The Marketing Alliance Announces Financial Results for Quarter and Year Ended March 31, 2023

The Marketing Alliance, Inc. (OTC: MAAL) (“TMA” or the “Company”), today announced financial results for its fiscal 2023 fourth quarter and year ended March 31, 2023.

FY 2023 Financial Key Items (all comparisons to the prior year period)

  • Revenues were $17,940,089 compared to $23,691,799, the decrease due primarily to changes in carrier and product mix in the insurance distribution business and an increase in construction revenue
  • Operating income from continuing operations of $1,217,844 compared to $2,703,570 in the prior year period. Operating income in the prior year period benefited from an employee retention tax credit of $875,635, which reduced payroll and compensation expenses. The tax credit, which was part of the federal government’s coronavirus relief program, was not available this year
  • Net income from continuing operations was $574,930 or $0.07 per share compared to $2,540,398 or $0.31 per share

Management Comments

Timothy M. Klusas, TMA’s Chief Executive Officer, commented, “As we report our fiscal year end results, the comparison to the previous year was particularly difficult due to the benefit of the employee retention credit last year, which was not available this year. In addition, the fluctuation among carriers and agencies in our insurance distribution business produced a deferred first year commission reconciliation of ($468,000) in this fiscal year. Despite these two factors, this year saw positive momentum generated in our construction business and we felt our insurance distribution business performed well in a difficult time for the industry with increasing interest rates and increasing inflation weighing on consumers.”

Mr. Klusas added, “In our insurance business, as we have discussed in prior quarters the revenue could fluctuate due to different commission levels among carriers. Most of the time, we were able to offset these differences by adjusting the amounts we in turn pay out to our distributors, and the net effect of both of these is reflected in the gross profit. In some cases, we were not able to find suitable replacements for agents when carriers either exited our market or chose to reduce sales by changing to the attributes to make their products less competitive relative to alternatives. In addition, private equity entrants to the industry and post-pandemic market conditions have caused some realignment of agencies in our industry. In response to these and other factors, we have initiated a concerted effort to establish new carrier relationships to complement the product portfolio we offer our distributors and evaluate other products and services that could benefit our agencies.”

Mr. Klusas continued, “As I have mentioned in prior quarters this year, our construction business executed at a high level, both in completing work plans ahead of schedule and establishing new and broader relationships to set the stage for future potential jobs.”

Fiscal 2023 Financial Review

  • Total revenues for the twelve-month period ended March 31, 2023, were $17,940,089, compared to $23,691,799 in the prior year. The decrease was primarily due to a shift of the business and carrier mix in the insurance distribution business. Construction revenue increased to $2,016,248 compared to $1,029,555 in the prior year, due to increased activity levels compared with the prior year period.
  • Net operating revenue (gross profit) for the quarter was $5,047,658, compared to net operating revenue of $5,760,631 in the prior-year fiscal period, where the impact of less revenue could not be overcome with improved gross margins.
  • Operating expenses increased to $3,829,814 compared to $3,057,061 for the prior year. Payroll and compensation expense was reduced by $875,635 in the prior year due to the benefit of the employee retention credit.
  • The Company reported operating income from continuing operations of $1,217,844, compared to operating income of $2,703,570 in the prior-year period, due to a combination of the factors noted above.
  • Operating EBITDA (excluding investment portfolio income) declined to $ $1,468,886 from $2,950,821 in the prior year. A note reconciling operating EBITDA to operating income can be found at the end of this release.
  • Investment gain (loss), net (from non-operating investment portfolio) for the quarter was $(304,488), as compared with $284,208 during the previous fiscal year.
  • Net income from continuing operations was $574,930 or $0.07 per share compared to $2,540,398 or $0.31 per share.

Balance Sheet Information

  • TMA’s balance sheet on March 31, 2023, reflected cash and cash equivalents of $2.0 million; working capital of $7.1 million; and shareholders’ equity of 6.6 million; compared to cash and cash equivalents of $1.4 million, working capital of $8 million, and shareholders’ equity of $7.8 million as of March 31, 2022.

About The Marketing Alliance, Inc.

Headquartered in St. Louis, MO, TMA provides support to independent insurance brokerage agencies, with a goal of integrating insurance and “insuretech” engagement platforms to provide members value-added services on a more efficient basis than they can achieve individually.

Investor information can be accessed through the shareholder section of TMA’s website at: http://www.themarketingalliance.com/shareholder-information.

TMA’s common stock is quoted on the OTC Markets (http://www.otcmarkets.com) under the symbol “MAAL”.

Forward Looking Statement

Investors are cautioned that forward-looking statements involve risks and uncertainties that may affect TMA's business and prospects. Examples of forward-looking statements include, among others, statements we make regarding our expectations for our performance in future periods, our ability to obtain industry acceptance and competitive advantages of digital and no-contact business solutions, and our ability to generate earnings from our construction business. Any forward-looking statements contained in this press release represent our estimates, expectations or intentions only as of the date hereof, or as of such earlier dates as are indicated, and should not be relied upon as representing our views as of any subsequent date. These statements involve a number of risks and uncertainties, including, but not limited to, expectations of the economic environment, material adverse changes in economic conditions in the markets we serve and in the general economy; the effect of the COVID-19 pandemic on our business, financial condition and results of operations, as well as the pandemic’s effect of heightening other risks within our business, the ways that insurance carriers may react to the COVID-19 pandemic in their underwriting policies and procedures; privacy and cyber security regulations; future state and federal regulatory actions and conditions in the states in which we conduct our business; our ability to work with carriers on marketing, distribution and product development; pricing and other payment decisions and policies of the carriers in our insurance distribution business, changes in the public securities markets that affect the value of our investment portfolio; and weather and environmental conditions in the areas served by our construction . While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so.

 

CONSOLIDATED STATEMENTS OF OPERATIONS

Unaudited

 

Three Months Ended

Twelve Months Ended

March 31,

March 31,

2023

 

 

2022

 

 

2023

 

 

2022

 

Insurance commission and fee revenue

$

3,607,443

$

5,499,618

$

15,224,236

$

22,208,043

Construction revenue

(4,515)

(25,538)

2,016,248

1,029,555

Other insurance revenue

357,745

286,101

699,605

454,201

Total revenues

3,960,673

5,760,181

17,940,089

23,691,799

 

Insurance distributor related expenses:

Distributor bonuses and commissions

2,813,078

3,747,797

9,695,115

15,284,209

Business processing and distributor costs

475,390

453,057

1,863,575

1,919,635

Depreciation

2,049

3,407

11,834

14,780

3,290,517

4,204,261

11,570,524

17,218,624

Costs of construction:

Direct and indirect costs of construction

(197,067)

7,809

1,129,623

526,365

Depreciation

49,238

52,961

192,284

186,179

(147,829)

60,770

1,321,907

712,544

 

Total costs of revenues

3,142,688

4,265,031

12,892,431

17,931,168

 

Net operating revenue

817,985

1,495,150

5,047,658

5,760,631

 

Operating Expenses

1,286,149

687,976

3,829,814

3,057,061

 

Operating income from continuing operations

(468,164)

807,174

1,217,844

2,703,570

 

Other income (expense):

Investment gain, net

132,464

(29,227)

(304,488)

284,208

Paycheck protection program forgiveness

0

0

0

398,025

Interest expense

(49,453)

(48,836)

(199,817)

(206,751)

Income from continuing operations before

(385,153)

729,111

713,539

3,179,052

provision for income taxes

 

Income tax expense

(122,851)

205,623

138,609

638,654

 

Income from continuing operations

(262,302)

523,488

574,930

2,540,398

 

Discontinued operations:

Income (loss) from discontinued operations, net of income taxes

(23,321)

(34,702)

78,289

75,630

Gain on disposal of discontinued operations, net of income taxes

0

0

0

0

 

Net gain (loss) from discontinued operations

(23,321)

(34,702)

78,289

75,630

 

Net Income

$

(285,623)

$

488,786

$

653,219

$

2,616,028

 
 

Average Shares Outstanding

8,081,266

8,081,266

8,081,266

8,081,266

Operating Income from continuing operations per Share

$

(0.06)

$

0.10

$

0.15

$

0.33

Net Income per Share

$

(0.04)

$

0.06

$

0.08

$

0.32

 

CONSOLIDATED BALANCE SHEETS

Unaudited

 

March 31,

 

 

March 31,

 

2023

 

 

2022

ASSETS

 

CURRENT ASSETS

Cash and cash equivalents

$

1,994,763

$

1,404,655

Equity securities

4,109,381

5,427,642

Restricted cash

554,525

536,212

Accounts receivable

7,766,243

10,903,808

Inventory

11,777

5,732

Current portion of notes receivable

125,297

166,661

Prepaid expenses

437,924

280,137

Assets related to discontinued operations

1,030

16,039

Total current assets

15,000,940

18,740,886

 

PROPERTY AND EQUIPMENT, net

642,180

878,693

 

OTHER ASSETS

Notes receivable, net of current portion

571,557

591,595

Restricted cash

2,050,737

2,908,935

Operating lease right-of-use assets

321,340

238,459

Total other assets

2,943,634

3,738,989

 

$

18,586,754

$

23,358,568

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

CURRENT LIABILITIES

Accounts payable and accrued expenses

$

6,907,579

$

9,344,358

Current portion of notes payable

831,787

804,318

Current portion of finance lease liability

41,044

66,819

Current portion of operating lease liability

154,280

100,702

Liabilities related to discontinued operations

677

470,030

Total current liabilities

7,675,102

10,786,227

 

LONG-TERM LIABILITIES

Lines of credit payable

600,000

525,000

Notes payable, net of debt issuance costs

2,908,521

3,732,717

Finance lease liability, net of current portion

142,602

183,797

Operating lease liability, net of current portion

155,987

147,390

Deferred taxes

190,000

200,000

Total long-term liabilities

3,997,110

4,788,904

 

Total liabilities

11,932,477

15,575,131

 

COMMITMENTS AND CONTINGENCIES

 

SHAREHOLDERS' EQUITY

Preferred stock, no par value, 10,000,000 shares authorized,

no shares issued and outstanding

0

0

Common stock, no par value; 50,000,000 shares authorized,

8,081,266 and 8,032,266 shares issued and outstanding, respectively

1,025,341

1,025,341

Retained earnings

5,628,936

6,758,096

Total shareholders' equity

6,654,277

7,783,437

 

$

18,586,754

$

23,358,568

Note – Operating EBITDA (excluding investment portfolio income)

   

FY 2023

 

FY 2022

Operating Income continuing operations

$

1,217,844

 

$

2,703,570

Add:

 

Depreciation/Amortization

251,443

 

247,251

EBITDA (Operating Income from Continuing Operations)

$

1,468,886

 

$

2,950,821

The Company elects not to include investment portfolio income because the Company believes it is non-operating in nature.

The Company uses Operating EBITDA as a measure of operating performance. However, Operating EBITDA is not a recognized measurement under U.S. generally accepted accounting principles, or GAAP, and when analyzing its operating performance, investors should use Operating EBITDA in addition to, and not as an alternative for, income as determined in accordance with GAAP. Because not all companies use identical calculations, its presentation of Operating EBITDA may not be comparable to similarly titled measures of other companies and is therefore limited as a comparative measure. Furthermore, as an analytical tool, Operating EBITDA has additional limitations, including that (a) it is not intended to be a measure of free cash flow, as it does not consider certain cash requirements such as tax payments; (b) it does not reflect changes in, or cash requirements for, its working capital needs; and (c) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized often will have to be replaced in the future, and Operating EBITDA does not reflect any cash requirements for such replacements, or future requirements for capital expenditures or contractual commitments. To compensate for these limitations, the Company evaluates its profitability by considering the economic effect of the excluded expense items independently as well as in connection with its analysis of cash flows from operations and through the use of other financial measures.

The Company believes Operating EBITDA is useful to an investor in evaluating its operating performance because it is widely used to measure a company’s operating performance without regard to certain non-cash or unrealized expenses (such as depreciation and amortization) and expenses that are not reflective of its core operating results over time. The Company believes Operating EBITDA presents a meaningful measure of corporate performance exclusive of its capital structure, the method by which assets were acquired and non-cash charges and provides additional useful information to measure performance on a consistent basis, particularly with respect to changes in performance from period to period.

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.