UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 13F

                               Form 13F COVER PAGE

Report for the Calendar Year or Quarter Ended:       JUNE 30, 2005

Check here if Amendment [ ];        Amendment Number: ___
This Amendment (Check only one.):   [   ] is a restatement.
                                    [   ] adds new holdings entries.

Institutional Investment Manager Filing this Report:
Name:             COMMUNITY BANK N.A.
Address:          5790 Widewaters Parkway
                  DeWitt, NY 13214-1883

Form 13F File Number: 028-11044

The institutional investment manager filing this report and the person by whom
it is signed hereby represent that the person signing the report is authorized
to submit it, that all information contained herein is true, correct and
complete, and that it is understood that all required items, statements,
schedules, lists and tables, are considered integral parts of this form.

Person Signing this Report on Behalf of Reporting Manager:

Name:    Kathy Strohmeyer signing for Community Bank Services Inc.
Title:   Operations Manager
Phone:   716-633-3800 

Signature, Place, and Date of Signing:

Kathy Strohmeyer                WILLIAMSVILLE, NY                  08/05/05
-----------------               ------------------                 -------- 
[Signature]                       [City, State]                     [Date]

Report Type       (Check only one.):
[X]    13F HOLDINGS REPORT. (Check here if all holdings of this reporting 
       manager are reported in this report.
[ ]    13F NOTICE.  (Check here if no holdings reported are in this report, and
       all holdings are reported by other reporting manager(s).)
[ ]    13F COMBINATION REPORT. (Check here if a portion of the holdings for
       this reporting manager are reported in this report and a portion are
       reported by other reporting manager(s).)

List of Other Managers Reporting for this Manager:
[If there are no entries in this list, omit this section.]

         Form 13F File Number       Name

         ___________________________________-  [Repeat as necessary.]





                              Form 13F SUMMARY PAGE



Report Summary:

Number of Other Included Managers:                      0 

Form 13F Information Table Entry Total:               376

Form 13F Information Table Value Total:              $112155     (thousands)

List of other Included Managers:                       none

Provide a numbered list of the name(s) and Form 13F file number(s) of all
institutional investment managers with respect to which this report is filed,
other than the manager filing this report.

[If there are no entries in this list, state "NONE" and omit the column headings
and list entries.]

         No. Form 13F File Number Name



         [Repeat as necessary.]










                           FORM 13F INFORMATION TABLE
                                 AS OF 6/30/2005

NAME OF ISSUER                 TITLE OF                        VALUE     SHARES  SH/  PUT/  INVSTMT   OTHER    VOTING AUTHORITY
                                CLASS               CUSIP     (X$1000)  PRN AMT  PRN  CALL  DSCRETN  MANGERS  SOLE   SHARED  NONE
------------------------------------------------------------------------------------------------------------------------------------

                                                                                               


ACCENTURE LTD BERMUDA         CL A             G1150G111         40        1800   SH         DEFINED           1800      0      0
INGERSOLL RAND LTD                             G4776G101         32         450   SH         SOLE               450      0      0
INGERSOLL RAND LTD                             G4776G101         47         660   SH         DEFINED            660      0      0
TRANSOCEAN INC                ORD              G90078109         80        1500   SH         SOLE              1500      0      0
FLEXTRONICS INTL LTD          ORD              Y2573F102          9         700   SH         SOLE               700      0      0
OMI CORPORATION                                Y6476W104          3         200   SH         DEFINED            200      0      0
AGL RES INC                   COM               1204106           7         200   SH         SOLE               200      0      0
AES CORP                      COM              00130H105          1         100   SH         SOLE               100      0      0
AES CORP                      COM              00130H105         13         833   SH         DEFINED            833      0      0
AT&T CORP                     COM NEW           1957505           3         200   SH         DEFINED            200      0      0
ABBOTT LABS                   COM               2824100        1168       23850   SH         SOLE             23650      0    200
ABBOTT LABS                   COM               2824100          85        1750   SH         DEFINED           1750      0      0
ADVANCED MEDICAL OPTICS INC   COM              00763M108          5         133   SH         DEFINED            133      0      0
AGILENT TECHNOLOGIES INC      COM              00846U101         19         843   SH         SOLE               843      0      0
AIR PRODS & CHEMS INC         COM               9158106         325        5395   SH         SOLE              5395      0      0
ALCOA INC                     COM              13817101          53        2050   SH         SOLE              2050      0      0
ALCOA INC                     COM              13817101          20         800   SH         DEFINED            800      0      0
ALLERGAN INC                  COM              18490102          51         600   SH         DEFINED            600      0      0
ALLIANCE FINANCIAL CORP NY    COM              19205103          22         735   SH         SOLE               735      0      0
ALLSTATE CORP                 COM              20002101          83        1400   SH         DEFINED           1400      0      0
ALLTEL CORP                   COM              20039103           3          58   SH         DEFINED             58      0      0
ALTRIA GROUP INC              COM              02209S103         11         175   SH         SOLE               175      0      0
ALTRIA GROUP INC              COM              02209S103         77        1200   SH         DEFINED           1200      0      0
AMERICAN EAGLE OUTFITTERS NE  COM              02553E106         24         800   SH         SOLE               800      0      0
AMERICAN ELEC PWR INC         COM              25537101          26         720   SH         DEFINED            720      0      0
AMERICAN EXPRESS CO           COM              25816109         770       14480   SH         SOLE             14305      0    175
AMERICAN EXPRESS CO           COM              25816109          77        1450   SH         DEFINED           1450      0      0
AMERICAN INTL GROUP INC       COM              26874107         888       15289   SH         SOLE             15289      0      0
AMERICAN INTL GROUP INC       COM              26874107         119        2050   SH         DEFINED           2050      0      0
AMGEN INC                     COM              31162100         901       14920   SH         SOLE             14745      0    175
AMGEN INC                     COM              31162100         235        3900   SH         DEFINED           3900      0      0
ANALOG DEVICES INC            COM              32654105          37        1000   SH         SOLE              1000      0      0
ANHEUSER BUSCH COS INC        COM              35229103         114        2500   SH         SOLE              2500      0      0
ANHEUSER BUSCH COS INC        COM              35229103           2          50   SH         DEFINED             50      0      0
ANNALY MTG MGMT INC           COM              35710409          89        5000   SH         SOLE              5000      0      0
ANTEON INTL CORP              COM              3674E108           4         100   SH         DEFINED            100      0      0
APPLE COMPUTER INC            COM              37833100         559       15200   SH         SOLE             15200      0      0
APPLIED MATLS INC             COM              38222105          43        2700   SH         SOLE              2700      0      0
AUTOMATIC DATA PROCESSING IN  COM              53015103         301        7189   SH         SOLE              7189      0      0
AUTOMATIC DATA PROCESSING IN  COM              53015103          11         285   SH         DEFINED            285      0      0
BJ SVCS CO                    COM              55482103          26         500   SH         SOLE               500      0      0
BP PLC                        SPONSORED ADR    55622104         869       13944   SH         SOLE             13944      0      0
BP PLC                        SPONSORED ADR    55622104          40         656   SH         DEFINED            656      0      0
BRE PROPERTIES INC            CL A             5564E106          23         572   SH         SOLE               572      0      0
BAKER HUGHES INC              COM              57224107          11         220   SH         SOLE               220      0      0
BANK OF AMERICA CORPORATION   COM              60505104         687       15078   SH         SOLE             15078      0      0
BANK OF AMERICA CORPORATION   COM              60505104         136        3000   SH         DEFINED           3000      0      0
BANK NEW YORK INC             COM              64057102         596       20736   SH         SOLE             20736      0      0
BANK NEW YORK INC             COM              64057102         141        4910   SH         DEFINED           4910      0      0
BARD C R INC                  COM              67383109         770       11585   SH         SOLE             11485      0    100
BARD C R INC                  COM              67383109          69        1050   SH         DEFINED           1050      0      0
BARNES & NOBLE INC            COM              67774109           3         100   SH         DEFINED            100      0      0
BARR PHARMACEUTICALS INC      COM              68306109           4         100   SH         DEFINED            100      0      0
BAXTER INTL INC               COM              71813109          76        2050   SH         SOLE              2050      0      0
BECKMAN COULTER INC           COM              75811109          13         220   SH         DEFINED            220      0      0
BED BATH & BEYOND INC         COM              75896100         899       21540   SH         SOLE             21300      0    240
BED BATH & BEYOND INC         COM              75896100          78        1875   SH         DEFINED           1875      0      0
BELLSOUTH CORP                COM              79860102         417       15729   SH         SOLE             15729      0      0
BELLSOUTH CORP                COM              79860102         111        4200   SH         DEFINED           4200      0      0
BERKSHIRE HATHAWAY INC DEL    CL B             84670207         114          41   SH         DEFINED             41      0      0
BEST BUY INC                  COM              86516101          10         150   SH         SOLE               150      0      0
BIOGEN IDEC INC               COM              09062X103        374       10875   SH         SOLE             10775      0    100
BIOGEN IDEC INC               COM              09062X103         35        1025   SH         DEFINED           1025      0      0
BOEING CO                     COM              97023105         165        2500   SH         SOLE              2500      0      0
BOEING CO                     COM              97023105          33         500   SH         DEFINED            500      0      0
BRISTOL MYERS SQUIBB CO       COM              110122108        543       21780   SH         SOLE             21780      0      0
BRISTOL MYERS SQUIBB CO       COM              110122108         67        2700   SH         DEFINED           2700      0      0
BURLINGTON NORTHN SANTA FE C  COM              12189T104         14         300   SH         SOLE               300      0      0
BURLINGTON RES INC            COM              122014103         22         400   SH         SOLE               400      0      0
BURLINGTON RES INC            COM              122014103        110        2000   SH         DEFINED           2000      0      0
CSX CORP                      COM              126408103          5         120   SH         SOLE               120      0      0
CVS CORP                      COM              126650100        226        7800   SH         SOLE              7800      0      0
CVS CORP                      COM              126650100          2         100   SH         DEFINED            100      0      0
CARDINAL HEALTH INC           COM              14149Y108          5         100   SH         SOLE               100      0      0
CAREMARK RX INC               COM              141705103         71        1600   SH         DEFINED           1600      0      0
CARNIVAL CORP                                  143658300        803       14725   SH         SOLE             14600      0    125
CARNIVAL CORP                                  143658300         96        1775   SH         DEFINED           1775      0      0
CATERPILLAR INC DEL           COM              149123101         23         250   SH         SOLE               250      0      0
CENDANT CORP                  COM              151313103        122        5490   SH         SOLE              5490      0      0
CHEVRON CORP                  COM              166764100        639       11434   SH         SOLE             11434      0      0
CHEVRON CORP                  COM              166764100         84        1520   SH         DEFINED           1520      0      0
CHUBB CORP                    COM              171232101        175        2050   SH         SOLE              2050      0      0
CIENA CORP                    COM              171779101         20       10000   SH         SOLE             10000      0      0
CISCO SYS INC                 COM              17275R102        946       49658   SH         SOLE             49258      0    400
CISCO SYS INC                 COM              17275R102        154        8100   SH         DEFINED           8100      0      0
CITIZENS & NORTHN CORP        COM              172922106        290        9315   SH         SOLE              9315      0      0
CITIGROUP INC                 COM              172967101       1295       28022   SH         SOLE             27822      0    200
CITIGROUP INC                 COM              172967101        219        4758   SH         DEFINED           4758      0      0
COCA COLA CO                  COM              191216100        506       12140   SH         SOLE             12140      0      0
COCA COLA CO                  COM              191216100        263        6315   SH         DEFINED           6315      0      0
COLGATE PALMOLIVE CO          COM              194162103        498        9993   SH         SOLE              9993      0      0
COLGATE PALMOLIVE CO          COM              194162103         44         900   SH         DEFINED            900      0      0
COMCAST CORP NEW              CL A             20030N101        119        3893   SH         SOLE              3893      0      0
COMCAST CORP NEW              CL A             20030N101         86        2823   SH         DEFINED           2823      0      0
COMCAST CORP NEW              CL A SPL         20030N200          2          75   SH         SOLE                75      0      0
COMMUNITY BK SYS INC          COM              203607106       4984    2   4444   SH         SOLE            204444      0      0
COMMUNITY BK SYS INC          COM              203607106         29        1200   SH         DEFINED           1200      0      0
COMMUNITY HEALTH SYS INC NEW  COM              203668108          4         125   SH         DEFINED            125      0      0
CONAGRA FOODS INC             COM              205887102         13         600   SH         SOLE               600      0      0
CONOCOPHILLIPS                COM              20825C104         24         428   SH         SOLE               428      0      0
CONSOLIDATED EDISON INC       COM              209115104         29         635   SH         SOLE               635      0      0
CONSTELLATION BRANDS INC      CL A             21036P108         47        1600   SH         SOLE              1600      0      0
CONSTELLATION BRANDS INC      CL A             21036P108         91        3106   SH         DEFINED           3106      0      0
CORNING INC                   COM              219350105         75        4556   SH         SOLE              4556      0      0
CORNING INC                   COM              219350105         25        1525   SH         DEFINED           1525      0      0
COVANCE INC                   COM              222816100          3          75   SH         DEFINED             75      0      0
DTE ENERGY CO                 COM              233331107         60        1300   SH         DEFINED           1300      0      0
DARDEN RESTAURANTS INC        COM              237194105        213        6480   SH         SOLE              6480      0      0
DELL INC                      COM              24702R101         23         585   SH         SOLE               585      0      0
DELL INC                      COM              24702R101         67        1700   SH         DEFINED           1700      0      0
DELPHI CORPORATION            COM              247126105         22        4750   SH         SOLE              4750      0      0
DELPHI CORPORATION            COM              247126105          2         500   SH         DEFINED            500      0      0
DIAMONDS TR                   UNIT SER 1       252787106          8          85   SH         SOLE                85      0      0
THE DIRECTV GROUP INC                          25459L106          6         390   SH         DEFINED            390      0      0
DISNEY WALT CO                COM DISNEY       254687106        888       35290   SH         SOLE             34915      0    375
DISNEY WALT CO                COM DISNEY       254687106        100        4000   SH         DEFINED           4000      0      0
DOMINION RES INC VA NEW       COM              25746U109         72         990   SH         SOLE               990      0      0
DOMINION RES INC VA NEW       COM              25746U109         11         150   SH         DEFINED            150      0      0
DOW CHEM CO                   COM              260543103          8         193   SH         SOLE               193      0      0
DU PONT E I DE NEMOURS & CO   COM              263534109        324        7540   SH         SOLE              7540      0      0
DU PONT E I DE NEMOURS & CO   COM              263534109        139        3240   SH         DEFINED           3240      0      0
DUKE ENERGY CORP              COM              264399106         46        1552   SH         SOLE              1552      0      0
DUKE ENERGY CORP              COM              264399106        118        4000   SH         DEFINED           4000      0      0
E M C CORP MASS               COM              268648102        870       63505   SH         SOLE             63340      0    165
E M C CORP MASS               COM              268648102         76        5550   SH         DEFINED           5550      0      0
ENSCO INTL INC                COM              26874Q100         35        1000   SH         DEFINED           1000      0      0
EASTMAN CHEM CO               COM              277432100          6         118   SH         DEFINED            118      0      0
EASTMAN KODAK CO              COM              277461109         12         472   SH         DEFINED            472      0      0
EBAY INC                      COM              278642103        627       19015   SH         SOLE             18815      0    200
EBAY INC                      COM              278642103         55        1675   SH         DEFINED           1675      0      0
EL PASO CORP                                   28336L109         37        3250   SH         SOLE              3250      0      0
ELAN PLC                      ADR              284131208          0          19   SH         SOLE                19      0      0
ELECTRONIC DATA SYS NEW       COM              285661104         23        1200   SH         DEFINED           1200      0      0
EMERSON ELEC CO               COM              291011104        517        8255   SH         SOLE              8255      0      0
ENERGY EAST CORP              COM              29266M109         20         692   SH         SOLE               692      0      0
ENERGY EAST CORP              COM              29266M109         11         400   SH         DEFINED            400      0      0
EQUITABLE RES INC             COM              294549100         13         200   SH         SOLE               200      0      0
EXELON CORP                   COM              30161N101         10         200   SH         SOLE               200      0      0
EXELON CORP                   COM              30161N101         41         800   SH         DEFINED            800      0      0
EXPRESS SCRIPTS INC           COM              302182100         49        1000   SH         DEFINED           1000      0      0
EXXON MOBIL CORP              COM              30231G102       3379       58812   SH         SOLE             58612      0    200
EXXON MOBIL CORP              COM              30231G102        505        8792   SH         DEFINED           8792      0      0
FPL GROUP INC                 COM              302571104         16         400   SH         SOLE               400      0      0
FPL GROUP INC                 COM              302571104         33         800   SH         DEFINED            800      0      0
FEDERAL NATL MTG ASSN         COM              313586109         35         600   SH         SOLE               600      0      0
FIRST DATA CORP               COM              319963104         38         950   SH         SOLE               950      0      0
FIRST DATA CORP               COM              319963104         76        1900   SH         DEFINED           1900      0      0
FIRST HORIZON NATL CORP       COM              320517105         21         500   SH         SOLE               500      0      0
FISERV INC                    COM              337738108          2          50   SH         DEFINED             50      0      0
FOOT LOCKER INC               COM              344849104         31        1140   SH         SOLE              1140      0      0
FORD MTR CO DEL               COM PAR $0.01    345370860         30        3005   SH         DEFINED           3005      0      0
FORTUNE BRANDS INC            COM              349631101          7          80   SH         SOLE                80      0      0
FREESCALE SEMICONDUCTOR INC   CL B             35687M206          0          33   SH         SOLE                33      0      0
GANNETT INC                   COM              364730101         96        1350   SH         SOLE              1350      0      0
GENERAL DYNAMICS CORP         COM              369550108         10         100   SH         SOLE               100      0      0
GENERAL ELEC CO               COM              369604103       4427    1  27825   SH         SOLE            127525      0    300
GENERAL ELEC CO               COM              369604103        717       20701   SH         DEFINED          20701      0      0
GENERAL MLS INC               COM              370334104        536       11470   SH         SOLE             11470      0      0
GENERAL MLS INC               COM              370334104         91        1960   SH         DEFINED           1960      0      0
GENERAL MTRS CORP             COM              370442105         15         451   SH         DEFINED            451      0      0
GENUINE PARTS CO              COM              372460105         80        1950   SH         SOLE              1950      0      0
GILLETTE CO                   COM              375766102        185        3654   SH         SOLE              3654      0      0
GILLETTE CO                   COM              375766102         55        1100   SH         DEFINED           1100      0      0
GLAXOSMITHKLINE PLC           SPONSORED ADR    37733W105        176        3641   SH         SOLE              3641      0      0
GLAXOSMITHKLINE PLC           SPONSORED ADR    37733W105        151        3131   SH         DEFINED           3131      0      0
HSBC HOLDINGS PLC SPONSORED   ADR              404280406         28         353   SH         DEFINED            353      0      0
HANCOCK JOHN INVS TR          COM              410142103          4         200   SH         SOLE               200      0      0
HARDINGE INC                                   412324303         50        3604   SH         SOLE              3604      0      0
HARTFORD FINL SVCS GROUP INC  COM              416515104        104        1400   SH         DEFINED           1400      0      0
HEALTH MGMT ASSOC INC NEW     CL A             421933102         52        2000   SH         DEFINED           2000      0      0
HEINZ H J CO                  COM              423074103        253        7150   SH         SOLE              7150      0      0
HEWLETT PACKARD CO            COM              428236103        209        8900   SH         SOLE              8900      0      0
HEWLETT PACKARD CO            COM              428236103          8         360   SH         DEFINED            360      0      0
HOME DEPOT INC                COM              437076102       1086       27950   SH         SOLE             27700      0    250
HOME DEPOT INC                COM              437076102        162        4170   SH         DEFINED           4170      0      0
HONEYWELL INTL INC            COM              438516106        955       26084   SH         SOLE             25859      0    225
HONEYWELL INTL INC            COM              438516106         69        1900   SH         DEFINED           1900      0      0
ITT INDS INC IND              COM              450911102         68         700   SH         DEFINED            700      0      0
ILLINOIS TOOL WKS INC         COM              452308109        396        4975   SH         SOLE              4975      0      0
IMAGISTICS INTERNATIONAL INC  COM              45247T104         11         414   SH         SOLE               414      0      0
INDEPENDENT BANK CORPORATION                   453836108       1139       40395   SH         DEFINED          40395      0      0
INTEL CORP                    COM              458140100       1300       49975   SH         SOLE             49650      0    325
INTEL CORP                    COM              458140100        463       17800   SH         DEFINED          17800      0      0
INTERGROUP CORP               COM              458685104         24        1350   SH         DEFINED           1350      0      0
INTL BUSINESS MACH            COM              459200101       1774       23920   SH         SOLE             23920      0      0
INTL BUSINESS MACH            COM              459200101        338        4567   SH         DEFINED           4567      0      0
INTL PAPER CO                 COM              460146103         12         400   SH         DEFINED            400      0      0
INTERNATIONAL RECTIFIER CORP  COM              460254105         47        1000   SH         DEFINED           1000      0      0
ISHARES INC                   MSCI PAC J IDX   464286665          9         100   SH         DEFINED            100      0      0
ISHARES INC                   MSCI JAPAN       464286848          3         325   SH         DEFINED            325      0      0
ISHARES TR                    DJ SEL DIV INX   464287168        131        2125   SH         SOLE              2125      0      0
I SHARES TR S&P 500 INDEX FD                   464287200          9          80   SH         SOLE                80      0      0
I SHARES MSCI EMERGING MKTS   INDEX FUND       464287234        354        4950   SH         SOLE              4950      0      0
I SHARES MSCI EMERGING MKTS   INDEX FUND       464287234          4          60   SH         DEFINED             60      0      0
I SHARES MSCI EAFE                             464287465       5222       99705   SH         SOLE             99705      0      0
I SHARES RUSSELL 1000 VALUE                    464287598       5966       89545   SH         SOLE             87745      0   1800
I SHARES RUSSELL 1000 VALUE                    464287598         30         465   SH         DEFINED            465      0      0
ISHARES TR RUSSELL 1000       GROWTH INDEX FUND464287614         43         900   SH         DEFINED            900      0      0
ISHARES TR                    S&P SMLCAP 600   464287804       6046    1   9900   SH         SOLE            108850      0   1050
JDS UNIPHASE CORP             COM              46612J101         15       10000   SH         SOLE             10000      0      0
JP MORGAN CHASE & CO          COM              46625H100        814       23073   SH         SOLE             23073      0      0
JP MORGAN CHASE & CO          COM              46625H100         53        1513   SH         DEFINED           1513      0      0
JEFFERSON PILOT CORP          COM              475070108        229        4555   SH         SOLE              4555      0      0
JOHNSON & JOHNSON             COM              478160104       1592       24500   SH         SOLE             24350      0    150
JOHNSON & JOHNSON             COM              478160104        383        5900   SH         DEFINED           5900      0      0
KERR MCGEE CORP               COM              492386107        198        2605   SH         SOLE              2605      0      0
KEYCORP NEW                   COM              493267108         58        1759   SH         SOLE              1759      0      0
KEYSPAN CORP                  COM              49337W100        152        3750   SH         SOLE              3750      0      0
KIMBERLY CLARK CORP           COM              494368103         50         800   SH         DEFINED            800      0      0
KINDER MORGAN ENERGY PARTNER  UT LTD PARTNER   494550106          7         150   SH         DEFINED            150      0      0
KOHL'S CORP                                    500255104        836       14970   SH         SOLE             14820      0    150
KOHL'S CORP                                    500255104         81        1450   SH         DEFINED           1450      0      0
KRAFT FOODS INC               CL A             50075N104         47        1500   SH         DEFINED           1500      0      0
L-3 COMMUNICATIONS HLDGS INC  COM              502424104          9         125   SH         DEFINED            125      0      0
LEGGETT & PLATT INC           COM              524660107         21         800   SH         SOLE               800      0      0
LIBERTY MEDIA CORP NEW        COM SER A        530718105         25        2500   SH         DEFINED           2500      0      0
LILLY ELI & CO                COM              532457108        174        3125   SH         SOLE              3125      0      0
LILLY ELI & CO                COM              532457108         50         900   SH         DEFINED            900      0      0
LINCOLN NATL CORP IND         COM              534187109         79        1700   SH         DEFINED           1700      0      0
LOCKHEED MARTIN CORP          COM              539830109         87        1350   SH         SOLE              1350      0      0
LOCKHEED MARTIN CORP          COM              539830109         64        1000   SH         DEFINED           1000      0      0
LOWES COS INC                 COM              548661107         64        1115   SH         SOLE              1115      0      0
LUCENT TECHNOLOGIES INC       COM              549463107          4        1450   SH         SOLE              1450      0      0
M & T BK CORP                 COM              55261F104         21         200   SH         SOLE               200      0      0
MBNA CORP                     COM              55262L100          6         232   SH         SOLE               232      0      0
MANAGED MUNICIPALS PORTFOLIO                   561662107         28        2673              SOLE              2673      0      0
MANULIFE FINL CORP            COM              56501R106         85        1786   SH         SOLE              1786      0      0
MARATHON OIL CORP                              565849106          9         180   SH         SOLE               180      0      0
MASCO CORP                    COM              574599106         54        1725   SH         SOLE              1725      0      0
MASCO CORP                    COM              574599106         66        2100   SH         DEFINED           2100      0      0
MATTEL INC                    COM              577081102         29        1600   SH         DEFINED           1600      0      0
MCDONALDS CORP                COM              580135101         40        1450   SH         SOLE              1450      0      0
MEDCO HEALTH SOLUTIONS INC    COM              58405U102          6         114   SH         SOLE               114      0      0
MEDTRONIC INC                 COM              585055106        459        8875   SH         SOLE              8875      0      0
MEDTRONIC INC                 COM              585055106        222        4300   SH         DEFINED           4300      0      0
MERCK & CO INC                COM              589331107        335       10895   SH         SOLE             10895      0      0
MERCK & CO INC                COM              589331107        252        8200   SH         DEFINED           8200      0      0
MICROSOFT CORP                COM              594918104       1284       51712   SH         SOLE             51362      0    350
MICROSOFT CORP                COM              594918104        373       15050   SH         DEFINED          15050      0      0
MIDCAP SPDR TR                UNIT SER 1       595635103       6269       50055   SH         SOLE             49055      0   1000
MORGAN STANLEY                COM NEW          617446448         82        1575   SH         SOLE              1575      0      0
MORGAN STANLEY                COM NEW          617446448         57        1100   SH         DEFINED           1100      0      0
MOTOROLA INC                  COM              620076109        875       48000   SH         SOLE             47525      0    475
MOTOROLA INC                  COM              620076109         62        3450   SH         DEFINED           3450      0      0
MYLAN LABS INC                COM              628530107          4         225   SH         SOLE               225      0      0
NBT BANCORP INC               COM              628778102         28        1205   SH         SOLE              1205      0      0
NCR CORP NEW                  COM                                 4         124   SH         DEFINED            124      0      0
NATIONAL FUEL GAS CO N J      COM              636180101         50        1760   SH         DEFINED           1760      0      0
NEW YORK CMNTY BANCORP INC    COM              649445103          8         475   SH         DEFINED            475      0      0
NEWELL RUBBERMAID INC         COM              651229106         40        1700   SH         DEFINED           1700      0      0
NEWS CORP                     CL A                                1          86   SH         DEFINED             86      0      0
NIKE INC                      CL B             654106103        912       10535   SH         SOLE             10435      0    100
NIKE INC                      CL B             654106103         84         975   SH         DEFINED            975      0      0
NOKIA CORP                    SPONSORED ADR    654902204          1          75   SH         SOLE                75      0      0
NORFOLK SOUTHERN CORP         COM              655844108         37        1200   SH         SOLE              1200      0      0
NORTHERN TR CORP              COM              665859104        844       18535   SH         SOLE             18335      0    200
NORTHERN TR CORP              COM              665859104         72        1600   SH         DEFINED           1600      0      0
NOVELL INC                    COM              670006105         60        9800   SH         DEFINED           9800      0      0
NUCOR CORP                    COM              670346105          9         200   SH         SOLE               200      0      0
NUVEEN PREFERRED AND          CONVERTIBLE INCOM67073B106         13        1000   SH         SOLE              1000      0      0
OGE ENERGY CORP               COM              670837103         17         600   SH         DEFINED            600      0      0
NUVEEN MUN VALUE FD INC       COM              670928100         62        6500              SOLE              6500      0      0
OCCIDENTAL PETE CORP DEL      COM              674599105         38         500   SH         SOLE               500      0      0
ORACLE CORP                   COM              68389X105        837       63430   SH         SOLE             62680      0    750
ORACLE CORP                   COM              68389X105         79        6000   SH         DEFINED           6000      0      0
PNC FINL SVCS GROUP INC       COM              693475105         97        1795   SH         SOLE              1795      0      0
PNC FINL SVCS GROUP INC       COM              693475105          8         150   SH         DEFINED            150      0      0
PPG INDS INC                  COM              693506107        134        2150   SH         SOLE              2150      0      0
PPG INDS INC                  COM              693506107        376        6000   SH         DEFINED           6000      0      0
PPL CORP                      COM              69351T106        273        4600   SH         SOLE              4600      0      0
PACTIV CORP                   COM              695257105         43        2000   SH         DEFINED           2000      0      0
PAYCHEX INC                   COM              704326107         81        2500   SH         SOLE              2500      0      0
PAYCHEX INC                   COM              704326107         10         312   SH         DEFINED            312      0      0
PENNEY J C INC                COM              708160106         31         600   SH         SOLE               600      0      0
PENNEY J C INC                COM              708160106          5         100   SH         DEFINED            100      0      0
PEPCO HOLDINGS INC            COM              713291102          9         400   SH         SOLE               400      0      0
PEPSICO INC                   COM              713448108       1509       27990   SH         SOLE             27815      0    175
PEPSICO INC                   COM              713448108        264        4900   SH         DEFINED           4900      0      0
PETSMART INC                  COM              716768106         54        1800   SH         DEFINED           1800      0      0
PFIZER INC                    COM              717081103       1156       41948   SH         SOLE             41673      0    275
PFIZER INC                    COM              717081103        317       11500   SH         DEFINED          11500      0      0
PITNEY BOWES INC              COM              724479100        182        4184   SH         SOLE              4184      0      0
PLUM CREEK TIMBER CO INC      COM              729251108         10         280   SH         SOLE               280      0      0
PLUM CREEK TIMBER CO INC      COM              729251108         62        1724   SH         DEFINED           1724      0      0
POWERWAVE TECHNOLOGIES INC    COM              739363109         20        2000   SH         SOLE              2000      0      0
PRAXAIR INC                   COM              74005P104          5         108   SH         SOLE               108      0      0
PROCTER & GAMBLE CO           COM              742718109        807       15310   SH         SOLE             15310      0      0
PROCTER & GAMBLE CO           COM              742718109         52        1000   SH         DEFINED           1000      0      0
PROGRESS ENERGY INC           COM              743263105         79        1748   SH         SOLE              1748      0      0
PROGRESS ENERGY INC           COM              743263105          4         100   SH         DEFINED            100      0      0
QUEST DIAGNOSTICS INC         COM              74834L100          3          74   SH         DEFINED             74      0      0
RAYTHEON CO                   COM NEW          755111507         19         500   SH         SOLE               500      0      0
RAYTHEON CO                   COM NEW          755111507         67        1738   SH         DEFINED           1738      0      0
ROSS STORES INC               COM              778296103         52        1800   SH         DEFINED           1800      0      0
ROYAL DUTCH PET NY REG PAR N  GLDR             780257804        712       10976   SH         SOLE             10976      0      0
SBC COMMUNICATIONS INC        COM              78387G103        287       12122   SH         SOLE             12122      0      0
SBC COMMUNICATIONS INC        COM              78387G103         54        2283   SH         DEFINED           2283      0      0
SPDR TR                       UNIT SER 1       78462F103       1639       13755   SH         SOLE             13755      0      0
SAFENET INC                   COM              78645R107          5         150   SH         DEFINED            150      0      0
ST JUDE MED INC               COM              790849103        838       19230   SH         SOLE             19030      0    200
ST JUDE MED INC               COM              790849103         69        1600   SH         DEFINED           1600      0      0
ST PAUL TRAVELERS INC         COM              792860108         71        1800   SH         DEFINED           1800      0      0
SALOMON BROTHERS FD INC       COM              795477108          4         335   SH         DEFINED            335      0      0
SCHERING PLOUGH CORP          COM              806605101       1031       54155   SH         SOLE             53780      0    375
SCHERING PLOUGH CORP          COM              806605101         95        5000   SH         DEFINED           5000      0      0
SCHLUMBERGER LTD                               806857108       1361       17935   SH         SOLE             17835      0    100
SCHLUMBERGER LTD                               806857108         68         900   SH         DEFINED            900      0      0
SELECT SECTOR SPDR TR         SBI INT-UTILS    81369Y886          4         150   SH         DEFINED            150      0      0
SIMON PPTY GROUP INC NEW      PFD CONV I 6%    828806802          3          60   SH         SOLE                60      0      0
SIRIUS SATELLITE RADIO INC    COM              82966U103         12        2000   SH         SOLE              2000      0      0
SOLECTRON CORP                COM              834182107         18        5000   SH         DEFINED           5000      0      0
SOUTHERN CO                   COM              842587107        124        3585   SH         SOLE              3585      0      0
SOUTHERN CO                   COM              842587107         62        1800   SH         DEFINED           1800      0      0
SOUTHERN UN CO NEW            COM              844030106         49        2000   SH         SOLE              2000      0      0
STAPLES INCORPORATED                           855030102        797       37465   SH         SOLE             37128      0    337
STAPLES INCORPORATED                           855030102        144        6787   SH         DEFINED           6787      0      0
STREETTRACKS GOLD TR          GOLD SHS         863307104          8         200   SH         DEFINED            200      0      0
STRYKER CORP                  COM              863667101        751       15810   SH         SOLE             15610      0    200
STRYKER CORP                  COM              863667101         64        1350   SH         DEFINED           1350      0      0
SUN MICROSYSTEMS INC          COM              866810104          0          60   SH         DEFINED             60      0      0
SYMANTEC CORP                 COM              871503108         21        1000   SH         SOLE              1000      0      0
SYMBOL TECHNOLOGIES INC       COM              871508107         40        4100   SH         DEFINED           4100      0      0
SYSCO CORP                    COM              871829107         96        2675   SH         SOLE              2675      0      0
TCW CONV SECS FD INC          COM              872340104         17        3480   SH         SOLE              3480      0      0
TARGET CORP                   COM                               291        5350   SH         SOLE              5350      0      0
TEXAS INSTRS INC              COM              882508104        901       32120   SH         SOLE             31770      0    350
TEXAS INSTRS INC              COM              882508104         85        3050   SH         DEFINED           3050      0      0
TEXTRON INC                   COM              883203101          3          50   SH         SOLE                50      0      0
3M CO                         COM              88579Y101         14         200   SH         SOLE               200      0      0
3M CO                         COM              88579Y101        209        2900   SH         DEFINED           2900      0      0
TIME WARNER INC               COM              887317105         77        4625   SH         SOLE              4625      0      0
TIME WARNER INC               COM              887317105          1         100   SH         DEFINED            100      0      0
TOLL BROTHERS INC             COM              889478103        101        1000   SH         DEFINED           1000      0      0
TOMPKINSTRUSTCO INC           COM              890110109        119        2761   SH         SOLE              2761      0      0
TRUSTCO BK CORP N Y           COM              898349105         10         842   SH         DEFINED            842      0      0
TYCO INTL LTD NEW             COM              902124106        756       25900   SH         SOLE             25700      0    200
TYCO INTL LTD NEW             COM              902124106         60        2085   SH         DEFINED           2085      0      0
UNILEVER N V                  N Y SHS NEW      904784709       1910       29464   SH         DEFINED          29464      0      0
UNION PAC CORP                COM              907818108        135        2090   SH         SOLE              2090      0      0
UNITED PARCEL SERVICE INC     CL B             911312106         70        1025   SH         SOLE              1025      0      0
UNITED TECHNOLOGIES CORP      COM              913017109       1077       20985   SH         SOLE             20785      0    200
UNITED TECHNOLOGIES CORP      COM              913017109         77        1500   SH         DEFINED           1500      0      0
UTILITIES HOLDRS TR           DEPOSITRY RCPT   918019100         11         100   SH         SOLE               100      0      0
VAN KAMPEN AMERICAN CAP BOND                   920955101         29        1655   SH         SOLE              1655      0      0
VERISIGN INC                  COM                                28        1000   SH         DEFINED           1000      0      0
VERIZON COMMUNICATIONS        COM              92343V104        487       14115   SH         SOLE             14115      0      0
VERIZON COMMUNICATIONS        COM              92343V104         91        2650   SH         DEFINED           2650      0      0
VERITAS SOFTWARE CO           COM              923436109         10         450   SH         SOLE               450      0      0
VIACOM INC                    CL B             925524308          3         100   SH         SOLE               100      0      0
VIACOM INC                    CL B             925524308         57        1800   SH         DEFINED           1800      0      0
VODAFONE GROUP PLC NEW        SPONSORED ADR    92857W100         18         750   SH         DEFINED            750      0      0
WPS RESOURCES CORP            COM              92931B106         53         950   SH         DEFINED            950      0      0
WACHOVIA CORP 2ND NEW         COM              929903102       2755       55559   SH         SOLE             55559      0      0
WACHOVIA CORP 2ND NEW         COM              929903102         49        1000   SH         DEFINED           1000      0      0
WAL MART STORES INC           COM              931142103       1280       26565   SH         SOLE             26565      0      0
WAL MART STORES INC           COM              931142103         57        1200   SH         DEFINED           1200      0      0
WALGREEN CO                   COM              931422109       1062       23105   SH         SOLE             22890      0    215
WALGREEN CO                   COM              931422109         73        1600   SH         DEFINED           1600      0      0
WASHINGTON MUT INC            COM              939322103         57        1415   SH         SOLE              1415      0      0
WASHINGTON MUT INC            COM              939322103         73        1800   SH         DEFINED           1800      0      0
WELLS FARGO & CO NEW          COM              949746101        100        1625   SH         SOLE              1625      0      0
WELLS FARGO & CO NEW          COM              949746101         86        1400   SH         DEFINED           1400      0      0
WERNER ENTERPRISES INC        COM              950755108         50        2600   SH         DEFINED           2600      0      0
WISCONSIN ENERGY CORP         COM              976657106         43        1103   SH         SOLE              1103      0      0
WYETH                         COM              983024100        155        3500   SH         DEFINED           3500      0      0
XTO ENERGY INC                COM              98385X106         13         408   SH         DEFINED            408      0      0
ZIMMER HLDGS INC              COM              98956P102        102        1343   SH         SOLE              1343      0      0
ZIMMER HLDGS INC              COM              98956P102         18         240   SH         DEFINED            240      0      0
                                                                                  
GRAND TOTALS                                                 112155   27  80605                              2768198     0  12407