Form 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C.

[Mark one]
[X] Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act 
    of 1934

          For quarter ended March 31, 2005

                                                OR

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

            For the transition period from __________ to ___________

                          Commission file number 1-9334

                        BALDWIN TECHNOLOGY COMPANY, INC.
                        --------------------------------
             (Exact name of registrant as specified in its charter)

             Delaware                                   13-3258160
-------------------------------           ------------------------------------
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
incorporation or organization)

            2 Trap Falls Road, Suite 402, Shelton, Connecticut 06484
            ----------------------------------------------------------
           (Address of principal executive offices)         (Zip Code)

        Registrant's telephone number, including area code: 203-402-1000

              Twelve Commerce Drive, Shelton, Connecticut 06484
    ---------------------------------------------------------------------
    (former name, former address and former fiscal year, if changed since 
                                 last report)

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Act of 1934 during
the preceding 12 months (or such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days:

      YES  [X]                                             NO  [ ]

          Indicate by check mark whether the registrant is an accelerated filer
(as defined in Rule 12b-2 of the Exchange Act).

      YES  [ ]                                             NO  [X]

      The number of shares outstanding of each of the issuer's classes of common
stock, as of May 4, 2005 is as follows:

              Class                                Outstanding at May 4, 2005
              -----                                --------------------------
      Class A Common Stock
            $0.01 par value                                12,945,147
      Class B Common Stock
            $0.01 par value                                 1,965,419
      


                        BALDWIN TECHNOLOGY COMPANY, INC.

                                      INDEX



                                                                                                   Page
                                                                                                   -----
                                                                                                
Part I      Financial Information

            Item 1    Financial Statements

                      Consolidated Balance Sheets at March 31, 2005 (unaudited) and June
                      30, 2004 (unaudited)                                                          1-2

                      Consolidated Statements of Operations for the three and nine months
                      ended March 31, 2005 (unaudited) and 2004 (unaudited)                          3

                      Consolidated Statements of Changes in Stockholders' Equity for the 
                      nine months ended March 31, 2005 (unaudited)                                   4

                      Consolidated Statements of Cash Flows for the nine months ended
                      March 31, 2005 (unaudited) and 2004 (unaudited)                               5-6

                      Notes to Consolidated Financial Statements (unaudited)                       7-15

            Item 2    Unregistered Sales of Equity Securities and Use of Proceeds                  16-22

            Item 3    Quantitative and Qualitative Disclosures About Market Risk                    22

            Item 4    Controls and Procedures                                                      22-23

Part II     Other Information

            Item 2    Unregistered Sales of Equity Securities and Use of Proceeds                   23

            Item 6    Exhibits                                                                      23

Signatures                                                                                          24




                        BALDWIN TECHNOLOGY COMPANY, INC.
                           CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)
                                   (UNAUDITED)
                                     ASSETS



                                                                            March 31, 2005     June 30, 2004
                                                                            --------------     -------------
                                                                                         
CURRENT ASSETS:
   Cash and cash equivalents                                                $       11,037     $      12,008
   Accounts receivable trade, net of allowance for doubtful
      accounts of $2,077 ($2,155 at June 30, 2004)                                  26,667            24,765
   Notes receivable, trade                                                          10,488            12,960
   Inventories, net                                                                 24,191            24,998
   Deferred taxes                                                                      473               473
   Prepaid expenses and other                                                        3,979             5,448
                                                                            --------------     -------------
         Total Current Assets                                                       76,835            80,652
                                                                            --------------     -------------
MARKETABLE SECURITIES:
   Cost $622 ($586 at June 30, 2004)                                                   686               640
                                                                            --------------     -------------
PROPERTY, PLANT AND EQUIPMENT, at cost:
   Land and buildings                                                                1,043               977
   Machinery and equipment                                                           3,301             3,314
   Furniture and fixtures                                                            4,213             4,149
   Capital leases                                                                      417               371
                                                                            --------------     -------------
                                                                                     8,974             8,811
   Less: Accumulated depreciation and amortization                                  (4,763)           (4,271)
                                                                            --------------     -------------
Net Property, Plant and Equipment                                                    4,211             4,540
                                                                            --------------     -------------
PATENTS, TRADEMARKS AND ENGINEERING DRAWINGS, at cost
   Less accumulated amortization of $4,503 ($4,224 at June 30, 2004)                 2,511             2,259

GOODWILL, less accumulated amortization of $3,601 ($3,227 at June 30,
   2004)                                                                            11,494            11,104

DEFERRED TAXES                                                                      12,174            12,151

OTHER ASSETS                                                                         4,332             3,925
                                                                            --------------     -------------
TOTAL ASSETS                                                                $      112,243     $     115,271
                                                                            ==============     =============


           The accompanying notes to consolidated financial statements
                   are an integral part of these statements.

                                       1



                        BALDWIN TECHNOLOGY COMPANY, INC.
                           CONSOLIDATED BALANCE SHEETS
                 (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
                                   (UNAUDITED)
                      LIABILITIES AND STOCKHOLDERS' EQUITY



                                                                                       March 31,        June 30,
                                                                                         2005             2004
                                                                                      -----------      ----------
                                                                                                 
CURRENT LIABILITIES:
   Loans payable                                                                      $     2,798      $    2,757
   Current portion of long-term debt                                                        1,079          20,523
   Accounts payable, trade                                                                 12,003          11,615
   Notes payable, trade                                                                     9,779          10,840
   Accrued salaries, commissions, bonus and profit-sharing                                  6,540           6,808
   Customer deposits                                                                        3,782           2,785
   Accrued and withheld taxes                                                               1,898           2,184
   Income taxes payable                                                                     1,720           3,079
   Other accounts payable and accrued liabilities                                          10,917          11,687
                                                                                      -----------      ----------
      Total Current Liabilities                                                            50,516          72,278
                                                                                      -----------      ----------
LONG-TERM LIABILITIES:
   Long-term debt                                                                          17,150           1,794
   Other long-term liabilities                                                              6,664           6,732
                                                                                      -----------      ----------
      Total long-term liabilities                                                          23,814           8,526
                                                                                      -----------      ----------
         Total Liabilities                                                                 74,330          80,804
                                                                                      -----------      ----------
COMMITMENTS AND CONTINGENCIES:

STOCKHOLDERS' EQUITY:
   Class A Common Stock, $.01 par, 45,000,000 shares authorized,
      16,575,349 shares issued (16,529,348 shares at June 30, 2004)                           166             166
   Class B Common Stock, $.01 par, 4,500,000 shares authorized,
      2,137,883 shares issued (2,137,883 shares at June 30, 2004)                              21              21
   Capital contributed in excess of par value                                              57,065          57,017
   Retained deficit                                                                        (9,651)        (12,667)
   Accumulated other comprehensive income                                                   3,033           2,651
   Less: Treasury stock, at cost:  Class  A - 3,630,202 shares, Class B - 172,464
      shares at March 31, 2005 and June 30, 2004                                          (12,721)        (12,721)
                                                                                      -----------      ----------
      Total Stockholders' Equity                                                           37,913          34,467
                                                                                      -----------      ----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                            $   112,243      $  115,271
                                                                                      ===========      ==========


           The accompanying notes to consolidated financial statements
                   are an integral part of these statements.

                                       2


                        BALDWIN TECHNOLOGY COMPANY, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                   (UNAUDITED)



                                                    For the three months     For the nine months
                                                       ended March 31,         ended March 31,
                                                    --------------------    ----------------------
                                                      2005        2004        2005         2004
                                                    ---------   --------    ---------    ---------
                                                                             
Net sales                                           $  43,673   $ 42,770    $ 124,902    $ 116,724
Cost of goods sold                                     29,232     29,389       85,663       79,777
                                                    ---------   --------    ---------    ---------
Gross profit                                           14,441     13,381       39,239       36,947
                                                    ---------   --------    ---------    ---------

Operating expenses:
   General and administrative                           4,877      4,071       12,827       12,381
   Selling                                              3,364      3,424       10,329        9,401
   Engineering and development                          4,104      3,724       11,326       10,282
   Restructuring charges                                 (338)         -         (338)         426
                                                    ---------   --------    ---------    ---------
                                                       12,007     11,219       34,144       32,490
                                                    ---------   --------    ---------    ---------
Operating income                                        2,434      2,162        5,095        4,457
                                                    ---------   --------    ---------    ---------

Other expense (income):
   Interest expense                                       462      1,383        1,985        3,738
   Interest income                                        (26)       (34)         (79)         (90)
   Royalty income, net                                   (280)    (1,217)      (1,797)      (2,767)
   Other expense (income), net                            (95)       648           29         (981)
                                                    ---------   --------    ---------    ---------
                                                           61        780          138         (100)
                                                    ---------   --------    ---------    ---------
Income before income taxes                              2,373      1,382        4,957        4,557
Provision for income taxes                                864        677        1,941        1,949
                                                    ---------   --------    ---------    ---------
Net income                                          $   1,509   $    705    $   3,016    $   2,608
                                                    =========   ========    =========    =========

Net income (loss) per share - basic and diluted:
   Income per share - basic                         $    0.10   $   0.05    $    0.20    $    0.17
                                                    ---------   --------    ---------    ---------
   Income per share - diluted                       $    0.10   $   0.05    $    0.20    $    0.17
                                                    =========   ========    =========    =========
Weighted average shares outstanding:
   Basic                                               14,911     15,015       14,895       15,015
                                                    =========   ========    =========    =========
   Diluted                                             15,274     15,429       15,315       15,229
                                                    =========   ========    =========    =========


           The accompanying notes to consolidated financial statements
                    are an integral part of these statements.

                                       3


                        BALDWIN TECHNOLOGY COMPANY, INC.
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                          (IN THOUSANDS, EXCEPT SHARES)
                                   (UNAUDITED)



                                                                                                
                            Class A           Class B          Capital             Accumulated
                         Common Stock       Common Stock    Contributed                Other      Treasury Stock
                       ----------------- ------------------  In Excess  Retained  Comprehensive --------------------  Comprehensive
                         Shares   Amount   Shares    Amount    of Par    Deficit      Income      Shares      Amount      Income
                       ---------- ------ ----------  ------ ----------- --------  ------------- ----------    ------  --------------
                                                                                        
Balance at
 June 30, 2004         16,529,348 $  166  2,137,883  $   21 $    57,017 $(12,667) $       2,651 (3,802,666) $(12,721)

Net income for the 
 nine months ended 
 March 31, 2005                                                            3,016                                          $ 3,016

Translation 
 adjustment                                                                                 405                               405

Unrealized gain on
 available-for-sale
 securities, net of 
 tax                                                                                          7                                 7

Unrealized gain on
 forward contracts,
 net of tax                                                                                 (30)                              (30)
                                                                                                                          -------

Shares issued under
 Stock Option Plan         46,001                                    48

Comprehensive
 Income                                                                                                                   $ 3,398
                                                                                                                          =======

Balance at             ---------- ------  ---------  ------ ----------- --------  ------------- ----------  --------
 March 31, 2005        16,575,349 $  166  2,137,883  $   21 $    57,065 $ (9,651) $       3,033 (3,802,666) $(12,721)
                       ========== ======  =========  ====== =========== ========  ============= ==========  ========


                The accompanying notes to consolidated financial
              statements are an integral part of these statements.

                                        4


                        BALDWIN TECHNOLOGY COMPANY, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)
 


                                                                    For the nine months ended
                                                                            March 31,
                                                                    -------------------------
                                                                        2005         2004
                                                                    ------------   ----------
                                                                             
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                       $      3,016   $    2,608
   Adjustments to reconcile net income to net cash provided by
   operating activities:
      Depreciation and amortization                                        1,210        1,324
      Accrued retirement pay                                                 173          225
      Provision for losses on accounts receivable                             76           86
      Write off of fixed assets                                               80            -
      Restructuring charges                                                 (338)         424
      Deferred income taxes                                                    5            2
      Changes in assets and liabilities:
         Accounts and notes receivable                                     1,646       (2,117)
         Inventories                                                       1,651         (910)
         Prepaid expenses and other                                        2,001        1,394
         Other assets                                                       (430)         260
         Customer deposits                                                   631          654
         Accrued compensation                                               (633)         968
         Payments against restructuring charges                             (469)      (1,166)
         Accounts and notes payable, trade                                (1,303)         997
         Income taxes payable                                             (1,373)        (123)
         Accrued and withheld taxes                                         (286)        (181)
         Other accounts payable and accrued liabilities                     (457)        (100)
         Interest payable                                                    (95)          77
                                                                    ------------   ----------
            Net cash provided by operating activities                      5,105        4,422
                                                                    ------------   ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Additions of property, plant and equipment                               (473)        (358)
   Additions of patents and trademarks                                      (498)        (373)
                                                                    ------------   ----------
            Net cash (used) by investing activities                         (971)        (731)
                                                                    ------------   ----------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Long-term and short-term borrowings                                         -       22,409
   Long-term and short-term debt repayments                               (5,234)     (19,557)
   Principal payments under capital lease obligations                        (93)         (70)
   Payment of debt financing costs                                          (259)      (2,533)
   Other long-term liabilities                                                54           62
   Proceeds of stock option exercise                                          48            -
                                                                    ------------   ----------
            Net cash (used) provided by financing activities              (5,484)         311
                                                                    ------------   ----------

Effect of exchange rate changes                                              379        1,412
                                                                    ------------   ----------

Net (decrease) increase in cash and cash equivalents                        (971)       5,414
Cash and cash equivalents at beginning of period                          12,008        6,950
                                                                    ------------   ----------
Cash and cash equivalents at end of period                          $     11,037   $   12,364
                                                                    ============   ==========


           The accompanying notes to consolidated financial statements
                    are an integral part of these statements.

                                       5


                        BALDWIN TECHNOLOGY COMPANY, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)

Supplemental disclosures of cash flow information:



                                                For the nine months ended
                                                         March 31,
                                                -------------------------
                                                  2005             2004
                                                --------         --------
                                                           
Cash paid during the period for:
   Interest                                     $  2,080         $  3,815
   Income taxes                                 $  3,286         $  1,924


           The accompanying notes to consolidated financial statements
                    are an integral part of these statements.

                                        6


                        BALDWIN TECHNOLOGY COMPANY, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION:

      Baldwin Technology Company, Inc. and its subsidiaries ("Baldwin" or the
"Company") are engaged primarily in the development, manufacture and sale of
accessories and controls for the printing industry.

      The accompanying unaudited consolidated financial statements include the
accounts of Baldwin and have been prepared in accordance with accounting
principles generally accepted in the United States of America for interim
financial information and in compliance with the rules and regulations of the
Securities and Exchange Commission. Accordingly, they do not include all of the
information and footnotes required by accounting principles generally accepted
in the United States of America for complete financial statements. These
financial statements reflect all adjustments, which are in the opinion of
management, necessary to present a fair statement of the results for the interim
periods. These financial statements should be read in conjunction with the
consolidated financial statements and related notes included in the Company's
latest Annual Report on Form 10-K for the fiscal year ended June 30, 2004.

NOTE 2 - RECENTLY ISSUED ACCOUNTING STANDARDS:

      In December 2004, the Financial Accounting Standards Board (FASB)
published Statement of Financial Accounting Standards (SFAS) No. 123 (revised
2004), (SFAS 123(R)) "Share Based Payment". SFAS 123(R) establishes standards
for the accounting for transactions in which an entity exchanges its equity
instruments for goods or services. The statement focuses primarily on accounting
for transactions in which an entity obtains employee services in shared-based
payment transactions. SFAS 123(R) eliminates the ability to account for
share-based compensation transactions using APB Opinion No. 25 (APB 25),
"Accounting for Stock Issued to Employees", and generally requires that such
transactions be accounted for using a fair-value-based method. The Company
currently accounts for its stock option plans under the recognition and
measurement principals of APB 25. As all previously issued stock option awards
granted under the plans had an exercise price equal to the market value of the
underlying common stock on the date of grant, no compensation costs related to
stock option grants are currently reflected in net income. SFAS 123(R) is
effective as of the annual reporting period that begins after June 15, 2005,
therefore, the effective date for the Company is July 1, 2005. SFAS 123(R)
applies to all awards granted after the required effective date and to awards
modified, repurchased, or cancelled after that date and as a consequence future
employee stock option grants and other stock based compensation plans will be
recorded as expense over the vesting period of the award based on their fair
values at the date the stock based compensation is granted. The effect of
initially applying SFAS 123(R) is to be recognized as of the required effective
date using a modified prospective method. Under the modified prospective method
the Company will recognize stock-based compensation expense from July 1, 2005 as
if the fair value based accounting method had been used to account for all
outstanding unvested employee awards granted, modified or settled in prior
years. The ultimate impact on future years results of operation and financial
position will depend upon the level of stock based compensation granted in
future years. The Company estimates the additional compensation expense
associated with its current outstanding awards will be $165,000 after tax for
fiscal year ending June 30, 2006. The Securities and Exchange Commission's (SEC)
recent adoption of a new rule that amends the compliance dates for SFAS 123R
does not affect the Company's implementation date.

                                       7


      On October 22, 2004, the American Jobs Creation Act of 2004 (the Act) was
signed into law. Some of the key relief provisions of the new Act include a
temporary incentive for U.S. multinationals to repatriate foreign earnings, a
new domestic manufacturing deduction, and international tax reforms designed to
improve the global competitiveness of U.S. multinationals. Some of the key
revenue-raising provisions of the Act include repeal of a U.S. export tax
incentive known as the "extraterritorial income exclusion" (ETI), new tax
shelter penalties, restrictions on deferred compensation, and numerous other
provisions aimed at specific transactions. The Company is currently evaluating
the impact of the new law, among other means, for possible repatriation of cash
in the future.

      Additionally, the FASB issued SFAS No. 151 related to inventory costs and
SFAS No. 153 related to exchanges of non-monetary assets. Adoption of these
amendments to Accounting Research Bulletin No. 43 and Accounting Principles
Board Opinion No. 29 are not expected to have a material effect on the Company's
results of operations and financial position.

NOTE 3 - REVOLVING CREDIT FACILITY:

      On September 15, 2004, the Company amended its primary source of outside
financing, the revolving credit agreement (the "Maple Credit Agreement") with
Maple Bank GmbH ("Maple"). The amendment increased the size of the facility to
$28,000,000 from $20,000,000, extended the maturity date of the loan to October
2008, and reduced the interest rates and annual fees associated with the
Agreement. The credit facility is collateralized by substantially all of the
accounts and notes receivable of the Company and a portion of the Company's
inventory up to a maximum amount of $10,000,000. Borrowings under the credit
facility are subject to a borrowing base and bear interest at a rate equal to
the three-month Eurodollar rate (as defined in the Maple Credit Agreement) plus
(i) 5.125% for loans denominated in U.S. Dollars or (ii) 5.525% for loans
denominated in Euros. The interest rate will be reduced by 0.50% or whole
increments thereof for each whole increment of Disclosed EBITDA (as defined in
the Credit Agreement) that equals or exceeds $1,250,000 for any fiscal quarter.
In no event however, may the interest rate be less than 7.625% for EURO based
borrowings and 7.5% for dollar-based borrowings. Additionally, the amendment
granted to the lender an option to acquire a maximum of $5,000,000 of equity
securities (as defined in the amendment) should the Company choose to issue any
such securities. The amended credit agreement does not require the Company to
meet any financial covenants, except for the limitation on annual capital
expenditures; however, it contains a material adverse effect clause, which
provides that Maple would not be obligated to fund any loan, convert or continue
any loan as a LIBOR loan or issue any new letters of credit in the event of a
material adverse effect. Management does not anticipate that such an event will
occur; however, there can be no assurance that such an event will not occur.

                                       8




                                                               JUNE 30, 2004                       MARCH 31, 2005
                                                     ---------------------------------     -----------------------------
                                                        CURRENT           LONG-TERM          CURRENT         LONG-TERM
                                                     --------------    ---------------     ------------    -------------
                                                                                               
Revolving Credit Facility due October 1, 2008,
  interest rate 5.525% plus three-month
  Eurodollar rate (2.153% at March 31)............   $           --    $            --     $         --    $  15,885,000
Revolving Credit Facility due August 15,
  2005, interest rate 10.00% plus three-
  month Eurodollar rate...........................       18,497,000                 --               --               --
Revolving Credit Facility due August 15,
  2005, interest rate 11.50% plus three-
  month Eurodollar rate...........................          970,000                 --               --               --
Term Loan payable by foreign subsidiary
  due December 8, 2006, interest rate 1.5%........          919,000          1,379,000          933,000          933,000
Note payable by foreign subsidiary
  through 2008, interest rate 5.95%...............          120,000            389,000          127,000          318,000
Notes payable by foreign subsidiary
  through February 2007, interest rates
  ranging from 4.58% to 4.67%.....................           17,000             26,000           19,000           14,000
                                                     --------------    ---------------     ------------    -------------
                                                     $   20,523,000    $     1,794,000     $  1,079,000    $  17,150,000
                                                     ==============    ===============     ============    =============


      The Company maintains relationships with both foreign and domestic banks,
which combined have extended short and long term credit facilities to the
Company totaling $34,074,000, including $28,000,000 available under the Maple
Credit Agreement. As of March 31, 2005, the Company had $22,409,000 outstanding
under these credit facilities with $17,267,000 (including letters of credit)
outstanding under the Maple Credit Agreement.

NOTE 4 - NET INCOME (LOSS) PER SHARE:

      Basic net income per share includes no dilution and is computed by
dividing net income available to common stockholders by the weighted average
number of common shares outstanding for the period. Diluted net income per share
reflects the potential dilution of securities that could share in the earnings
of an entity. The weighted average shares outstanding used to compute diluted
net income per share include 363,000 and 420,000 additional shares,
respectively, for the three and nine months ended March 31, 2005 and 414,000 and
215,000 additional shares for the three and nine months ended March 31, 2004,
which represent potentially dilutive securities. Outstanding options to purchase
841,000 and 559,000 shares of the Company's common stock for the nine months
ended March 31, 2005 and 2004, respectively, are not included in the above
calculation to compute diluted net income per share as they have an
anti-dilutive effect.

NOTE 5 - OTHER COMPREHENSIVE INCOME:

      Accumulated Other Comprehensive Income ("AOCI") is comprised of various
items which affect equity that result from recognized transactions and other
economic events other than transactions with owners in their capacity as owners.
AOCI is included in stockholders' equity in the consolidated balance sheets and
consists of cumulative translation adjustments, unrealized gains and losses on
available-for-sale securities and unrealized gains and losses on derivative
instruments. AOCI consists of the following:

                                       9





                                                     March 31, 2005                       June 30, 2004
                                                  ---------------------               ---------------------
                                                                                
Cumulative translation adjustments                $           3,130,000               $           2,725,000
Unrealized gain on investments,
   net of deferred taxes of $26,000
   ($22,000 at June 30, 2004)                                    38,000                              31,000
Unrealized gain (loss) on forward
   Contracts, net of tax                                        (35,000)                             (5,000)
Minimum pension liability, net of tax                          (100,000)                           (100,000)
                                                  ---------------------               ---------------------
                                                  $           3,033,000               $           2,651,000
                                                  =====================               =====================


NOTE 6 - INVENTORIES:

      Inventories consist of the following:



                                                     March 31, 2005                        June 30, 2004
                                                  ---------------------               ---------------------
                                                                          (Unaudited)
                                                                                
Raw materials                                     $          12,249,000               $          12,309,000
In process                                                    4,470,000                           4,130,000
Finished goods                                                7,472,000                           8,559,000
                                                  ---------------------               ---------------------
                                                  $          24,191,000               $          24,998,000
                                                  =====================               =====================


      Foreign currency translation effects increased inventories by $845,000
from June 30, 2004 to March 31, 2005.

NOTE 7 - DERIVATIVES:

      During the nine months ended March 31, 2005, the Company had currency
futures contracts that qualified as cash flow hedges; accordingly, the gain or
loss on these cash flow hedges was recorded in AOCI and will be recognized when
the hedged items affect earnings. In addition, during the quarter the Company
entered into a currency futures contract that qualified as a fair value hedge;
accordingly the gain was recorded in other income expense. The change in fair
value had no material impact on earnings for the quarter and nine months ended
March 31, 2005.

      Unrealized net gains (losses) included in AOCI are as follows:



           (in thousands)                            March 31, 2005                    March 31, 2004
-------------------------------------                --------------                   ----------------
                                                                        (Unaudited)
                                                                                
Balance at beginning of period                       $       (5,000)                  $         (4,000)
Additional gains, net                                       (49,000)                                 -
Amounts reclassified to earnings, net                        19,000                             34,000
                                                     --------------                   ----------------
Balance at end of period                             $      (35,000)                  $         30,000
                                                     ==============                   ================


      The unrealized net loss of $35,000 at March 31, 2005 represents net gains
on currency futures contracts, which expire at various times through May 30,
2005, and were reclassified to earnings during that period.

NOTE 8 -- GOODWILL AND OTHER INTANGIBLE ASSETS:

      The changes in the carrying amount of goodwill for the nine months ended
March 31, 2005 are as follows:

                                       10





                                                                                   Accumulated  
        (in thousands)                            Gross Carrying Amount           Amortization              Net Book Value
-------------------------------                   ---------------------         ------------------         ------------------
                                                                                                  
Balance as of July 1, 2004                        $          14,620,000         $        3,516,000         $       11,104,000
Effects of currency translation                                 475,000                     85,000                    390,000
                                                  ---------------------         ------------------         ------------------
Balance as of March 31, 2005                      $          15,095,000         $        3,601,000         $       11,494,000
                                                  =====================         ==================         ==================


      Intangible assets subject to amortization are comprised of the following:



                                       As of March 31, 2005                                                                   
                              --------------------------------------                      As of June 30, 2004
                                                        Accumulated       ----------------------------------------------------
      (in thousands)          Gross Carrying Amount    Amortization       Gross Carrying Amount       Accumulated Amortization
--------------------------    ---------------------    -------------      ---------------------       ------------------------
                                                                                          
Intangible Assets:
   Patents and trademarks     $           7,014,000    $   4,503,000      $           6,483,000       $              4,224,000
   Other                                    993,000          757,000                    923,000                        668,000
                              ---------------------    -------------      ---------------------       ------------------------
      Total                   $           8,007,000    $   5,260,000      $           7,406,000       $              4,892,000
                              =====================    =============      =====================       ========================


      Amortization expense associated with these intangible assets was $102,000
and $348,000, respectively, for the three and nine months ended March 31, 2005
and $136,000 and $410,000, respectively, for the three and nine months ended
March 31, 2004. The other category is included in "Other assets" on the
accompanying consolidated balance sheets.

NOTE 9 -- RESTRUCTURING CHARGES AND RELATED RESERVES:

      The following table details the components of the restructuring charges
and the remaining reserve balances as of March 31, 2005 and June 30, 2004
related to the March 2000 Plan.

      Activity related to the March 2000 Plan in the nine months ended March 31,
2005 was as follows:



                                                                                                                        Remaining
                                                                                                              Charges    Reserve
                                  Remaining Reserve                       Payments           Reserve          Against     March
                                    June 30, 2004    Reserve Release   Against Reserve   Recharacterization   Reserve    31, 2005
                                  -----------------  ---------------   ---------------   ------------------   --------  ---------
                                                                                                      
Facility lease termination
 costs.........................
                                  $         792,000  $      (338,000)  $      (286,000)  $         (108,000)  $(60,000) $       0
                                  -----------------  ---------------   ---------------   ------------------   --------  ---------
Total program..................   $         792,000  $      (338,000)  $      (286,000)  $         (108,000)  $(60,000) $       0
                                  =================  ===============   ===============   ==================   ========  =========


      The recharacterization of facility lease termination costs relates to the
assumption of the pre-existing lease obligation by the lessor of the Company's
new office space. The value of this incentive has been recharacterized as a
deferred credit and will be amortized on a straight line basis over the life of
the new lease. The reserve release relates to previously accrued expenses which
will not be incurred due to the relocation of the Company's corporate offices.
Charges against reserve relate to write-off of leasehold improvements associated
with the Company's former corporate offices.

      The following table details the components of the restructuring charges
and the remaining reserve balances as of December 31, 2004 and June 30, 2004
related to the August 2002 Plan.

                                       11


      Activity related to the August 2002 Plan in the nine months ended March
31, 2005 was as follows: 



                                                                  Remaining       Payments       Remaining
                                                                   Reserve        Against         Reserve
                                                                June 30, 2004     Reserve      March 31, 2005
                                                                -------------    ----------    --------------
                                                                                      
Severance.................................................      $     151,000    $  (62,000)   $       89,000
Facility lease termination costs..........................            158,000       (94,000)           64,000
Other costs...............................................             32,000       (27,000)            5,000
                                                                -------------    ----------    --------------
Total program.............................................      $     341,000    $ (183,000)   $      158,000
                                                                =============    ==========    ==============


      Severance and lease termination costs will be paid through October 2006.

NOTE 10 - BUSINESS SEGMENT INFORMATION:

      Operating segments are defined as material components of an enterprise
about which separate information is available that is evaluated regularly by the
chief operating decision maker, or decision-making group, in deciding how to
allocate resources and assess performance. The Company has one segment, which is
Accessories and Controls.

      The accounting policies of the operating segments are the same as those
described in the summary of significant accounting policies in the Company's
Annual Report on Form 10-K for the fiscal year ended June 30, 2004. An operating
segment's financial performance is primarily evaluated based on operating
profit.

      The tables below present information about reported segments for the three
and nine months ended March 31, 2005 and 2004.



                                                           For the three months        For the nine months
                                                             ended March 31,              ended March 31,
                                                        -------------------------    -----------------------
       (in thousands)                                     2005             2004        2005          2004
----------------------------                            --------         --------    --------      ---------
                                                              (Unaudited)                  (Unaudited)
                                                                                       
Net Sales:
   Accessories and Controls                             $ 43,673         $ 42,770    $124,902      $ 116,724
                                                        --------         --------    --------      ---------
      Total Net Sales                                   $ 43,673         $ 42,770    $124,902      $ 116,724
                                                        ========         ========    ========      =========


      Foreign currency translation effects increased net sales by $1,121,000 and
$5,805,000, respectively, for the three and nine months ended March 31, 2005.



                                                           For the three months        For the nine months
                                                             ended March 31,              ended March 31,
                                                        -------------------------    -----------------------
                (in thousands)                            2005             2004        2005          2004
----------------------------------------------          -------          --------    --------      ---------
                                                              (Unaudited)                  (Unaudited)
                                                                                       
Operating income (loss):
   Accessories and Controls                             $ 5,216          $  3,910    $ 11,621      $  10,017
   Corporate                                             (2,782)           (1,748)     (6,526)        (5,560)
                                                        -------          --------    --------      ---------
      Total operating income (loss)                       2,434             2,162       5,095          4,457
Interest expense, net                                      (436)           (1,349)     (1,906)        (3,648)
Royalty income, net                                         280             1,217       1,797          2,767
Other income (expense), net                                  95              (648)        (29)           981
                                                        -------          --------    --------      ---------
      Income (loss) from continuing operations
         before income taxes                            $ 2,373          $  1,382    $  4,957      $   4,557
                                                        =======          ========    ========      =========


      Included in operating income are restructuring reserve release of
($338,000) for the three and nine months ended March 31, 2005 and restructuring
charges of zero and $425,000,

                                       12



respectively, for the three and nine months ended March 31, 2004 related to
accessories and controls.



          (in thousands)                 March 31, 2005       June 30, 2004
----------------------------------       --------------       -------------
                                                     (Unaudited)
                                                        
Identifiable assets:
   Accessories and Controls              $       98,986       $     100,956
   Corporate                                     13,257              14,315
                                         --------------       -------------
         Total identifiable assets       $      112,243       $     115,271
                                         ==============       =============


NOTE 11 - STOCK OPTIONS:

      On January 1, 2003, the Company adopted the disclosure provisions of FASB
Statement No. 148 ("SFAS 148"), "Accounting for Stock-Based Compensation -
transition and disclosure," which amended FASB Statement No. 123 ("SFAS 123"),
"Accounting for Stock-Based Compensation" to provide alternative methods of
transition for an entity that voluntarily changes to the fair value based method
of accounting for stock-based employee compensation, effective as of the
beginning of the fiscal year. Baldwin continues to apply the provisions of
Accounting Principals Board Opinion No. 25 ("APB 25"), "Accounting for Stock
Issued to Employees," in accounting for stock-based compensation. In accordance
with APB 25, compensation costs for stock options is recognized in income based
on the excess, if any, of the quoted market price over the exercise price of the
stock on the date of grant. The exercise prices of all stock options equals the
fair market value of the shares subject to such options on the date of grant,
therefore no compensation expense is recorded.

      The pro forma net income and income per share information have been
determined for employee stock plans under the fair value method using the
Black-Scholes option-pricing model at the date of grant. The following table
illustrates the effect on net income and income (loss) per share if the Company
had applied the fair value recognition provisions of SFAS 123 for the three and
nine months ended March 31, 2005 and 2004:



                                                           For the three months         For the nine months
                                                              ended March 31,              ended March 31,
                                                           --------------------         -------------------
                   (in thousands)                            2005         2004            2005       2004
-----------------------------------------------------      --------      ------         -------     -------
                                                                (Unaudited)                 (Unaudited)
                                                                                        
Net income (loss) as reported                              $  1,509      $  705         $ 3,016     $ 2,608
Less: Total stock-based employee compensation expense 
   determined under fair value based method for all
   awards, net of related tax effects                           (13)        (26)            (39)        (77)
                                                           --------      ------         -------     -------
   Pro forma net income (loss)                             $  1,496      $  679         $ 2,977     $ 2,531
                                                           ========      ======         =======     =======
Income (loss) per share:
   Basic and diluted - as reported                         $   0.10      $ 0.05         $  0.20     $  0.17
                                                           ========      ======         =======     =======
   Basic and diluted - pro forma                           $   0.10      $ 0.05         $  0.20     $  0.17
                                                           ========      ======         =======     =======


                                       13



NOTE 12 - CUSTOMERS:

      During the three and nine months ended March 31, 2004 and March 31, 2005,
one customer accounted for more than ten (10%) percent of the Company's net
sales. Koenig und Bauer Aktiengesellschaft ("KBA") accounted for approximately
17% of the Company's net sales for the three and nine months ended March 31,
2005 and approximately 16% of the Company's net sales for the three and nine
months ended March 31, 2004.

NOTE 13 - WARRANTY COSTS:

      The Company's standard contractual warranty provisions are to repair or
replace, at the Company's option, product that is proven to be defective. The
Company estimates its warranty costs as a percentage of revenues on a product by
product basis, based on actual historical experience within the Company. Hence,
the Company accrues estimated warranty costs at the time of sale. In addition,
should the Company become aware of a specific potential warranty claim, a
specific charge is recorded and accounted for separate from the percent of
revenue discussed above.



                                                      Warranty Amount
                                                  ----------------------
              (in thousands)                       2005            2004
------------------------------------------        -------        -------
                                                           
Warranty reserve at June 30, 2004 and 2003        $ 2,714        $ 1,665
Additional warranty expense accruals                3,215          2,952
Payments against reserve                           (3,343)        (2,634)
Effects of currency rate fluctuations                 144            125
                                                  -------        -------
Warranty reserve at March 31, 2005 and 2004       $ 2,730        $ 2,108
                                                  =======        =======


NOTE 14 - LEGAL PROCEEDINGS AND SETTLEMENTS:

      On November 14, 2002, the Dusseldorf Higher Regional Court ("DHRC")
announced its judgment in favor of Baldwin in a patent infringement dispute
against its competitor, technotrans AG ("Technotrans"). Technotrans filed an
appeal of the DHRC ruling with the German Supreme Court in Karlsruhe.
Technotrans also filed to invalidate the Company's patent with the Federal
Patent Court in Munich, Germany. On July 21, 2004, the German Federal Patent
Court upheld the validity of the Company's patent. Technotrans has also appealed
that judgment to the German Supreme Court in Karlsruhe. That court has not yet
reached a decision on either of those appeals. No amounts have been recorded in
the consolidated financial statements with regard to the potential contingent
gain from the DHRC judgment; however, the Company is considering a claim for
damages based on the favorable rulings in both the patent infringement case and
the patent validity confirmation.

NOTE 15 -- PENSIONS AND OTHER POSTRETIREMENT BENEFITS:

      The following table sets forth the components of net periodic benefit
costs for the Company's defined benefit plans for the three and nine months
ended March 31, 2005 and 2004:

                                       14





                                                                 Pension Benefits
                                            -----------------------------------------------------------
                                            For the three months ended        For the nine months ended
                                                     March 31,                         March 31,
                                            --------------------------        -------------------------
           (in thousands)                     2005             2004             2005             2004
-------------------------------------       ---------        ---------        ---------       ---------
                                                                     (Unaudited)
                                                                                  
Service cost                                $  67,000        $  57,000        $ 201,000       $ 180,000
Interest cost                                  15,000           16,000           45,000          47,000
Expected return on plan assets                 (1,000)          (1,000)          (3,000)         (3,000)
Amortization of transition obligation           3,000            4,000            9,000          11,000
Amortization of net gain                            -           (6,000)               -         (20,000)
                                            ---------        ---------        ---------       ---------
Net periodic benefit cost                   $  84,000        $  70,000        $ 252,000       $ 215,000
                                            =========        =========        =========       =========


      During the nine months ended March 31, 2005 and 2004 the Company made
contributions to the plans of $173,000 and $144,000, respectively.

                                       15



                        BALDWIN TECHNOLOGY COMPANY, INC.

ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

      The following is management's discussion and analysis of certain factors,
which have affected the consolidated financial statements of Baldwin.

FORWARD-LOOKING STATEMENTS

      Except for the historical information contained herein, the following
statements and certain other statements contained herein are based on current
expectations. Such statements are forward-looking statements that involve a
number of risks and uncertainties. The Company cautions investors that any such
forward-looking statements made by the Company are not guarantees of future
performance and that actual results may differ materially from those in the
forward-looking statements. Some of the factors that could cause actual results
to differ materially include, but are not limited to the following: (i) the
ability to obtain, maintain and defend challenges against valid patent
protection on certain technology, primarily as it relates to the Company's
cleaning systems, (ii) material changes in foreign currency exchange rates
versus the U.S. Dollar, (iii) changes in the mix of products and services
comprising revenues, (iv) a decline in the rate of growth of the installed base
of printing press units and the timing of new press orders, (v) general economic
conditions, either domestically or in foreign locations, (vi) the ultimate
realization of certain trade receivables and the status of ongoing business
levels with the Company's large OEM customers and (vii) competitive market
influences. Additional factors are set forth in Exhibit 99 to the Company's
Annual Report on Form 10-K for the fiscal year ended June 30, 2004, which should
be read in conjunction herewith.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

      For further information regarding the Company's critical accounting
policies, please refer to the Management's Discussion and Analysis section of
the Company's Annual Report on Form 10-K for the fiscal year ended June 30,
2004. For the three and nine month period ended March 31, 2005 there has been no
change in critical accounting policies.

THREE MONTHS ENDED MARCH 31, 2005 VS. THREE MONTHS ENDED MARCH 31, 2004

CONSOLIDATED RESULTS

            Net sales for the three months ended March 31, 2005 increased by
$903,000, or 2.1%, to $43,673,000 from $42,770,000 for the three months ended
March 31, 2004. Currency rate fluctuations attributable to the Company's
overseas operations increased net sales by $1,121,000; in the current period,
otherwise, net sales would have decreased by $218,000.

            The net sales decrease was primarily due to lower shipments in the
newspaper market in Europe, particularly in Germany and the U.K. and lower
commercial market shipments in the U.S. Partially offsetting these declines were
higher cleaning systems shipments in both the commercial and newspaper markets
in Asia, primarily Japan.

            Gross profit for the three months ended March 31, 2005 was
$14,441,000 (33.1% of net sales) as compared to $13,381,000 (31.3% of net sales)
for the three months ended March 31, 2004, an increase of $1,060,000 or 8.0%.
Currency rate fluctuations

                                       16


increased gross profit by $442,000 in the current period. Excluding the effects
of currency rate fluctuations, gross profit would have increased by $618,000.
Gross profit as a percentage of sales increased as a result of favorable sales
mix in Japan coupled with lower material costs in Germany. In Japan increased
sales in the newspaper market and a shift to higher margin product sales in the
commercial market favorably impact gross margin.

      Selling, general and administrative expenses were $8,241,000 (18.9% of net
sales) for the three months ended March 31, 2005 as compared to $7,495,000
(17.5% of net sales) for the same period in the prior fiscal year, an increase
of $746,000 or 10.0%. Currency rate fluctuations increased these expenses by
$159,000 in the current period. Otherwise, selling, general and administrative
expenses would have increased by $587,000. Selling expenses decreased by
$60,000, which primarily related to a negative currency translation impact of
$87,000. Otherwise, selling expense decreased by $147,000 mainly due to lower
trade show and advertising costs in the current year period partially offset by
higher commissions. General and administrative expenses increased by $735,000,
primarily due to the timing of incentive compensation accruals associated with
the Company's performance.

      Engineering and development expenses increased by $382,000 over the three
months ended March 31, 2004. Currency rate fluctuations increased these expenses
by $107,000 in the current period. Excluding the effects of currency rate
fluctuations, engineering and development expenses would have increased by
$275,000 in the current period. This increase related primarily to higher
employee compensation and related costs. As a percentage of net sales,
engineering and development expenses increased to 9.4% for the three months
ended March 31, 2005 compared to 8.7% for the same period in the prior fiscal
year.

      The Company released previously established restructuring charges of
$338,000 related to expenses avoided by relocation of its corporate offices to a
new facility for the three months ended March 31, 2005 compared to zero for the
same period in the prior fiscal year.

      Interest expense for the three months ended March 31, 2005 was $462,000 as
compared to $1,383,000 for the three months ended March 31, 2004. Currency rate
fluctuations increased interest expense by $5,000 in the current period.
Otherwise, interest expense would have decreased by $916,000. This decrease was
primarily due to lower interest rates in effect for the three months ended March
31, 2005 as a result of the amended credit agreement with Maple Bank GMBH
("Maple"), which was entered into on September 15, 2004 and lower deferred debt
financing cost amortization during the period associated with the Maple loan.
Interest income amounted to $26,000 and $34,000 for the three months ended March
31, 2005 and 2004, respectively.

      Net royalty income for the three months ended March 31, 2005 was $280,000
as compared to $1,217,000 for the three months ended March 31, 2004. The
decrease in royalty income in the current period is due to the expiration of a
significant group of patents in February 2005.

      Other income (expense), net amounted to income of $95,000 for the three
months ended March 31, 2005 compared to expense of ($648,000) for the three
months ended March 31, 2004. Other income (expense), net, for the three months
ended March 31, 2005 and 2004, respectively, includes: net foreign currency
transaction gains (losses) of $123,000 and ($50,000) attributable to currency
fluctuations; expense of zero and ($542,000) of costs incurred related to the
termination of discussions with respect to a proposed sale of the Company.

      The Company recorded an income tax provision of $864,000 for the three
months ended March 31, 2005 as compared to $677,000 for the three months ended
March 31, 2004. The effective tax rate of 36.4% for the three months ended March
31, 2005 was primarily due to

                                       17


greater taxable income in higher tax jurisdictions and in which tax loss
carry-forwards were not available partially offset by the reversal of net
$400,000 of previously recorded contingency which during the quarter was deemed
to be no longer probable. The effective tax rate for the three months ended
March 31, 2004 additionally differs from the statutory rate as no benefit was
recognized for losses incurred in certain countries as the realization of such
benefits was not more likely than not.

      The Company's net income amounted to $1,509,000 for the three months ended
March 31, 2005, compared to a net loss of $705,000 for the three months ended
March 31, 2004. Currency rate fluctuations increased net income by $130,000 in
the current period. Net income per share amounted to $0.10 basic and diluted for
the three months ended March 31, 2005, as compared to a net loss of $0.05 basic
and diluted for the three months ended March 31, 2004.

SEGMENT RESULTS

ACCESSORIES AND CONTROLS GROUP

      Net sales for the three months ended March 31, 2005 increased by $903,000,
or 2.1%, to $43,673,000 from $42,770,000 for the three months ended March 31,
2004. Currency rate fluctuations attributable to the Company's overseas
operations increased net sales for the current period by $1,121,000; otherwise,
net sales would have decreased by $218,000 in the current period.

      The net sales decrease was primarily due to lower shipments in the
newspaper market in Europe, particularly in Germany and the U.K. and lower
commercial market shipments in the U.S. Partially offsetting these declines were
higher cleaning systems shipments in both the commercial and newspaper markets
in Asia, primarily Japan.

      Operating income amounted to $5,216,000 (11.9% of net sales) for the three
months ended March 31, 2005, as compared to $3,910,000 (9.1% of net sales) for
the same period in the prior fiscal year, an increase of $1,306,000. Currency
rate fluctuations increased the current fiscal year's operating income by
$177,000. Otherwise, operating income would have increased by $1,129,000 in the
current period. This increase was primarily the result of gross profit
improvement from product sales mix and lower material costs coupled with the
release of restructure reserve.

NINE MONTHS ENDED MARCH 31, 2005 VS. NINE MONTHS ENDED MARCH 31, 2004

CONSOLIDATED RESULTS

      Net sales for the nine months ended March 31, 2005 increased by
$8,178,000, or 7.0%, to $124,902,000 from $116,724,000 for the nine months ended
March 31, 2004. Currency rate fluctuations attributable to the Company's
overseas operations increased net sales by $5,805,000 in the current period;
otherwise, net sales would have increased by $2,373,000.

      The increase reflects increased sales in Europe, $1,486,000, primarily in
the commercial market for cleaning and spray dampening systems particularly in
Germany and the markets serviced by Sweden. Increased penetration into selected
OEMS and improving market conditions led to the improved revenue. In Asia,
particularly Japan, net sales increased $1,292,000 on increases to the
commercial market segment. In the Americas, particularly the United States sales
were relatively flat.

      Gross profit for the nine months ended March 31, 2005 was $39,239,000
(31.4% of net sales) as compared to $36,947,000 (31.6% of net sales) for the
nine months ended March 31,

                                       18


2004, an increase of $2,292,000 or 6.2%. Currency rate fluctuations increased
gross profit by $1,989,000 in the current period. Excluding the effects of
currency rate fluctuation, gross profit would have increased by $303,000. Gross
profit as a percentage of net sales remained constant as volume improvements in
Europe were offset by higher material costs in Japan coupled with unfavorable
absorption and higher material costs for imported products into the United
States.

      Selling, general and administrative expenses amounted to $23,156,000
(18.5% of net sales) for the nine months ended March 31, 2005 as compared to
$21,782,000 (18.6% of net sales) for the same period in the prior fiscal year,
an increase of $1,374,000 or 6.3%. Currency rate fluctuations increased these
expenses by $868,000 in the current period. Otherwise, selling, general and
administrative expenses would have increased by $506,000. Selling expenses
increased by $424,000, which primarily related to increased compensation and
travel costs in Europe coupled with higher test installation costs at
prospective customer sites in response to improving market conditions. General
and administrative expenses increased by $82,000 as increased compensation costs
were offset by lower rent, depreciation, insurance and other costs.

      Engineering and development expenses increased by $1,044,000 over the same
period in the prior fiscal year. Currency rate fluctuations increased these
expenses by $560,000 in the current period. Excluding the effects of currency
rate fluctuations, engineering and development expenses would have increased by
$484,000 in the current period. This increase related primarily to higher
employee compensation and related costs associated with product management
activities. As a percentage of net sales, engineering and development expenses
remained at approximately 9.0% for the nine months ended March 31, 2005 and
March 31, 2004.

      The Company released restructuring reserves of $338,000 for the nine
months ended March 31, 2005 compared to a charge of $426,000 for the same period
in the prior fiscal year. The restructuring charge in the nine months ended
March 31, 2004 of $426,000 primarily represented additional employment
reductions in the United States and the United Kingdom associated with the
August 2002 Plan. The release of restructuring reserves during the nine months
ended March 31, 2005 relate to costs avoided by relocation of the company's
corporate office.

      Interest expense for the nine months ended March 31, 2005 was $1,985,000
as compared to $3,738,000 for the nine months ended March 31, 2004. Currency
rate fluctuations increased interest expense by $135,000 in the current period.
Otherwise, interest expense would have decreased by $1,888,000. This decrease
was primarily due to lower interest rates in effect for the nine months ended
March 31, 2005 as a result of the amended credit agreement with Maple, which was
entered into on September 15, 2004 and lower deferred debt financing cost
amortization during the period associated with the Maple loan. Interest income
amounted to $79,000 and $90,000 for the nine months ended March 31, 2005 and
2004, respectively.

      Net royalty income for the nine months ended March 31, 2005 was $1,797,000
as compared to $2,767,000 for the nine months ended March 31, 2004. The decrease
relates to the expiration of a group of patents in February 2005.

      Other income (expense), net amounted to expense of $29,000 for the nine
months ended March 31, 2005 compared to income of $981,000 for the nine months
ended March 31, 2004. Other income (expense), net, for the nine months ended
March 31, 2005 and 2004, respectively, included: net foreign currency
transaction gains (losses) of $50,000 and $1,562,000. The $1,562,000 in the
prior year nine month period is primarily attributable to currency fluctuations
associated with the Maple loan. During fiscal year 2004 the loan was a

                                       19


dollar based loan recorded on the books of the Company's Netherlands subsidiary
and subject to foreign currency fluctuations. During the quarter ended September
30,2004 the loan was converted from a dollar based loan to a euro based loan.
Additionally included in the nine months ended March 31, 2004 were costs of 
($833,000) related to the termination of discussions with respect to a 
proposed sale of the Company; and income of $197,000 resulting from the 
ineffective portions of derivative financial instruments related to an interest
rate swap which ceased to qualify as a hedge.

      The Company recorded an income tax provision of $1,941,000 for the nine
months ended March 31, 2005 as compared to $1,949,000 for the nine months ended
March 31, 2004. The effective tax rate of 39.1% for the nine months ended March
31, 2005 was primarily due to greater taxable income in higher tax jurisdictions
and in which tax loss carry-forwards were not available and the reversal of a
previously established contingent tax liability which is no longer deemed
probable. The effective tax rate for the nine months ended March 31, 2004
differed from the statutory rate as no benefit was recognized for losses
incurred in certain countries as the realization of such benefits was not more
likely than not.

      The Company's net income amounted to $3,016,000 for the nine months ended
March 31, 2005, compared to $2,608,000 for the nine months ended March 31, 2004.
Currency rate fluctuations increased net income by $244,000 in the current
period. Net income per share amounted to $0.20 basic and diluted for the nine
months ended March 31, 2005, as compared to net income per share of $0.17 basic
and diluted for the nine months ended March 31, 2004.

SEGMENT RESULTS

ACCESSORIES AND CONTROLS GROUP

      Net sales for the nine months ended March 31, 2005 increased by
$8,178,000, or 7.0%, to $124,902,000 from $116,724,000 for the nine months ended
March 31, 2004. Currency rate fluctuations attributable to the Company's
overseas operations increased net sales by $5,805,000 in the current period;
otherwise, net sales would have increased by $2,373,000 in the current period.

      Operating income amounted to $11,621,000 (9.3% of net sales) for the nine
months ended March 31, 2005, as compared to $10,017,000 (8.6% of net sales) for
the same period in the prior fiscal year, an increase of $1,604,000. Currency
rate fluctuations increased the current fiscal year's operating income by
$590,000. Otherwise, operating income would have increased by $1,014,000 in the
current period. The increase reflects gross profit improvements coupled with the
release of previously established restructuring reserves. Operating income for
the nine months ended March 31 2005 and 2004 included restructuring reversal and
charges of $(338,000) and $425,000, respectively.

                                       20


LIQUIDITY AND WORKING CAPITAL

      Cash flows from operating, investing and financing activities, as
reflected in the nine months ended March 31, 2005 and 2004 in the Consolidated
Statement of Cash Flows, are summarized as follows:



                                                            2005               2004
                                                        ------------       ------------
                                                                     
Cash provided by (used for):
Operating activities                                    $  5,105,000       $  4,422,000
Investing activities                                        (971,000)          (731,000)
Financing activities                                      (5,484,000)           311,000
Effect of exchange rate changes on cash                      379,000          1,412,000
                                                        ------------       ------------
Net(decrease) increase in cash and cash
 equivalents                                             $  (971,000)      $  5,414,000
                                                        ============       ============


      Cash provided by operating activities increased $683,000 during the nine
months ended March 31, 2005 versus the prior year period. Management incentive
compensation plan payments, commensurate with fiscal year 2004 results, of
approximately $1,900,000, and higher income tax payments of $1,362,000,
particularly in Japan and Germany, were offset by timing of collections of notes
receivable, lower interest and restructuring payments and reductions in
inventory levels due to higher shipments during the period.

      The Company utilized $971,000 and $731,000 for investing activities for
the nine months ended March 31, 2005 and 2004 respectively, for additions to
property, plant and equipment and patents and trademarks.

      Cash used for financing activities during the quarter and nine months
ended March 31 2005, primarily reflects the Company's utilization of excess cash
to pay down long term debt.

On September 15, 2004, the Company amended its primary source of outside
financing, the revolving credit agreement (the "Maple Credit Agreement") with
Maple Bank GmbH ("Maple"). The amendment increased the size of the facility to
$28,000,000 from $20,000,000, extended the maturity date of the loan to October
2008, and reduced the interest rates and annual fees associated with the Maple
Credit Agreement. The credit facility is collateralized by substantially all of
the accounts and notes receivable of the Company and a portion of the Company's
inventory up to a maximum amount of $10,000,000. Borrowings under the credit
facility are subject to a borrowing base and bear interest at a rate equal to
the three-month Eurodollar rate (as defined in the Maple Credit Agreement) plus
(i) 5.125% for loans denominated in U.S. Dollars or (ii) 5.525% for loans
denominated in Euros. The interest rate will be reduced by 0.50% or whole
increments thereof for each whole increment of Disclosed EBITDA (as defined in
the Maple Credit Agreement) that equals or exceeds $1,250,000 for any fiscal
quarter. In no event however, may the interest rate be less than 7.625% for EURO
based borrowings and 7.5% for dollar-based borrowings. Additionally, the Maple
Credit Agreement granted to Maple an option to acquire a maximum of $5,000,000
of equity securities (as defined in the Maple Credit Amendment) should the
Company choose to issue any such securities. The Maple Credit Agreement does not
require the Company to meet any financial covenants, except for the limitation
on annual capital expenditures; however, it contains a material adverse effect
clause, which provides that Maple would not be obligated to fund any loan,
convert or continue any loan as a LIBOR loan or issue any new letters of credit
in the event of a material adverse effect. Management does not anticipate that
such an event will occur; however, there can be no assurance that such an event
will not occur. Management also expects that as a result of the aforementioned
amendment and full amortization of fiscal year 2004 debt financing costs that
reported interest expense for the full year ending June 30, 2005 will be
approximately $2,500,000 lower than for fiscal year ended June 30, 2004.

      The Company maintains relationships with both foreign and domestic banks,
which combined have extended credit facilities to the Company totaling
$34,074,000, including

                                       21


$28,000,000 available under the Maple Credit Agreement. As of March 31, 2005,
the Company had $22,409,000 outstanding under these credit facilities with
$17,267,000 (including letters of credit) under the Maple Credit Agreement.

      The Company believes that its cash flows from operations, along with the
available bank lines of credit and alternative sources of borrowings, if
necessary, are sufficient to finance its working capital and other capital
requirements through the term of the Maple Credit Agreement.

      At March 31, 2005 and June 30, 2004, the Company did not have any
relationships with unconsolidated entities or financial partnerships, such as
entities often referred to as structured finance entities, special purpose
entities or variable interest entities, which would have been established for
the purpose of facilitating off-balance sheet arrangements or other
contractually narrow or limited purposes. As such, the Company is not exposed to
any financing, liquidity, market or credit risk that could arise if the Company
had engaged in such relationships.

      The following summarizes the Company's contractual obligations at March
31, 2005 and the effect such obligations are expected to have on its liquidity
and cash flow in the future:

                 



                                                        
                                               Total at                    Fiscal Years ending June 30,
                                               March 31,    ----------------------------------------------------------
              (in thousands)                     2005       2005*      2006      2007      2008      2009      2010**
------------------------------------------     ---------    ------    -------   ------    ------   --------   --------
                                                                                         
Contractual Obligations:
Loans payable                                  $   2,798    $    -    $ 2,798   $    -    $    -   $      -   $      -
Capital lease obligations                            205        29         93       41        25         17          -
Long-term debt                                    18,229       520      1,071      594       127     15,917          -
Non-cancelable operating lease obligations        12,377     1,136      3,987    2,567     1,614      1,282      1,791
                                               ---------    ------    -------   ------    ------   --------   --------
Total contractual cash obligations             $  33,609    $1,685    $ 7,949   $3,202    $1,766   $ 17,216   $  1,791
                                               =========    ======    =======   ======    ======   ========   ========


*     Includes only the remaining three months of the fiscal year ending June
      30, 2005.

**    Includes the remaining for the years past 2010.

ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK:

      A discussion of market risk exposures is included in Part II Item 7A,
"Quantitative and Qualitative Disclosures About Market Risk" of the Company's
Annual Report on Form 10-K for the fiscal year ended June 30, 2004. There have
been no material changes during the nine months ended March 31, 2005.

ITEM 4: CONTROLS AND PROCEDURES:

      The Company maintains disclosure controls and procedures designed to
ensure that the information required to be disclosed in the reports that the
Company files or submits under the Securities Exchange Act is recorded,
processed, summarized and reported within the time periods specified in the
Securities and Exchange Commission's rules and forms.

      The Company's management, with the participation of the Company's Chief
Executive Officer and Chief Financial Officer, evaluated the effectiveness of
these disclosure controls and procedures as of the end of our fiscal quarter
March 31, 2005, the period covered by this report. Based on that evaluation, the
Company's Chief Executive Officer and Chief Financial Officer have concluded
that the Company's disclosure controls and procedures are effective. No changes
were made to the Company's internal control over financial reporting during the
fiscal quarter ended March 31, 2005, that have materially affected, or are
reasonably likely to materially effect, the Company's internal control over
financial reporting.

      Section 404 of the Sarbanes-Oxley Act of 2002 (the "Act") will require the
Company to include an internal control report from management in its annual
report for the year ending

                                       22


June 30, 2007 (assumes the Company maintains non-accelerated filer status) and
in subsequent annual reports thereafter. The internal control report must
include the following: (1) a statement of management's responsibility for
establishing and maintaining adequate internal control over financial reporting,
(2) a statement identifying the framework used by management to conduct the
required evaluation of the effectiveness of the Company's internal control over
financial reporting, (3) management's assessment of the effectiveness of the
Company's internal control over financial reporting as of June 30, 2007 (assumes
continution of current non-accelerated filer status), including a statement as
to whether or not internal control over financial reporting is effective, and
(4) a statement that the Company's independent registered public accounting firm
have issued an attestation report on management's assessment of internal control
over financial reporting.

      Management acknowledges its responsibility for establishing and
maintaining internal controls over financial reporting and seeks to continually
improve those controls. In addition, in order to achieve compliance with Section
404 of the Act within the required timeframe, the Company has initiated a
process to document and evaluate its internal controls over financial reporting
during the third quarter of the fiscal year ending June 30, 2005.

                           PART II: OTHER INFORMATION

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

      Purchases of Equity Securities by Issuer and Affiliated Purchases

      There has been no activity under the Company's stock repurchase program
for the quarter ended March 31, 2005.

ITEM 6. EXHIBITS

  (a)   Exhibits

    31.01   Certification of the Principal Executive Officer pursuant to
            Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to
            Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).

    31.02   Certification of the Principal Financial Officer pursuant to
            Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to
            Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).

    32.01   Certification pursuant to Section 906 of the Sarbanes-Oxley Act of
            2002, 18 U.S.C. Section 1350 (filed herewith).

    32.02   Certification pursuant to Section 906 of the Sarbanes-Oxley Act of
            2002, 18 U.S.C. Section 1350 (filed herewith).

                                       23


                                   SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                             BALDWIN TECHNOLOGY COMPANY, INC.

                                             BY /s/  Vijay C. Tharani
                                                ----------------------
                                                Vice President, Chief Financial
                                                Officer and Treasurer

Dated: May 16, 2005

                                       24