166764100      678    12922   SH         SOLE                12922     0      0
CHEVRONTEXACO CORP             COM                 166764100       79     1520   SH         DEFINED              1520     0      0
CHUBB CORP                     COM                 171232101      165     2150   SH         SOLE                 2150     0      0
CIENA CORP                     COM                 171779101       33    10000   SH         SOLE                10000     0      0
CIRCUIT CITY STORE INC         CIRCT CITY GRP      172737108       20     1300   SH         SOLE                 1300     0      0
CISCO SYS INC                  COM                 17275R102      915    47406   SH         SOLE                47006     0     400
CISCO SYS INC                  COM                 17275R102      140     7300   SH         DEFINED              7300     0      0
CITIGROUP INC                  COM                 172967101     1421    29496   SH         SOLE                29296     0     200
CITIGROUP INC                  COM                 172967101      238     4958   SH         DEFINED              4958     0      0
CLEAR CHANNEL COMMUNICATIONS   COM                 184502102       50     1500   SH         DEFINED              1500     0      0
CLOROX CO DEL                  COM                 189054109       11      200   SH         SOLE                  200     0      0
COCA COLA CO                   COM                 191216100      436    10495   SH         SOLE                10495     0      0
COCA COLA CO                   COM                 191216100      212     5115   SH         DEFINED              5115     0      0
COLGATE PALMOLIVE CO           COM                 194162103      400     7825   SH         SOLE                 7825     0      0
COLGATE PALMOLIVE CO           COM                 194162103       46      900   SH         DEFINED               900     0      0
COMCAST CORP NEW               CL A                20030N101      130     3924   SH         SOLE                 3924     0      0
COMCAST CORP NEW               CL A                20030N101       60     1823   SH         DEFINED              1823     0      0
COMMUNITY BK SYS INC           COM                 203607106     7432   263082   SH         SOLE               263082     0      0
COMMUNITY BK SYS INC           COM                 203607106       33     1200   SH         DEFINED              1200     0      0
CONAGRA FOODS INC              COM                 205887102       81     2775   SH         SOLE                 2775     0      0
CONOCOPHILLIPS                 COM                 20825C104       23      272   SH         SOLE                  272     0      0
CONSOLIDATED EDISON INC        COM                 209115104       10      250   SH         SOLE                  250     0      0
CONSTELLATION BRANDS INC       CL A                21036P108       37      800   SH         SOLE                  800     0      0
CONSTELLATION BRANDS INC       CL A                21036P108       63     1368   SH         DEFINED              1368     0      0
CORNING INC                    COM                 219350105       65     5556   SH         SOLE                 5556     0      0
CORNING INC                    COM                 219350105       17     1525   SH         DEFINED              1525     0      0
COVALENT GROUP INC                                 222815102        0       14   SH         SOLE                   14     0      0
COVANCE INC                    COM                 222816100        2       75   SH         DEFINED                75     0      0




                                                                                              
DTE ENERGY CO                  COM                 233331107       56     1300   SH         DEFINED              1300     0      0
DARDEN RESTAURANTS INC         COM                 237194105      179     6480   SH         SOLE                 6480     0      0
DARDEN RESTAURANTS INC         COM                 237194105       69     2500   SH         DEFINED              2500     0      0
DEERE & CO                     COM                 244199105        3       45   SH         SOLE                   45     0      0
DELL INC                       COM                 24702R101       21      500   SH         SOLE                  500     0      0
DELL INC                       COM                 24702R101       71     1700   SH         DEFINED              1700     0      0
DELPHI CORPORATION             COM                 247126105       42     4750   SH         SOLE                 4750     0      0
DELPHI CORPORATION             COM                 247126105        4      500   SH         DEFINED               500     0      0
DIAMONDS TR                    UNIT SER 1          252787106       53      500   SH         DEFINED               500     0      0
THE DIRECTV GROUP INC                              25459L106        6      390   SH         DEFINED               390     0      0
DISNEY WALT CO                 COMDISNEY           254687106     1042    37525   SH         SOLE                37150     0     375
DISNEY WALT CO                 COMDISNEY           254687106      148     5350   SH         DEFINED              5350     0      0
DOMINION RES INC VA NEW        COM                 25746U109       57      850   SH         SOLE                  850     0      0
DOMINION RES INC VA NEW        COM                 25746U109       10      150   SH         DEFINED               150     0      0
DOW CHEM CO                    COM                 260543103       11      238   SH         SOLE                  238     0      0
DU PONT E I DE NEMOURS & CO    COM                 263534109     1221    24905   SH         SOLE                24705     0     200
DU PONT E I DE NEMOURS & CO    COM                 263534109      241     4915   SH         DEFINED              4915     0      0
DUKE ENERGY CORP               COM                 264399106       29     1162   SH         SOLE                 1162     0      0
DUKE ENERGY CORP               COM                 264399106      101     4000   SH         DEFINED              4000     0      0
DUQUESNE LT HLDGS INC          COM                 266233105        8      430   SH         SOLE                  430     0      0
E M C CORP MASS                COM                 268648102      996    67005   SH         SOLE                66840     0     165
E M C CORP MASS                COM                 268648102       94     6350   SH         DEFINED              6350     0      0
EASTMAN CHEM CO                COM                 277432100        6      111   SH         SOLE                  111     0      0
EASTMAN CHEM CO                COM                 277432100        6      118   SH         DEFINED               118     0      0
EASTMAN KODAK CO               COM                 277461109       14      447   SH         SOLE                  447     0      0
EASTMAN KODAK CO               COM                 277461109       15      472   SH         DEFINED               472     0      0
EL PASO CORP                                       28336L109       31     3000   SH         SOLE                 3000     0      0
ELECTRONIC DATA SYS NEW        COM                 285661104       27     1200   SH         DEFINED              1200     0      0
EMERSON ELEC CO                COM                 291011104     1510    21550   SH         SOLE                21400     0     150
EMERSON ELEC CO                COM                 291011104       91     1300   SH         DEFINED              1300     0      0
ENERGY EAST CORP               COM                 29266M109       59     2222   SH         SOLE                 2222     0      0
ENERGY EAST CORP               COM                 29266M109       10      400   SH         DEFINED               400     0      0
EQUITABLE RES INC              COM                 294549100       12      200   SH         SOLE                  200     0      0
EXELON CORP                    COM                 30161N101       35      800   SH         DEFINED               800     0      0
EXPRESS SCRIPTS INC            COM                 302182100       61      800   SH         DEFINED               800     0      0
EXXON MOBIL CORP               COM                 30231G102     3229    63022   SH         SOLE                62822     0     200
EXXON MOBIL CORP               COM                 30231G102      481     9392   SH         DEFINED              9392     0      0
FPL GROUP INC                  COM                 302571104       14      200   SH         SOLE                  200     0      0
FPL GROUP INC                  COM                 302571104       29      400   SH         DEFINED               400     0      0
FEDERAL NATL MTG ASSN          COM                 313586109       42      600   SH         SOLE                  600     0      0
FEDERAL NATL MTG ASSN          COM                 313586109       92     1300   SH         DEFINED              1300     0      0
FIRST DATA CORP                COM                 319963104       19      450   SH         SOLE                  450     0      0
FIRST DATA CORP                COM                 319963104       80     1900   SH         DEFINED              1900     0      0
FIRSTENERGY CORP               COM                 337932107        8      225   SH         SOLE                  225     0      0
FOOT LOCKER INC                COM                 344849104       30     1140   SH         SOLE                 1140     0      0
FORD MTR CO DEL                COMPAR $0.01        345370860        2      174   SH         SOLE                  174     0      0
FORD MTR CO DEL                COMPAR $0.01        345370860       43     3005   SH         DEFINED              3005     0      0
FORTUNE BRANDS INC             COM                 349631101        6       80   SH         SOLE                   80     0      0
FREESCALE SEMICONDUCTOR INC    CL B                35687M206       14      807   SH         SOLE                  807     0      0
FREESCALE SEMICONDUCTOR INC    CL B                35687M206        0       16   SH         DEFINED                16     0      0
GANNETT INC                    COM                 364730101       65      800   SH         SOLE                  800     0      0
GENERAL ELEC CO                COM                 369604103     4776    30861   SH         SOLE               130561     0     300
GENERAL ELEC CO                COM                 369604103      794    21763   SH         DEFINED             21763     0      0
GENERAL MLS INC                COM                 370334104      572    11525   SH         SOLE                11525     0      0
GENERAL MLS INC                COM                 370334104       77     1560   SH         DEFINED              1560     0      0
GENERAL MTRS CORP              COM                 370442105        8      200   SH         SOLE                  200     0      0
GENERAL MTRS CORP              COM                 370442105       18      451   SH         DEFINED               451     0      0




                                                                                              
GENUINE PARTS CO               COM                 372460105       74     1700   SH         SOLE                 1700     0      0
GILLETTE CO                    COM                 375766102      421     9405   SH         SOLE                 9405     0      0
GILLETTE CO                    COM                 375766102       49     1100   SH         DEFINED              1100     0      0
GLAXOSMITHKLINE PLC            SPONSORED ADR       37733W105      172     3641   SH         SOLE                 3641     0      0
GLAXOSMITHKLINE PLC            SPONSORED ADR       37733W105      148     3131   SH         DEFINED              3131     0      0
GOODYEAR TIRE & RUBBER CO                          382550101        1       74   SH         SOLE                   74     0      0
GREAT PLAINS ENERGY INC        COM                 391164100       33     1100   SH         SOLE                 1100     0      0
HCA INC                        COM                 404119109       35      900   SH         DEFINED               900     0      0
HSBC HOLDINGS PLC SPONSORED    ADR                 404280406       29      346   SH         DEFINED               346     0      0
HANCOCK JOHN INVS TR           COM                 410142103        4      200   SH         SOLE                  200     0      0
HARDINGE INC                                       412324303       61     4636   SH         SOLE                 4636     0      0
HARTFORD FINL SVCS GROUP INC   COM                 416515104        3       45   SH         SOLE                   45     0      0
HARTFORD FINL SVCS GROUP INC   COM                 416515104      131     1900   SH         DEFINED              1900     0      0
HEALTH MGMT ASSOC INC NEW      CL A                421933102       45     2000   SH         DEFINED              2000     0      0
HEINZ H J CO                   COM                 423074103      296     7600   SH         SOLE                 7600     0      0
HEWLETT PACKARD CO             COM                 428236103      190     9096   SH         SOLE                 9096     0      0
HEWLETT PACKARD CO             COM                 428236103       13      632   SH         DEFINED               632     0      0
HOME DEPOT INC                 COM                 437076102     1254    29360   SH         SOLE                29110     0     250
HOME DEPOT INC                 COM                 437076102      169     3970   SH         DEFINED              3970     0      0
HONEYWELL INTL INC             COM                 438516106      801    22649   SH         SOLE                22424     0     225
HONEYWELL INTL INC             COM                 438516106       67     1900   SH         DEFINED              1900     0      0
ITT INDS INC IND               COM                 450911102       59      700   SH         DEFINED               700     0      0
ILLINOIS TOOL WKS INC          COM                 452308109      472     5100   SH         SOLE                 5100     0      0
IMAGISTICS INTERNATIONAL INC   COM                 45247T104       13      414   SH         SOLE                  414     0      0
INDEPENDENT BANK CORPORATION                       453836108     1363    40395   SH         DEFINED             40395     0      0
INTEL CORP                     COM                 458140100     1156    49450   SH         SOLE                49125     0     325
INTEL CORP                     COM                 458140100      416    17800   SH         DEFINED             17800     0      0
INTERGROUP CORP                COM                 458685104       19     1350   SH         DEFINED              1350     0      0
INTL BUSINESS MACH             COM                 459200101     2297    23302   SH         SOLE                23302     0      0
INTL BUSINESS MACH             COM                 459200101      400     4067   SH         DEFINED              4067     0      0
INTL PAPER CO                  COM                 460146103       16      400   SH         DEFINED               400     0      0
INTERNATIONAL RECTIFIER CORP   COM                 460254105       44     1000   SH         DEFINED              1000     0      0
INTERPUBLIC GROUP COS INC      COM                 460690100      463    34600   SH         SOLE                34200     0     400
INTERPUBLIC GROUP COS INC      COM                 460690100       36     2700   SH         DEFINED              2700     0      0
ISHARES INC                    MSCI PAC J IDX      464286665        9      100   SH         DEFINED               100     0      0
ISHARES INC                    MSCI JAPAN          464286848        3      325   SH         DEFINED               325     0      0
ISHARES TR                     DJ SEL DIV INX      464287168       30      500   SH         DEFINED               500     0      0
I SHARES TRUST                                     464287382        4       50   SH         DEFINED                50     0      0
I SHARES MSCI EAFE                                 464287465     5665    35355   SH         SOLE                35355     0      0
I SHARES MSCI EAFE                                 464287465       24      150   SH         DEFINED               150     0      0
ISHARES TR                     GLDM SCHS SEMI      464287523        5      100   SH         DEFINED               100     0      0
I SHARES RUSSELL 1000 VALUE                        464287598     5990    90280   SH         SOLE                88280     0    2000
I SHARES RUSSELL 1000 VALUE                        464287598       70     1065   SH         DEFINED              1065     0      0
ISHARES TR RUSSELL 1000        GROWTH INDEX FUND   464287614       44      900   SH         DEFINED               900     0      0
ISHARES TR                     S&PSMLCAP 600       464287804     6043    37145   SH         SOLE                36795     0     350
ISHARES TR                     S&PSMLCAP 600       464287804       20      125   SH         DEFINED               125     0      0
ISHARES TR                     CONS GOODS IDX      464287812        5      100   SH         DEFINED               100     0      0
ISHARES TR                     DJ US BAS MATL      464287838        5      100   SH         DEFINED               100     0      0
ISHARES TR                     S&PSMLCP VALU       464287879        9       75   SH         DEFINED                75     0      0
JDS UNIPHASE CORP              COM                 46612J101       31    10000   SH         SOLE                10000     0      0
J P MORGAN CHASE & CO          COM                 46625H100      949    24346   SH         SOLE                24346     0      0
J P MORGAN CHASE & CO          COM                 46625H100       59     1513   SH         DEFINED              1513     0      0
JEFFERSON PILOT CORP           COM                 475070108      236     4555   SH         SOLE                 4555     0      0
JOHNSON & JOHNSON              COM                 478160104     1661    26200   SH         SOLE                26050     0     150
JOHNSON & JOHNSON              COM                 478160104      348     5500   SH         DEFINED              5500     0      0
KERR MCGEE CORP                COM                 492386107      143     2475   SH         SOLE                 2475     0      0
KEYCORP NEW                    COM                 493267108       76     2254   SH         SOLE                 2254     0      0




                                                                                              
KEYSPAN CORP                   COM                 49337W100      147     3750   SH         SOLE                 3750     0      0
KIMBERLY CLARK CORP            COM                 494368103        2       35   SH         SOLE                   35     0      0
KIMBERLY CLARK CORP            COM                 494368103       52      800   SH         DEFINED               800     0      0
KINDER MORGAN ENERGY PARTNER   UT LTD PARTNER      494550106        6      150   SH         DEFINED               150     0      0
KOHL'S CORP                                        500255104      711    14470   SH         SOLE                14320     0     150
KOHL'S CORP                                        500255104       61     1250   SH         DEFINED              1250     0      0
KRAFT FOODS INC                CL A                50075N104       53     1500   SH         DEFINED              1500     0      0
L-3 COMMUNICATIONS HLDGS INC   COM                 502424104        9      125   SH         DEFINED               125     0      0
LEAR CORP                      COM                 521865105       18      300   SH         DEFINED               300     0      0
LIBERTY MEDIA CORP NEW         COMSER A            530718105       27     2500   SH         DEFINED              2500     0      0
LIBERTY MEDIA INTL INC         COMSER A            530719103        2       50   SH         DEFINED                50     0      0
LILLY ELI & CO                 COM                 532457108      190     3350   SH         SOLE                 3350     0      0
LILLY ELI & CO                 COM                 532457108       51      900   SH         DEFINED               900     0      0
LINCOLN NATL CORP IND          COM                 534187109       23      500   SH         DEFINED               500     0      0
LOCKHEED MARTIN CORP           COM                 539830109       58     1050   SH         SOLE                 1050     0      0
LOCKHEED MARTIN CORP           COM                 539830109       55     1000   SH         DEFINED              1000     0      0
LOWES COS INC                  COM                 548661107       67     1175   SH         SOLE                 1175     0      0
LUCENT TECHNOLOGIES INC        COM                 549463107        5     1344   SH         SOLE                 1344     0      0
M & T BK CORP                  COM                 55261F104       21      200   SH         SOLE                  200     0      0
MBNA CORP                      COM                 55262L100        2      100   SH         SOLE                  100     0      0
MANAGED MUNICIPALS PORTFOLIO                       561662107       28     2673              SOLE                 2673     0      0
MANULIFE FINL CORP             COM                 56501R106       82     1786   SH         SOLE                 1786     0      0
MARATHON OIL CORP                                  565849106        6      180   SH         SOLE                  180     0      0
MARSH & MCLENNAN COS INC       COM                 571748102        1       40   SH         SOLE                   40     0      0
MASCO CORP                     COM                 574599106       62     1725   SH         SOLE                 1725     0      0
MATTEL INC                     COM                 577081102       31     1600   SH         DEFINED              1600     0      0
MCGRAW HILL COS INC            COM                 580645109        3       40   SH         SOLE                   40     0      0
MEDCO HEALTH SOLUTIONS INC     COM                 58405U102       12      312   SH         DEFINED               312     0      0
MEDTRONIC INC                  COM                 585055106      357     7200   SH         SOLE                 7200     0      0
MEDTRONIC INC                  COM                 585055106      317     6400   SH         DEFINED              6400     0      0
MERCK & CO INC                 COM                 589331107      920    28635   SH         SOLE                28435     0     200
MERCK & CO INC                 COM                 589331107      295     9200   SH         DEFINED              9200     0      0
MERRILL LYNCH & CO INC         COM                 590188108      756    12655   SH         SOLE                12505     0     150
MERRILL LYNCH & CO INC         COM                 590188108       92     1550   SH         DEFINED              1550     0      0
MICROSOFT CORP                 COM                 594918104     1454    54447   SH         SOLE                54097     0     350
MICROSOFT CORP                 COM                 594918104      420    15750   SH         DEFINED             15750     0      0
MIDCAP SPDR TR                 UNIT SER 1          595635103     6133    50690   SH         SOLE                49590     0    1100
MIDCAP SPDR TR                 UNIT SER 1          595635103       48      400   SH         DEFINED               400     0      0
MORGAN STANLEY                 COMNEW              617446448      817    14717   SH         SOLE                14567     0     150
MORGAN STANLEY                 COMNEW              617446448      133     2400   SH         DEFINED              2400     0      0
MOTOROLA INC                   COM                 620076109      126     7350   SH         SOLE                 7350     0      0
MOTOROLA INC                   COM                 620076109        2      150   SH         DEFINED               150     0      0
NBT BANCORP INC                COM                 628778102       30     1205   SH         SOLE                 1205     0      0
NCR CORP NEW                   COM                 6.29E+112        4       62   SH         DEFINED                62     0      0
NASDAQ 100 TR                  UNIT SER 1          631100104       39     1000   SH         DEFINED              1000     0      0
NATIONAL FUEL GAS CO N J       COM                 636180101       49     1760   SH         DEFINED              1760     0      0
NEENAH PAPER INC               COM                 640079109        0        1   SH         SOLE                    1     0      0
NEENAH PAPER INC               COM                 640079109        0       24   SH         DEFINED                24     0      0
NEW JERSEY RES                 COM                 646025106       73     1687   SH         SOLE                 1687     0      0
NEW YORK CMNTY BANCORP INC     COM                 649445103        9      475   SH         DEFINED               475     0      0
NEWELL RUBBERMAID INC          COM                 651229106       41     1700   SH         DEFINED              1700     0      0
NEWMONT MINING CORP            COM                 651639106        4      100   SH         DEFINED               100     0      0
NEWS CORP                      CL A                6.52E+108        1       86   SH         DEFINED                86     0      0
NIKE INC                       CL B                654106103     1041    11485   SH         SOLE                11385     0     100
NIKE INC                       CL B                654106103       99     1100   SH         DEFINED              1100     0      0
NOKIA CORP                     SPONSORED ADR       654902204        4      300   SH         SOLE                  300     0      0
NORFOLK SOUTHERN CORP          COM                 655844108       43     1200   SH         SOLE                 1200     0      0




                                                                                              
NORTHERN TR CORP               COM                 665859104      844    17375   SH         SOLE                17175     0     200
NORTHERN TR CORP               COM                 665859104       85     1750   SH         DEFINED              1750     0      0
NORTHROP GRUMMAN CORP          COM                 666807102       23      432   SH         SOLE                  432     0      0
NOVELL INC                     COM                 670006105       51     7700   SH         DEFINED              7700     0      0
NUCOR CORP                     COM                 670346105       10      200   SH         SOLE                  200     0      0
NUVEEN PREFERRED AND           CONVERTIBLE INCOME  67073B106       14     1000   SH         SOLE                 1000     0      0
OGE ENERGY CORP                COM                 670837103       15      600   SH         DEFINED               600     0      0
NUVEEN MUN VALUE FD INC        COM                 670928100       59     6500              SOLE                 6500     0      0
OCCIDENTAL PETE CORP DEL       COM                 674599105       29      500   SH         SOLE                  500     0      0
ORACLE CORP                    COM                 68389X105      905    65975   SH         SOLE                65225     0     750
ORACLE CORP                    COM                 68389X105       82     6000   SH         DEFINED              6000     0      0
PNC FINL SVCS GROUP INC        COM                 693475105       88     1545   SH         SOLE                 1545     0      0
PNC FINL SVCS GROUP INC        COM                 693475105        8      150   SH         DEFINED               150     0      0
PPG INDS INC                   COM                 693506107      146     2150   SH         SOLE                 2150     0      0
PPG INDS INC                   COM                 693506107      408     6000   SH         DEFINED              6000     0      0
PPL CORP                       COM                 69351T106      306     5752   SH         SOLE                 5752     0      0
PALL CORP                      COM                 696429307        2       80   SH         SOLE                   80     0      0
PAYCHEX INC                    COM                 704326107      943    27690   SH         SOLE                27465     0     225
PAYCHEX INC                    COM                 704326107       92     2712   SH         DEFINED              2712     0      0
PENNEY J C INC                 COM                 708160106       24      600   SH         SOLE                  600     0      0
PENNEY J C INC                 COM                 708160106        4      100   SH         DEFINED               100     0      0
PEPCO HOLDINGS INC             COM                 713291102        8      400   SH         SOLE                  400     0      0
PEPSICO INC                    COM                 713448108     1541    29540   SH         SOLE                29365     0     175
PEPSICO INC                    COM                 713448108      234     4500   SH         DEFINED              4500     0      0
PFIZER INC                     COM                 717081103      481    17926   SH         SOLE                17926     0      0
PFIZER INC                     COM                 717081103      169     6300   SH         DEFINED              6300     0      0
PITNEY BOWES INC               COM                 724479100      196     4249   SH         SOLE                 4249     0      0
PLUM CREEK TIMBER CO INC       COM                 729251108       66     1724   SH         DEFINED              1724     0      0
PRAXAIR INC                    COM                 74005P104        4      108   SH         SOLE                  108     0      0
PROCTER & GAMBLE CO            COM                 742718109     1016    18460   SH         SOLE                18460     0      0
PROGRESS ENERGY INC            COM                 743263105       88     1948   SH         SOLE                 1948     0      0
PROGRESS ENERGY INC            COM                 743263105       37      834   SH         DEFINED               834     0      0
QUEST DIAGNOSTICS INC          COM                 74834L100        7       74   SH         DEFINED                74     0      0
RAYTHEON CO                    COMNEW              755111507       67     1738   SH         DEFINED              1738     0      0
ROHM & HAAS CO                 COM                 775371107        2       60   SH         SOLE                   60     0      0
ROYAL BANK SCOTLAND PLC ADR                        780097788       24     1000   SH         SOLE                 1000     0      0
ROYAL BK SCOTLAND GROUP PLC    SP ADR PREF M       780097796       10      400   SH         SOLE                  400     0      0
ROYAL DUTCH PET NY REG PAR N   GL DR               780257804      641    11176   SH         SOLE                11176     0      0
SBC COMMUNICATIONS INC         COM                 78387G103      301    11702   SH         SOLE                11702     0      0
SBC COMMUNICATIONS INC         COM                 78387G103       58     2283   SH         DEFINED              2283     0      0
SPDR TR                        UNIT SER 1          78462F103     1626    13455   SH         SOLE                13455     0      0
SPDR TR                        UNIT SER 1          78462F103       60      500   SH         DEFINED               500     0      0
ST PAUL TRAVELERS INC          COM                 792860108       66     1800   SH         DEFINED              1800     0      0
SALOMON BROTHERS FD INC        COM                 795477108        4      335   SH         DEFINED               335     0      0
SCHERING PLOUGH CORP           COM                 806605101      345    16540   SH         SOLE                16540     0      0
SCHERING PLOUGH CORP           COM                 806605101       41     2000   SH         DEFINED              2000     0      0
SCHLUMBERGER LTD                                   806857108      505     7550   SH         SOLE                 7550     0      0
SCOTTISH PWR PLC               SPON ADR FINAL      81013T705       19      638   SH         DEFINED               638     0      0
SELECT SECTOR SPDR TR          SBIINT-UTILS        81369Y886        4      150   SH         DEFINED               150     0      0
SIMON PPTY GROUP INC NEW       PFDCONV I 6%        828806802        3       60   SH         SOLE                   60     0      0
SOLECTRON CORP                 COM                 834182107       26     5000   SH         DEFINED              5000     0      0
SOUTHERN CO                    COM                 842587107       95     2850   SH         SOLE                 2850     0      0
SOUTHERN CO                    COM                 842587107       60     1800   SH         DEFINED              1800     0      0
STAPLES INCORPORATED                               855030102       74     2200   SH         DEFINED              2200     0      0
STRYKER CORP                   COM                 863667101      799    16575   SH         SOLE                16375     0     200
STRYKER CORP                   COM                 863667101       65     1350   SH         DEFINED              1350     0      0
SUN MICROSYSTEMS INC           COM                 866810104        4      800   SH         SOLE                  800     0      0




                                                                                              
SUN MICROSYSTEMS INC           COM                 866810104        0       60   SH         DEFINED                60     0      0
SUNGARD DATA SYS INC           COM                 867363103        2      100   SH         DEFINED               100     0      0
SYMBOL TECHNOLOGIES INC        COM                 871508107       70     4100   SH         DEFINED              4100     0      0
SYSCO CORP                     COM                 871829107     1062    27850   SH         SOLE                27600     0     250
SYSCO CORP                     COM                 871829107       91     2400   SH         DEFINED              2400     0      0
TCW CONV SECS FD INC           COM                 872340104       18     3480   SH         SOLE                 3480     0      0
TECO ENERGY INC                COM                 872375100       14      975   SH         SOLE                  975     0      0
TARGET CORP                    COM                 8.76E+110      272     5250   SH         SOLE                 5250     0      0
TEXAS INSTRS INC               COM                 882508104      821    33375   SH         SOLE                33025     0     350
TEXAS INSTRS INC               COM                 882508104       87     3550   SH         DEFINED              3550     0      0
TEXTRON INC                    COM                 883203101        7      100   SH         SOLE                  100     0      0
3M CO                          COM                 88579Y101       16      200   SH         SOLE                  200     0      0
3M CO                          COM                 88579Y101      172     2100   SH         DEFINED              2100     0      0
TIME WARNER INC                COM                 887317105       91     4725   SH         SOLE                 4725     0      0
TIME WARNER INC                COM                 887317105        1      100   SH         DEFINED               100     0      0
TOLL BROTHERS INC              COM                 889478103      123     1800   SH         DEFINED              1800     0      0
TOMPKINSTRUSTCO INC            COM                 890110109      137     2566   SH         SOLE                 2566     0      0
TRUSTCO BK CORP N Y            COM                 898349105       11      842   SH         DEFINED               842     0      0
TYCO INTL LTD NEW              COM                 902124106       98     2750   SH         SOLE                 2750     0      0
TYCO INTL LTD NEW              COM                 902124106       10      300   SH         DEFINED               300     0      0
UNILEVER N V                   N YSHS NEW          904784709     1965    29464   SH         DEFINED             29464     0      0
UNION PAC CORP                 COM                 907818108      140     2090   SH         SOLE                 2090     0      0
UNITED PARCEL SERVICE INC      CL B                911312106       53      625   SH         SOLE                  625     0      0
UNITED TECHNOLOGIES CORP       COM                 913017109      173     1675   SH         SOLE                 1675     0      0
UNOCAL CORP                    COM                 915289102        2       65   SH         SOLE                   65     0      0
VAN KAMPEN AMERICAN CAP BOND                       920955101       29     1655   SH         SOLE                 1655     0      0
VERIZON COMMUNICATIONS         COM                 92343V104      557    13755   SH         SOLE                13755     0      0
VERIZON COMMUNICATIONS         COM                 92343V104      107     2650   SH         DEFINED              2650     0      0
VERITAS SOFTWARE CO            COM                 923436109       12      450   SH         SOLE                  450     0      0
VIACOM INC                     CL B                925524308       65     1800   SH         DEFINED              1800     0      0
VODAFONE GROUP PLC NEW         SPONSORED ADR       92857W100        6      250   SH         SOLE                  250     0      0
VODAFONE GROUP PLC NEW         SPONSORED ADR       92857W100       20      750   SH         DEFINED               750     0      0
WPS RESOURCES CORP             COM                 92931B106       47      950   SH         DEFINED               950     0      0
WACHOVIA CORP 2ND NEW          COM                 929903102     2916    55457   SH         SOLE                55457     0      0
WACHOVIA CORP 2ND NEW          COM                 929903102       52     1000   SH         DEFINED              1000     0      0
WAL MART STORES INC            COM                 931142103     1424    26965   SH         SOLE                26965     0      0
WAL MART STORES INC            COM                 931142103       47      900   SH         DEFINED               900     0      0
WALGREEN CO                    COM                 931422109      928    24215   SH         SOLE                24000     0     215
WALGREEN CO                    COM                 931422109       80     2100   SH         DEFINED              2100     0      0
WASHINGTON MUT INC             COM                 939322103       54     1300   SH         SOLE                 1300     0      0
WASHINGTON MUT INC             COM                 939322103       76     1800   SH         DEFINED              1800     0      0
WELLS FARGO & CO NEW           COM                 949746101       93     1500   SH         SOLE                 1500     0      0
WELLS FARGO & CO NEW           COM                 949746101       87     1400   SH         DEFINED              1400     0      0
WERNER ENTERPRISES INC         COM                 950755108       58     2600   SH         DEFINED              2600     0      0
WISCONSIN ENERGY CORP          COM                 976657106       47     1403   SH         SOLE                 1403     0      0
WYETH                          COM                 983024100       14      350   SH         SOLE                  350     0      0
WYETH                          COM                 983024100      149     3500   SH         DEFINED              3500     0      0
XTO ENERGY INC                 COM                 98385X106       10      306   SH         DEFINED               306     0      0
YELLOW ROADWAY CORP            COM                 985577105        2       50   SH         DEFINED                50     0      0
ZIMMER HLDGS INC               COM                 98956P102       99     1236   SH         SOLE                 1236     0      0
ZIMMER HLDGS INC               COM                 98956P102       19      240   SH         DEFINED               240     0      0

GRAND TOTALS                                                   117006    35741                                2624346          11395