SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
                  For the quarterly period ended June 30, 2001

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
                        For the transition period from          to

                          Commission File Number 1-5721

                          LEUCADIA NATIONAL CORPORATION
             (Exact name of registrant as specified in its Charter)

                New York                                  13-2615557
    (State or other jurisdiction of                   (I.R.S. Employer
     incorporation or organization)                 Identification Number)

                  315 Park Avenue South, New York,  New York  10010-3607
                   (Address of principal executive offices)   (Zip Code)

                                 (212) 460-1900
              (Registrant's telephone number, including area code)

                                       N/A
              (Former name, former address and former fiscal year,
                         if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
             YES         X              NO
                      -------                -------

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.
             YES                       NO
                      -------                -------


APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding
of each of the issuer's classes of common stock, at August 6, 2001:  55,313,257.






                         PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
June 30, 2001 and December 31, 2000
(Dollars in thousands, except par value)



                                                                                                       June 30,         December 31,
                                                                                                         2001               2000
                                                                                                     ------------       ------------
                                                                                                     (Unaudited)
                                                                                                                    


ASSETS
Investments:
   Available for sale (aggregate cost of $1,020,813 and $860,802)                                     $ 1,024,900        $   877,668
   Trading securities (aggregate cost of $186,252 and $150,951)                                           163,045            137,281
   Held to maturity (aggregate fair value of $14,616 and $18,907)                                          14,447             18,799
   Other investments, including accrued interest income                                                    97,936             26,670
                                                                                                      -----------        -----------
       Total investments                                                                                1,300,328          1,060,418
Cash and cash equivalents                                                                                 382,501            552,158
Reinsurance receivables, net                                                                               14,696             18,810
Trade, notes and other receivables, net                                                                   764,314            799,211
Prepaids and other assets                                                                                 307,058            328,187
Property, equipment and leasehold improvements, net                                                       188,743            192,308
Investments in associated companies                                                                       174,422            192,545
                                                                                                      -----------        -----------

           Total                                                                                      $ 3,132,062        $ 3,143,637
                                                                                                      ===========        ===========

LIABILITIES
Customer banking deposits                                                                             $   555,637        $   526,172
Trade payables and expense accruals                                                                       176,429            215,150
Other liabilities                                                                                         142,843            117,639
Income taxes payable                                                                                      109,407            114,769
Deferred tax liability                                                                                     47,823             55,137
Policy reserves                                                                                           351,997            365,958
Unearned premiums                                                                                          37,974             56,936
Debt, including current maturities                                                                        405,781            374,523
                                                                                                      -----------        -----------
       Total liabilities                                                                                1,827,891          1,826,284
                                                                                                      -----------        -----------

Minority interest                                                                                          13,041             14,912
                                                                                                      -----------        -----------
Company-obligated mandatorily redeemable preferred securities of
   subsidiary trust holding solely subordinated debt securities of the Company                             98,200             98,200
                                                                                                      -----------        -----------

SHAREHOLDERS' EQUITY
Common shares, par value $1 per share, authorized 150,000,000 shares; 55,313,107
 and 55,296,728 shares issued and outstanding, after deducting
 63,117,284 and 63,116,263 shares held in treasury                                                         55,313             55,297
Additional paid-in capital                                                                                 54,683             54,340
Accumulated other comprehensive income (loss)                                                             (15,472)             2,585
Retained earnings                                                                                       1,098,406          1,092,019
                                                                                                      -----------        -----------
       Total shareholders' equity                                                                       1,192,930          1,204,241
                                                                                                      -----------        -----------

           Total                                                                                      $ 3,132,062        $ 3,143,637
                                                                                                      ===========        ===========




             See notes to interim consolidated financial statements.

                                       2



LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income
For the periods ended June 30, 2001 and 2000
(In thousands, except per share amounts)
(Unaudited)



                                                                                        For the Three Month      For the Six Month
                                                                                       Period Ended June 30,   Period Ended June 30,
                                                                                       ---------------------   ---------------------
                                                                                          2001         2000       2001        2000
                                                                                          ----         ----       ----        ----
                                                                                                                 

Revenues:
   Insurance revenues and commissions                                                   $ 18,625    $ 28,208    $ 41,828    $ 56,174
   Manufacturing                                                                          12,613      17,477      26,261      35,072
   Finance                                                                                28,898      20,841      56,610      39,142
   Investment and other income                                                            60,291      59,501     113,355     119,919
   Equity in income of associated companies                                               18,509       6,526      26,824       9,835
   Net securities gains                                                                   12,100       4,382      17,952      33,748
                                                                                        --------    --------    --------    --------
                                                                                         151,036     136,935     282,830     293,890
                                                                                        --------    --------    --------    --------

Expenses:
   Provision for insurance losses and policy benefits                                     19,740      26,063      85,508      51,662
   Amortization of deferred policy acquisition costs                                       3,565       7,079      16,965      13,015
   Manufacturing cost of goods sold                                                        8,346      10,492      18,034      21,439
   Interest                                                                               14,641      15,143      29,221      28,297
   Salaries                                                                               13,242      15,461      28,010      30,685
   Selling, general and other expenses                                                    48,453      46,985      90,253      91,797
                                                                                        --------    --------    --------    --------
                                                                                         107,987     121,223     267,991     236,895
                                                                                        --------    --------    --------    --------
       Income before income taxes, minority expense of trust preferred
        securities, extraordinary gain and cumulative effect of a change in
        accounting principle                                                              43,049      15,712      14,839      56,995
Income taxes                                                                              15,795       4,804       6,102      19,695
                                                                                        --------    --------    --------    --------
       Income before minority expense of trust preferred securities,
        extraordinary gain and cumulative effect of a change
        in accounting principle                                                           27,254      10,908       8,737      37,300
Minority expense of trust preferred securities, net of taxes                               1,380       1,380       2,761       2,761
                                                                                        --------    --------    --------    --------
       Income before extraordinary gain and cumulative effect of a change
        in accounting principle                                                           25,874       9,528       5,976      34,539
Extraordinary gain from early extinguishment of debt, net of taxes                          --          --          --           562
                                                                                        --------    --------    --------    --------

       Income before cumulative effect of a change in accounting principle                25,874       9,528       5,976      35,101
Cumulative effect of a change in accounting principle                                       --          --           411        --
                                                                                        --------    --------    --------    --------

       Net income                                                                       $ 25,874    $  9,528    $  6,387    $ 35,101
                                                                                        ========    ========    ========    ========

Basic earnings per common share:
   Income before extraordinary gain and cumulative effect of a change
    in accounting principle                                                             $    .47    $    .17    $    .11    $    .62
   Extraordinary gain                                                                       --          --          --           .01
   Cumulative effect of a change in accounting principle                                    --          --           .01        --
                                                                                        --------    --------    --------    --------
       Net income                                                                       $    .47    $    .17    $    .12    $    .63
                                                                                        ========    ========    ========    ========

Diluted earnings per common share:
   Income before extraordinary gain and cumulative effect of a change
    in accounting principle                                                             $    .47    $    .17    $    .11    $    .62
   Extraordinary gain                                                                       --          --          --           .01
   Cumulative effect of a change in accounting principle                                    --          --           .01        --
                                                                                        --------    --------    --------    --------
       Net income                                                                       $    .47    $    .17    $    .12    $    .63
                                                                                        ========    ========    ========    ========







             See notes to interim consolidated financial statements.
                                       3





LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the six months ended June 30, 2001 and 2000
(Unaudited)




                                                                                                           2001                2000
                                                                                                           ----                ----
                                                                                                                (In thousands)
                                                                                                                     

Net cash flows from operating activities:
Net income                                                                                             $   6,387          $  35,101
Adjustments to reconcile net income to net cash (used for) operations:
Extraordinary gain, net of taxes                                                                            --                 (562)
Cumulative effect of a change in accounting principle                                                       (411)              --
(Benefit) provision for deferred income taxes                                                             (1,811)             6,150
Depreciation and amortization of property, equipment and leasehold improvements                           10,351              9,401
Other amortization                                                                                        11,188             15,034
Provision for doubtful accounts                                                                           16,173             14,157
Net securities gains                                                                                     (17,952)           (33,748)
Equity in income of associated companies                                                                 (26,824)            (9,835)
Gain on disposal of real estate, property and equipment                                                  (19,827)           (22,304)
Investments classified as trading, net                                                                   (11,803)           (10,247)
Deferred policy acquisition costs incurred and deferred                                                   (6,180)           (14,156)
Net change in:
   Reinsurance receivables                                                                                 4,114              2,488
   Trade and other receivables                                                                            16,561            (11,083)
   Prepaids and other assets                                                                              (2,051)             4,055
   Trade payables and expense accruals                                                                   (23,175)           (28,913)
   Other liabilities                                                                                      26,892             (2,279)
   Income taxes payable                                                                                   (5,362)             4,056
   Policy reserves                                                                                       (13,961)           (69,894)
   Unearned premiums                                                                                     (18,962)             4,511
Other                                                                                                        105              6,263
                                                                                                       ---------          ---------
   Net cash (used for) operating activities                                                              (56,548)          (101,805)
                                                                                                       ---------          ---------

Net cash flows from investing activities:
Acquisition of real estate, property, equipment and leasehold improvements                               (25,288)           (36,425)
Proceeds from disposals of real estate, property and equipment                                            53,729             48,814
Advances on loan receivables                                                                            (164,129)          (167,155)
Principal collections on loan receivables                                                                 95,908             70,838
Advances on notes receivables                                                                             (2,584)           (30,450)
Collections on notes receivables                                                                          38,644              3,897
Investments in associated companies                                                                       (5,714)          (107,520)
Distributions from associated companies                                                                   50,709             13,943
Purchases of investments (other than short-term)                                                        (825,493)          (632,702)
Proceeds from maturities of investments                                                                  243,674             39,473
Proceeds from sales of investments                                                                       356,310            581,160
                                                                                                       ---------          ---------
   Net cash (used for) investing activities                                                             (184,234)          (216,127)
                                                                                                       ---------          ---------

Net cash flows from financing activities:
Net change in short-term borrowings                                                                         --               30,350
Net change in customer banking deposits                                                                   29,681             85,694
Issuance of long-term debt                                                                                53,979            100,000
Reduction of long-term debt                                                                               (6,249)           (17,734)
Purchase of common shares for treasury                                                                       (34)           (32,094)
                                                                                                       ---------          ---------
   Net cash provided by financing activities                                                              77,377            166,216
                                                                                                       ---------          ---------
Effect of foreign exchange rate changes on cash                                                           (6,252)            (6,996)
                                                                                                       ---------          ---------
   Net (decrease) in cash and cash equivalents                                                          (169,657)          (158,712)
Cash and cash equivalents at January 1,                                                                  552,158            296,058
                                                                                                       ---------          ---------
Cash and cash equivalents at June 30,                                                                  $ 382,501          $ 137,346
                                                                                                       =========          =========



            See notes to interim consolidated financial statements.
                                       4






LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Shareholders' Equity
For the six months ended June 30, 2001 and 2000
(In thousands, except par value)
(Unaudited)





                                                                     Common                    Accumulated
                                                                     Shares     Additional        Other
                                                                     $1 Par      Paid-In       Comprehensive   Retained
                                                                     Value       Capital       Income (Loss)   Earnings     Total
                                                                     -----       -------       -------------   --------     -----

                                                                                                           

Balance, January 1, 2000                                           $   56,802    $   84,929    $   (9,578)   $  989,835  $1,121,988
                                                                                                                         ----------
Comprehensive income:
   Net change in unrealized gain (loss) on investments                                             26,736                    26,736
   Net change in unrealized foreign exchange gain (loss)                                           (3,018)                   (3,018)
   Net income                                                                                                    35,101      35,101
                                                                                                                         ----------
     Comprehensive income                                                                                                    58,819
                                                                                                                         ----------
Purchase of stock for treasury                                         (1,505)      (30,589)                                (32,094)
                                                                   ----------    ----------    ----------    ----------  ----------

Balance, June 30, 2000                                             $   55,297    $   54,340    $   14,140    $1,024,936  $1,148,713
                                                                   ==========    ==========    ==========    ==========  ==========


Balance, January 1, 2001                                           $   55,297    $   54,340    $    2,585    $1,092,019  $1,204,241
                                                                                                                         ----------
Comprehensive loss:
   Net change in unrealized gain (loss) on investments                                             (7,632)                   (7,632)
   Net change in unrealized foreign exchange gain (loss)                                          (10,286)                  (10,286)
   Net change in unrealized gain (loss) on derivative
     instruments (including the cumulative effect of a
     change in accounting principle of $1,371)                                                       (139)                     (139)
   Net income                                                                                                     6,387       6,387
                                                                                                                         ----------
     Comprehensive loss                                                                                                     (11,670)
                                                                                                                         ----------
Exercise of options to purchase common shares                              17           376                                     393
Purchase of stock for treasury                                             (1)          (33)                                    (34)
                                                                   ----------    ----------    ----------    ----------  ----------

Balance, June 30, 2001                                             $   55,313    $   54,683    $  (15,472)   $1,098,406  $1,192,930
                                                                   ==========    ==========    ==========    ==========  ==========







             See notes to interim consolidated financial statements.
                                       5




LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES
Notes to Interim Consolidated Financial Statements

1.   The unaudited interim consolidated financial statements,  which reflect all
     adjustments  (consisting  only of normal  recurring  items) that management
     believes necessary to present fairly results of interim operations,  should
     be read in conjunction with the Notes to Consolidated  Financial Statements
     (including the Summary of Significant  Accounting Policies) included in the
     Company's  audited  consolidated  financial  statements  for the year ended
     December 31, 2000,  which are included in the Company's Annual Report filed
     on Form 10-K for such year (the "2000  10-K").  Results of  operations  for
     interim  periods  are not  necessarily  indicative  of  annual  results  of
     operations.  The  consolidated  balance  sheet  at  December  31,  2000 was
     extracted from the audited annual financial statements and does not include
     all disclosures  required by generally accepted  accounting  principles for
     annual financial statements.

     Certain  amounts for prior periods have been  reclassified to be consistent
     with the 2001 presentation.

2.   Certain information concerning the Company's segments for the six and three
     month periods ended June 30, 2001 and 2000 is as follows (in thousands):




                                                                                    For the Three Month         For the Six Month
                                                                                   Period Ended June 30,       Period Ended June 30,
                                                                                   ---------------------       ---------------------
                                                                                       2001        2000         2001         2000
                                                                                       ----        ----         ----         ----
                                                                                                                

Revenues:
   Property and casualty insurance                                                 $  26,902    $  38,033    $  60,514    $  75,354
   Banking and lending                                                                32,886       25,496       61,954       48,628
   Foreign real estate                                                                 6,533        8,408       12,454       15,439
   Manufacturing                                                                      12,657       17,477       26,356       35,074
   Other operations                                                                   30,618       24,406       53,570       50,309
                                                                                   ---------    ---------    ---------    ---------
      Total revenue for reportable segments                                          109,596      113,820      214,848      224,804
   Equity in associated companies                                                     18,509        6,526       26,824        9,835
   Corporate                                                                          22,931       16,589       41,158       59,251
                                                                                   ---------    ---------    ---------    ---------

       Total consolidated revenues                                                 $ 151,036    $ 136,935    $ 282,830    $ 293,890
                                                                                   =========    =========    =========    =========

Income (loss) before income taxes, minority expense of trust preferred
 securities, extraordinary gain and cumulative effect of a change in accounting
 principle:
   Property and casualty insurance                                                 $  (1,239)   $  (3,056)   $ (51,142)   $  (4,520)
   Banking and lending                                                                 5,789        3,109        5,070        4,654
   Foreign real estate                                                                (2,401)       2,518       (1,020)       3,285
   Manufacturing                                                                         900        3,783        1,642        6,899
   Other operations                                                                   11,930        9,639       20,391       21,385
                                                                                   ---------    ---------    ---------    ---------
       Total income (loss) before income taxes, minority expense of trust
         preferred securities, extraordinary gain and cumulative effect of a
         change in accounting principle for reportable segments                       14,979       15,993      (25,059)      31,703
   Equity in associated companies                                                     18,509        6,526       26,824        9,835
   Corporate                                                                           9,561       (6,807)      13,074       15,457
                                                                                   ---------    ---------    ---------    ---------
       Total consolidated income before income taxes, minority expense of
         trust preferred securities, extraordinary gain and cumulative
         effect of a change in accounting principle                                $  43,049    $  15,712    $  14,839    $  56,995
                                                                                   =========    =========    =========    =========



                                       6




Notes to Interim Consolidated Financial Statements, continued

3.   In February 2001, the Company, Berkshire Hathaway Inc. and Berkadia LLC, an
     entity  jointly  owned by the Company and Berkshire  Hathaway,  announced a
     commitment  to lend  $6,000,000,000  on a senior  secured  basis to  FINOVA
     Capital Corporation, the principal operating subsidiary of The FINOVA Group
     Inc. ("FINOVA") to facilitate a chapter 11 restructuring of the outstanding
     debt of  FINOVA  and its  principal  subsidiaries.  Under  the  commitment,
     Berkadia's funding obligations to FINOVA Capital have been guaranteed,  90%
     by Berkshire Hathaway and 10% by the Company (with the Company's  guarantee
     being secondarily guaranteed by Berkshire Hathaway).  The parties intend to
     finance  this  commitment;  such  financing  is  expected  to be  similarly
     guaranteed. The commitment, which expires on August 31, 2001, or earlier if
     certain  events  occur  or  conditions  are not  satisfied,  provides  that
     Berkadia will receive up to $6,000,000,000 principal amount of newly issued
     five year senior notes of FINOVA Capital,  secured by substantially  all of
     the assets of FINOVA and its subsidiaries (the "Berkadia  Loan").  The loan
     will also be guaranteed on a secured basis by FINOVA and  substantially all
     of the subsidiaries of FINOVA and FINOVA Capital.  Berkadia's obligation to
     make the loan is subject to a number of  conditions,  including  Berkadia's
     satisfaction  with  the  chapter  11  reorganization  plan  of  the  FINOVA
     companies,  bankruptcy court and necessary creditor approvals, the issuance
     to  Berkadia  and/or the  Company and  Berkshire  Hathaway of newly  issued
     common  stock  of  FINOVA  totaling  50%  of  the  stock  of  FINOVA  to be
     outstanding on a fully diluted basis,  and Berkadia being able to designate
     a majority of the Board of Directors of FINOVA.

     Upon  execution  of  the   commitment,   FINOVA  Capital  paid  Berkadia  a
     non-refundable  commitment  fee of  $60,000,000  and  has  agreed  to pay a
     funding  fee  of  $60,000,000   upon  funding  (or  a  termination  fee  of
     $60,000,000  if the  commitment  is not funded  except in  certain  limited
     circumstances).  In addition,  FINOVA  Capital has also agreed to reimburse
     Berkadia,  Berkshire  Hathaway  and the Company  for all fees and  expenses
     incurred in connection with Berkadia's  financing of its funding obligation
     under the commitment.

     In  connection  with the  commitment,  the Company  entered into a ten-year
     management  agreement  with FINOVA  pursuant to which the Company agreed to
     provide general management services, including services with respect to the
     formulation of a restructuring  plan. For these services,  the Company will
     receive an annual fee of  $8,000,000,  the first of which was paid when the
     agreement was signed.

     Under the agreement governing Berkadia,  the Company and Berkshire Hathaway
     have agreed to equally share the commitment fee, funding or termination fee
     and all management  fees.  All income  related to the Berkadia Loan,  after
     payment of financing  costs,  will be shared 90% to Berkshire  Hathaway and
     10% to the  Company.  All  decisions  with respect to the  commitment,  the
     financing of the  commitment or the Berkadia  Loan, are in the sole control
     of Berkshire Hathaway.

     The Company's share of the commitment fee,  $30,000,000,  has been deferred
     and  was  not  recognized  in  income  when  received.  If the  funding  is
     consummated,  the Company's share of the non-refundable  commitment fee and
     the funding fee will be  amortized  to income over the term of the Berkadia
     Loan. If the commitment is not funded,  the Company will fully recognize in
     income its share of the  non-refundable  commitment fee and any termination
     fee when received.

     On  August  10,  2001,  the  bankruptcy  court  confirmed  the  chapter  11
     reorganization plan for the FINOVA companies.  While it is anticipated that
     consummation  of the  reorganization  plan and  completion of the loan will
     occur prior to August 31, 2001, the plan and loan remain subject to certain
     conditions  and there can be no  assurance  that  they  ultimately  will be
     consummated.

                                       7




Notes to Interim Consolidated Financial Statements, continued

4.   On March 1, 2001, the Empire Group announced that,  effective  immediately,
     it would  no  longer  issue  any new (as  compared  to  renewal)  insurance
     policies  and that it filed plans of orderly  withdrawal  with the New York
     Insurance  Department (the  "Department") as  required.   Commercial  lines
     policies were non-renewed or canceled in accordance with New York insurance
     law or  replaced  by Tower  Insurance  Company  of New  York or Tower  Risk
     Management  (collectively,  "Tower") under an agreement for the sale of the
     Empire  Group's  renewal  rights.  Starting  in the second  quarter,  Tower
     purchased the renewal  rights for  substantially  all of the Empire Group's
     remaining lines of business,  excluding  private  passenger  automobile and
     commercial automobile/garage, for a fee based on the direct written premium
     actually  renewed  by Tower.  The amount of the fee is not  expected  to be
     material.  The  Empire  Group  will  continue  to be  responsible  for  the
     remaining  term of its existing  policies and all claims  incurred prior to
     the expiration of these policies.  For commercial  lines,  the Empire Group
     will thereafter have no renewal  obligations for those policies.  Under New
     York  insurance  law, the Empire  Group is  obligated to offer  renewals of
     homeowners,   dwelling  fire,  personal  insurance  coverage  and  personal
     umbrella for a  three-year  policy  period;  however,  the Tower  agreement
     provides that Tower must offer replacements for these policies.

     The Empire Group increased  reserves for loss and loss adjustment  expenses
     by $39,000,000 and $6,000,000 for the six month periods ended June 30, 2001
     and 2000,  respectively,  and  $3,000,000  for the three month period ended
     June 30, 2000. The increase during the six month period ended June 30, 2001
     reflected  adverse  development  in  commercial  package lines of business,
     primarily  due to  increases  in  severity  of  liability  claims,  adverse
     development in workers'  compensation  and automobile lines of business and
     an increase in estimated loss adjustment expenses related to claims handled
     in house. In addition, the Empire Group wrote-off approximately  $9,100,000
     and  $1,300,000  of deferred  policy  acquisition  costs during the six and
     three  month   periods  ended  June  30,  2001,   respectively,   as  their
     recoverability  from premiums and related  investment  income was no longer
     anticipated.

     In July 2001, the Department  informed the Empire Group of its  examination
     findings  concerning  the  three-year  period ended  December 31, 1999. The
     report on  examination  has not been filed and the  Empire  Group is in the
     process of  reviewing  these  findings  with the  Department.  Among  other
     matters,  the Department's  report indicated a loss reserve  deficiency for
     the  Empire  Group.  Although  this  deficiency  is less than the  combined
     surplus of the Empire  Group,  after it is  allocated  among the  companies
     within the Empire  Group,  this  deficiency  causes  Empire's  stand  alone
     statutory surplus to fall below minimum required levels.  In addition,  the
     Empire Group's current structure causes Empire's surplus to be reduced by a
     statutory  limitation  on the amount  that it can  invest in its  insurance
     subsidiaries.  Accordingly, the Empire Group is evaluating reorganizing its
     current  structure to reduce and/or eliminate these statutory  limitations.
     Additionally, the Empire Group is considering certain other transactions to
     increase Empire's surplus above the minimum required level on a stand alone
     basis and which will also increase surplus for the Group.

     The Empire Group believes that these transactions will serve as a basis for
     providing  the  Department  by  the  end of  August  2001  with a plan  for
     remedying Empire's surplus deficiency. Such a plan is subject to the review
     and approval of the  Department.  No assurance can be given that the Empire
     Group's plan will be approved by the  Department or that  material  adverse
     regulatory  action  will not be taken,  which  could  result in the Company
     recognizing a partial or total loss on its investment in the Empire Group.

     The Company's investment in the Empire Group was approximately  $63,600,000
     at June 30, 2001.

                                       8



Notes to Interim Consolidated Financial Statements, continued


5.   In May 2001, the Company invested  $75,000,000 in a new issue of restricted
     convertible  preference  shares of White Mountains  Insurance  Group,  Ltd.
     ("WMIG"),  that is expected to represent  approximately 4% of WMIG on an as
     converted basis. At June 30, 2001, the Company's  investment in WMIG, which
     is reflected in other investments, had a market value of $141,000,000 on an
     as converted basis.  These securities will be automatically  converted upon
     approval by WMIG's  shareholders,  which is being sought by WMIG. WMIG is a
     Bermuda-domiciled  financial services holding company,  principally engaged
     through its subsidiaries and affiliates in property and casualty  insurance
     and reinsurance.

6.   At December  31, 2000,  the Company had  outstanding  collateralized  notes
     receivable of $35,903,000, resulting from the 1999 sale of its 30% interest
     in Caja de Ahorro y Seguro S.A. to Assicurazioni Generali Group, an Italian
     insurance company. The receivable was paid in full in January 2001.

7.   On January 1, 2001, the Company adopted Financial  Accounting Standards No.
     133,  "Accounting for Derivative  Instruments and Hedging  Activities",  as
     amended ("SFAS 133").  Under SFAS 133, the Company  reflects its derivative
     financial  instruments at fair value.  The Company has utilized  derivative
     financial  instruments to manage the impact of changes in interest rates on
     its  customer   banking   deposits,   hedge  net   investments  in  foreign
     subsidiaries and manage foreign currency risk on certain available for sale
     securities.  Although the Company believes that these derivative  financial
     instruments are practical  economic hedges of the Company's  risks,  except
     for the hedge of the net  investment in foreign  subsidiaries,  they do not
     meet the strict  effectiveness  criteria  under the SFAS 133, and therefore
     are not accounted for as hedges.

     In  accordance  with the  transition  provisions  of SFAS 133,  the Company
     recorded  income  from  a  cumulative  effect  of a  change  in  accounting
     principle of $411,000,  net of taxes,  in results of operations for the six
     month period ended June 30, 2001 and recorded a loss of $1,371,000,  net of
     taxes,  as a  cumulative  effect of a change  in  accounting  principle  in
     accumulated  other  comprehensive  income  (loss).  The Company  expects to
     reclassify a net pre-tax  charge of $705,000  during the next twelve months
     to  investment  and other income from the  transition  adjustment  that was
     recorded in accumulated other comprehensive income (loss). Amounts recorded
     in  investment  and other income for the six and three month  periods ended
     June 30,  2001 as a  result  of  accounting  for its  derivative  financial
     instruments in accordance with SFAS 133 were not material.

8.   A summary of accumulated other comprehensive income (loss) at June 30, 2001
     and December 31, 2000 is as follows (in thousands):



                                                                             June 30,                December 31,
                                                                              2001                      2000
                                                                            --------                 ---------
                                                                                                

          Net unrealized gains on investments                               $  6,199                 $ 13,831
          Net unrealized foreign exchange losses                             (21,532)                 (11,246)
          Net unrealized losses on derivative instruments                       (139)                    --
                                                                            --------                 --------
                                                                            $(15,472)                $  2,585
                                                                            ========                 ========


9.   Per share amounts were  calculated by dividing net income by the sum of the
     weighted  average  number of common  shares  outstanding  and,  for diluted
     earnings  per share,  the  incremental  weighted  average  number of shares
     issuable upon exercise of outstanding  options and warrants for the periods
     they  were  outstanding.  The  number  of shares  used to  calculate  basic
     earnings per share amounts was  55,304,000 and 55,728,000 for the six month
     periods  ended June 30, 2001 and 2000,  respectively,  and  55,309,000  and
     55,297,000  for the  three  month  periods  ended  June 30,  2001 and 2000,
     respectively.  The number of shares used to calculate  diluted earnings per
     share amounts was 55,640,000 and 55,735,000 for the six month periods ended
     June 30, 2001 and 2000, respectively, and 55,635,000 and 55,311,000 for the
     three month periods ended June 30, 2001 and 2000, respectively.

                                       9



Notes to Interim Consolidated Financial Statements, continued

10.  Cash paid for interest  and income  taxes (net of refunds) was  $28,070,000
     and $11,786,000, respectively, for the six month period ended June 30, 2001
     and  $25,472,000  and  $8,002,000,  respectively,  for the six month period
     ended June 30, 2000.

                                       10




Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Interim Operations.

The following should be read in conjunction with the Management's Discussion and
Analysis of Financial  Condition and Results of Operations  included in the 2000
10-K.

                         Liquidity and Capital Resources

For the six month  periods  ended  June 30,  2001 and 2000 net cash was used for
operations  principally  as a result of a decrease in  premiums  written and the
payment of claims at the Empire Group.

As of June 30, 2001, the Company's  readily available cash, cash equivalents and
marketable   securities,   excluding   those   amounts  held  by  its  regulated
subsidiaries,  totaled $716,400,000.  Additional sources of liquidity as of June
30, 2001 include $163,700,000 of cash and marketable securities  collateralizing
letters  of  credit,  $175,200,000  of cash,  cash  equivalents  and  marketable
securities held by Fidei and the investment in WMIG described below.

In February 2001, the Company received $30,000,000 representing its share of the
commitment  fee  paid  by  FINOVA  in  connection  with  a  $6,000,000,000  loan
commitment  made by  Berkadia,  an  entity  jointly  owned  by the  Company  and
Berkshire  Hathaway.  For more  information  related to the loan  commitment and
related  agreements,  see  Note 3 of  Notes to  Interim  Consolidated  Financial
Statements.

In May 2001,  the  Company  invested  $75,000,000  in a new issue of  restricted
convertible   preference   shares  of  WMIG,   that  is  expected  to  represent
approximately  4% of WMIG  on an as  converted  basis.  At June  30,  2001,  the
Company's  investment in WMIG,  which is reflected in other  investments,  had a
market value of $141,000,000 on an as converted basis.  These securities will be
automatically  converted  upon approval by WMIG's  shareholders,  which is being
sought by WMIG. WMIG is a Bermuda-domiciled  financial services holding company,
principally  engaged  through its  subsidiaries  and  affiliates in property and
casualty insurance and reinsurance.

In May 2001, the Company borrowed $53,135,000 secured by its corporate aircraft.
The  promissory  notes bear interest  based on a floating rate and mature in ten
years.

At  December  31,  2000,  the  Company  had  outstanding   collateralized  notes
receivable of  $35,903,000  resulting  from the 1999 sale of its 30% interest in
Caja de  Ahorro y Seguro  S.A.  to  Assicurazioni  Generali  Group,  an  Italian
insurance company. The receivable was paid in full in January 2001.

                              Results of Operations

                  The 2001 Periods Compared to the 2000 Periods

Net earned premium revenues of the Empire Group were $41,828,000 and $56,174,000
for the six  month  periods  ended  June 30,  2001 and 2000,  respectively,  and
$18,625,000  and $28,208,000 for the three month periods ended June 30, 2001 and
2000, respectively.  Earned and written premiums declined in almost all lines of
business.  The declines are due, in part, to previously  announced decisions not
to issue any new (as  compared  to renewal)  insurance  policies in any lines of
business effective March 1, 2001, to non-renew all statutory automobile policies
(public  livery  vehicles)  effective  March 1, 2001,  and to not accept any new
private passenger automobile policies effective December 2000.  Commercial lines
policies were  non-renewed or canceled in accordance with New York insurance law
or  replaced by Tower.  Starting  in the second  quarter,  Tower  purchased  the
renewal rights for  substantially  all of the Empire Group's  remaining lines of
business,    excluding    private    passenger    automobile    and   commercial
automobile/garage,  for a fee  based  on the  direct  written  premium  actually
renewed by Tower.  The amount of the fee is not  expected  to be  material.  The
Empire  Group will  continue to be  responsible  for the  remaining  term of its
existing  policies  and all claims  incurred  prior to the  expiration  of these
policies. For commercial lines, the Empire Group will thereafter have no renewal
obligations for those policies. Under New

                                       11



Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Interim Operations, continued.

York  insurance  law,  the  Empire  Group  is  obligated  to offer  renewals  of
homeowners, dwelling fire, personal insurance coverage and personal umbrella for
a three-year  policy period;  however,  the Tower agreement  provides that Tower
must offer replacements for these policies.

Pre-tax losses for the Empire Group were  $51,571,000 and $4,919,000 for the six
month periods ended June 30, 2001 and 2000,  respectively,  and  $1,454,000  and
$3,261,000   for  the  three  month  periods  ended  June  30,  2001  and  2000,
respectively.  The pre-tax losses include increases for loss and loss adjustment
expenses for prior  accident  years of  $39,000,000  and  $6,000,000 for the six
month periods ended June 30, 2001 and 2000, respectively, and $3,000,000 for the
three month period ended June 30,  2000.  In addition,  during the six and three
month  periods  ended June 30, 2001,  the Empire Group  wrote-off  approximately
$9,100,000 and $1,300,000, respectively, of deferred policy acquisition costs as
their  recoverability  from premiums and related investment income was no longer
anticipated.

During 2001, the Empire Group increased its reserve estimates for its commercial
package policies lines of business,  primarily due to an increase in severity of
liability claims for accident years 1998 and prior. The Empire Group, along with
other  carriers  that  write  similar  risks  in the New York  marketplace,  has
exposure  for third  party  liability  claims in many of its lines of  business.
During 2001,  there were several  settlements and court decisions on third party
liability  cases for amounts  that are greater  than the  industry's  historical
experience for similar claims, which had formed the basis for the Empire Group's
estimated loss reserves. While many of these decisions are being appealed, these
results may signal a change in the judicial  environment  in the Empire  Group's
marketplace.  Accordingly,  the  Empire  Group has  increased  its loss  reserve
estimate  for the  six  month  period  ended  June  30,  2001  by  approximately
$18,000,000  due to an  estimated  increase  in  severity  for  certain of these
exposures.

Reserve  strengthening in the six month period ended June 30, 2001 also resulted
from unfavorable development principally in its automobile lines of business for
the 1998 through 2000  accident  years,  primarily  relating to personal  injury
protection coverage ("PIP") and in its workers'  compensation lines of business.
The  Empire  Group  believes  that  the  increased  loss  estimates  for PIP are
consistent  with  recent  trends  in the  industry,  and has  strengthened  loss
reserves for all  automobile  lines by $9,000,000 for the six month period ended
June 30, 2001. In addition, during the six month period ended June 30, 2001, the
Empire Group recalculated its estimate of loss adjustment expenses and increased
its reserve by  $7,000,000,  primarily as a result of increased  costs to settle
claims handled in house.

In management's judgment, information currently available has been appropriately
considered  in  estimating  the  Empire  Group's  loss  reserves.  However,  the
reserving  process  relies on the basic  assumption  that past  experience is an
appropriate  basis for predicting  future events.  As additional  experience and
other data become  available  and are  reviewed,  the  Company's  estimates  and
judgments may be revised.

In July  2001,  the  Department  informed  the Empire  Group of its  examination
findings concerning the three-year period ended December 31, 1999. The report on
examination  has not  been  filed  and the  Empire  Group is in the  process  of
reviewing  these  findings  with  the  Department.   Among  other  matters,  the
Department's  report  indicated a loss reserve  deficiency for the Empire Group.
Although this deficiency is less than the combined  surplus of the Empire Group,
after it is  allocated  among  the  companies  within  the  Empire  Group,  this
deficiency  causes Empire's stand alone statutory  surplus to fall below minimum
required  levels.  In addition,  the Empire  Group's  current  structure  causes
Empire's  surplus to be reduced by a statutory  limitation on the amount that it
can invest in its  insurance  subsidiaries.  Accordingly,  the  Empire  Group is
evaluating  reorganizing its current  structure to reduce and/or eliminate these
statutory  limitations.  Additionally,  the Empire Group is considering  certain
other transactions to increase Empire's surplus above the minimum required level
on a stand alone basis and which will also increase surplus for the Group.

                                       12



Item 2.   Management's Discussion and Analysis of Financial Condition
          and Results of Interim Operations, continued.

The Empire  Group  believes  that these  transactions  will serve as a basis for
providing  the  Department  by the end of August 2001 with a plan for  remedying
Empire's surplus  deficiency.  Such a plan is subject to the review and approval
of the  Department.  No assurance can be given that the Empire Group's plan will
be approved by the Department or that material  adverse  regulatory  action will
not be taken,  which could result in the Company  recognizing a partial or total
loss on its investment in the Empire Group.

The Company's  investment in the Empire Group was  approximately  $63,600,000 at
June 30, 2001.

Manufacturing  revenues,  gross profit and pre-tax results  declined in the 2001
periods primarily due to increased  competition,  customer inventory  reductions
and  economic  conditions.

Finance revenues,  which reflect the level and mix of consumer instalment loans,
increased in the six and three month  periods ended June 30, 2001 as compared to
the similar  periods in 2000 due to greater average loans  outstanding.  Average
loans  outstanding  during the six and three month  periods  ended June 30, 2001
were  $536,608,000 and $548,727,000,  respectively,  as compared to $370,814,000
and  $393,408,000,  respectively,  during the six and three month  periods ended
June 30, 2000. Operating results also increased, but were negatively affected by
higher  interest  expense due to the  increased  customer  banking  deposits and
higher interest rates thereon,  a larger  provision for loan losses and, for the
six month period ended June 30, 2001,  changes in market values of interest rate
swaps.  The Company  believes that a weaker  economy and increased  bankruptcies
have contributed to its loan losses. In an effort to reduce losses,  during 2001
the Company began to exit certain  states and  automobile  dealer  relationships
with historically  higher loan losses.  As a result,  the volume of new subprime
automobile loans generated has begun to decline.

Pre-tax  results for the banking  and lending  segment for the six month  period
ended June 30,  2001  reflect  approximately  $3,100,000  of  charges  primarily
resulting  from  a  mark-to-market   loss  on  its  interest  rate  swaps.  Such
mark-to-market adjustment was not material for the three month period ended June
30, 2001.  The Company uses interest rate swaps to manage the impact of interest
rate changes on its customer  banking  deposits.  Although the Company  believes
that these derivative  financial  instruments serve as economic hedges,  they do
not meet certain  effectiveness  criteria  under SFAS 133, and therefore are not
accounted for as hedges.

Investment  and other  income  decreased  in the six month period ended June 30,
2001 as compared to the six month period ended June 30, 2000  principally due to
decreased gains from sales of real estate properties,  a reduction in investment
income  resulting  primarily from a reduction in investments  held by the Empire
Group,  decreased rent income related to Fidei's  smaller base of remaining real
estate  properties and a reduction in revenues related to MK Gold Company.  Such
decreases were partially offset by increased revenues from the Company's oil and
gas operations which totaled  $6,300,000 for the six month period ended June 30,
2001.

Equity in income of  associated  companies  increased in the six and three month
periods ended June 30, 2001 primarily due to the Company's equity  investment in
Jefferies  Partners  Opportunity  Fund II,  LLC and from  the  Company's  equity
investments in real estate businesses.

In the six month period ended June 30, 2000,  net  securities  gains  includes a
pre-tax   gain   of   approximately   $24,600,000   on  the   sale   of   Jordan
Telecommunication Products, Inc.

                                       13



Item 2.   Management's Discussion and Analysis of Financial Condition
          and Results of Interim Operations, continued.

Selling,  general and other  expenses for the six and three month  periods ended
June 30,  2001  includes a charge of  $4,600,000  related to value  added  taxes
assessed against Fidei for a previously sold property.

The number of shares used to  calculate  basic  earnings  per share  amounts was
55,304,000  and  55,728,000  for the six month  periods  ended June 30, 2001 and
2000,  respectively,  and  55,309,000 and 55,297,000 for the three month periods
ended  June 30,  2001 and 2000,  respectively.  The  number  of  shares  used to
calculate  diluted  earnings per share was 55,640,000 and 55,735,000 for the six
month periods ended June 30, 2001 and 2000,  respectively,  and  55,635,000  and
55,311,000   for  the  three  month  periods  ended  June  30,  2001  and  2000,
respectively.

              Cautionary Statement for Forward-Looking Information

Statements  included in this  Management's  Discussion and Analysis of Financial
Condition  and  Results  of  Interim  Operations  may  contain   forward-looking
statements. Such forward-looking statements are made pursuant to the safe-harbor
provisions  of the  Private  Securities  Litigation  Reform  Act of  1995.  Such
statements may relate, but are not limited,  to projections of revenues,  income
or loss, capital  expenditures,  fluctuations in insurance  reserves,  plans for
growth and future operations,  competition and regulation as well as assumptions
relating to the foregoing.  Forward-looking statements are inherently subject to
risks and uncertainties,  many of which cannot be predicted or quantified.  When
used in this  Management's  Discussion  and Analysis of Financial  Condition and
Results of Interim Operations, the words "estimates",  "expects", "anticipates",
"believes",  "plans",  "intends"  and  variations  of  such  words  and  similar
expressions  are intended to identify  forward-looking  statements  that involve
risks  and  uncertainties.   Future  events  and  actual  results  could  differ
materially  from  those  set  forth  in,   contemplated  by  or  underlying  the
forward-looking  statements.  The  factors  that could cause  actual  results to
differ materially from those suggested by any such statements  include,  but are
not limited to, those discussed or identified from time to time in the Company's
public filings,  including  general economic and market  conditions,  changes in
foreign and domestic laws,  regulations  and taxes,  changes in competition  and
pricing  environments,  regional  or  general  changes in asset  valuation,  the
occurrence of significant  natural disasters,  the inability to reinsure certain
risks  economically,  the adequacy of loss and loss adjustment expense reserves,
prevailing interest rate levels,  weather related conditions that may affect the
Company's  operations,  effectiveness of the Tower agreement,  adverse selection
through  renewals  of the Empire  Group's  policies,  the  Company's  ability to
develop an alternate business model for the Empire Group, regulatory approval of
the Empire  Group's plan in response to the  findings of the New York  Insurance
Department,   adverse  regulatory  action  against  the  Empire  Group,  adverse
environmental developments in Spain that could delay or preclude the issuance of
permits necessary to develop the Company's Spanish mining rights, changes in the
commercial  real  estate  market  in  France,   implementation   of  the  FINOVA
restructuring  plan and changes in the  composition of the Company's  assets and
liabilities through  acquisitions or divestitures.  Undue reliance should not be
placed on these forward-looking statements,  which are applicable only as of the
date hereof.  The Company  undertakes  no  obligation  to revise or update these
forward-looking  statements to reflect events or circumstances  that arise after
the date of this Management's Discussion and Analysis of Financial Condition and
Results of Interim  Operations  or to reflect the  occurrence  of  unanticipated
events.

                                       14





                           PART II - OTHER INFORMATION


Item 4.    Submission of Matters to a Vote of Security Holders.

           The following matters were submitted to a vote of shareholders at the
           Company's 2001 Annual Meeting of Shareholders held on June 6, 2001.

           a)   Election of directors.



                                                                  Number of Shares
                                                                  ----------------
                                                               For                  Withheld
                                                               ----                 --------
                                                                                

                Ian M. Cumming                               49,691,439               66,652
                Paul M. Dougan                               49,690,694               67,397
                Lawrence D. Glaubinger                       49,690,499               67,592
                James E. Jordan                              49,689,234               68,857
                Jesse Clyde Nichols, III                     49,691,339               66,752
                Joseph S. Steinberg                          49,691,429               66,662


           b)   Ratification of PricewaterhouseCoopers LLP, as independent
                auditors for the year ended December 31, 2001.


                For                                          49,691,219
                Against                                          27,414
                Abstentions                                      39,458
                Broker non votes                                   -



Item 6.    Exhibits and Reports on Form 8-K.

           a)   Exhibits.

                None.

           b)   Reports on Form 8-K.

                None.




                                       15









                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                            LEUCADIA NATIONAL CORPORATION
                                            (Registrant)




Date:  August 14, 2001                       By: /s/ Barbara L. Lowenthal
                                                 ------------------------
                                                 Barbara L. Lowenthal
                                                 Vice President and Comptroller
                                                (Chief Accounting Officer)


                                       16