The Caldwell Partners International Issues Fiscal 2020 Second Quarter Financial Results

  • Second quarter revenue of $16.8 million.
  • Second quarter operating profit of $320 thousand.
  • In light of COVID-19, the Board has taken actions to preserve capital, including the suspension of dividends.

TORONTO, April 2, 2020 /PRNewswire/ - Retained executive search firm The Caldwell Partners International Inc. (TSX: CWL) today issued its financial results for the fiscal 2020 second quarter ended February 29, 2020. All references to quarters or years are for the fiscal periods unless otherwise noted and all currency amounts are in Canadian dollars.

As a leading provider of executive talent, Caldwell enables clients to thrive and succeed by helping them identify, recruit and retain the best people. (CNW Group/The Caldwell Partners International Inc.)

Financial Highlights (in $000s except per share amounts)


Three Months Ended

Six Months Ended


2.29.20

2.28.19

2.29.20

2.28.19

Professional fees

$16,841

$14,543

$34,339

$29,712

License fees

$55

$374

$114

$591

Direct expense reimbursements

$411

$411

$930

$917

Revenues

$17,307

$15,328

$35,383

$31,220

Cost of sales

$13,023

$11,926

$26,490

$23,504

Reimbursed direct expenses

$411

$411

$930

$917

Expenses

$3,553

$2,968

$7,095

$6,347

Operating profit

$320

$23

$868

$452

Interest expense on lease liability¹

62

-

128

-

Investment income

$65

$97

$136

$56

Earnings before tax

$323

$120

$876

$508

Net earnings after tax

$316

$33

$778

$244

Net earnings per share

$0.015

$0.002

$0.038

$0.012

1. Effective September 1, 2019 IFRS 16 was implemented resulting in a change to the way leases are treated and giving rise to interest expense on lease liability. During periods prior to fiscal 2020, all lease related expenses were recognized as occupancy costs and included in expenses in arriving at operating profit.

 

"Our team had a fantastic quarter but given the rapidly changing state of the world and the markets, our attention is solidly on the here and now," said John Wallace, chief executive officer. "The COVID-19 pandemic is having a significant impact on the world, and we are certainly seeing follow-on effects on our business. Since the beginning of March, the actual and projected impact of the COVID-19 health crisis has deepened in our primary markets of Canada, the United States and the United Kingdom, and developed into a global economic crisis."

"In light of the uncertainty created by COVID-19, we are taking decisive steps, including the suspension of the quarterly dividend, to actively manage our costs, preserve capital and enhance liquidity."

Financial Highlights (all numbers expressed in $000s)

  • On January 30, 2020, the World Health Organization (WHO) characterized the novel coronavirus (COVID-19) a public health emergency. At that time, there had not been a direct negative impact seen in the regions we operate in of Canada, the United States and the United Kingdom. On March 11, the WHO expanded its characterization of COVID-19 to a global pandemic. The duration and intensity of the impact of COVID-19 and resulting disruption to the Company's operations are uncertain. Given the dynamic nature of these circumstances, it is unknown how the Company may be affected if such an epidemic persists for an extended period. The Company has evaluated subsequent events through April 2, 2020, the date the consolidated financial statements were available to be issued. While not yet quantifiable, the Company believes this situation could have a material adverse impact to its operating results in the short-term and will continue to assess the financial impact for the remainder of the year.

  • Operating revenue:

    Second Quarter

    • Professional fees for the second quarter of 2020 increased 15.8% (an increase of 16.5% excluding an unfavourable 0.7% variance from exchange rate fluctuations) over the comparable period last year to $16,841 (2019: $14,543).


      The increase in professional fees is attributable to an increase in the Number of Assignments to 124 (2019: 89) partially offset by a lower Average Fee per Assignment of $136 ($137 excluding exchange rate fluctuations; 2019: $163) resulting from executing searches with a lower average compensation level. The Number of Assignments grew on a higher Number of Assignments per Partner at 3.1 (2019: 2.3) and a slightly higher Average Number of Partners at 39.5 (2019: 39.3).


      On a segment basis, $12,442 of professional fees were generated from the US (2019: $10,594), $3,310 from Canada (2019: $3,763) and $1,089 from Europe (2019: $186)

    • License fees from our licensees in Australia and New Zealand for the use of the Caldwell brand and intellectual property for the fiscal 2020 second quarter were $55 (2019: $374). Last year's results included $320 in license fees from CPGroup LatAm, with whom the Company ended its licensing relationship effective February 28, 2019.

    • Direct expenses incurred and billed to clients during the fiscal 2020 second quarter were $411 (2019: $411).

      Year to date

    • Professional fees for the first six months of 2020 increased 15.6% (an increase of 15.4% excluding a favourable 0.2% variance from exchange rate fluctuations) over the comparable period last year to $34,339 (2019: $29,712).


      The increase in professional fees is attributable to an increase in the Number of Assignments to 237 (2019: 197) partially offset by a lower Average Fee per Assignment of $145 (no change due to exchange rate fluctuations; 2019: $151). The Number of Assignments grew on a higher Number of Assignments per Partner at 6.0 (2019: 5.0) on a consistent Average Number of Partners at 39.3


      On a segment basis, $25,327 of professional fees was generated from the US (2019: $21,480), $7,039 from Canada (2019: $7,576) and $1,973 from Europe (2019: $656).

    • Year to date license fees for the six months ended February 29, 2020 were $114 (2019: $591). Last year's results included $497 in license fees from CPGroup LatAm, with whom the Company ended its licensing relationship effective February 28, 2019.

    • Year-to date direct expenses incurred and billed to clients were $930 (2019: $917).

  • Operating profit:

    Second Quarter


    • Operating profit for the second quarter was $320 (2019: $23). The $297 increase was caused by higher Revenue, Net of Reimbursements ($1,979) partially offset by the combination of higher cost of sales ($1,097) and higher expenses ($585). Excluding exchange rate variances, operating profit increased $364 to $387.

    • Expenses in the second quarter increased 19.7% or $585 over the same period in the prior year to $3,553 (2019: $2,968). Excluding the impact of exchange rate variances of $46, expenses increased $539 or 18.2% over the same period last year. This constant currency increase was the result of higher management bonus accruals in the current period versus the prior period as a result of not meeting targeted performance in the prior year ($426), an increase in share-based compensation expense, primarily the result of a share price decrease in the prior year period ($310), consulting costs related to our Caldwell Analytics growth initiative ($242), partner recruitment expenses ($124), expanded marketing and business development expenses ($88), higher corporate staff compensation on increased headcount ($53), higher foreign exchange losses on intercompany loans and US dollar bank account balances ($59) and increases across smaller categories ($19). These unfavourable variances were partially offset by lower legal expenses with last year's expenses being higher than usual due to our pursuit of a claim against a former client ($413) and lower annual partner conference expenses due to it taking place in the first quarter this year but in the second quarter of the previous year ($369).

    • Effective September 1, 2019 we implemented IFRS 16. An interest expense on lease liability of $62 (2019: $nil) was recognized during the quarter in accordance with IFRS 16.

    • On a segment basis, second quarter operating profit was $388 (2019: $792) from Canada, a loss of $260 (2019: loss of $303) from the US and $192 (2019: loss of $466) from Europe.

      Year to date

    • Operating profit for the first six months of 2020 was $868 (2019: $452). The $416 increase was caused by higher Revenue, Net of Reimbursements ($4,150) partially offset by the combination of higher cost of sales ($2,986) and higher expenses ($748). Excluding exchange rate variances, operating profit increased $409 to $861.

    • Expenses for the first six months of 2020 increased 11.8% or $748 over the same period in the prior year to $7,095 (2019: $6,347). Excluding the impact of exchange rate variances of $2, expenses increased $746 or 11.7% over the same period last year. This constant currency increase was the result of higher management bonus accruals in the current period versus the prior period as a result of net meeting targeted performance in the prior year ($406), consulting costs related to our Caldwell Analytics growth initiative ($341), an increase in share-based compensation expense, the result of a significant share price decrease in the prior year period ($144), expanded marketing and business development expenses ($140), higher corporate staff compensation on increased headcount ($115), higher partner recruitment expenses ($44) and general increases across smaller categories ($68). These unfavourable variances were partially offset by lower legal expenses with last year's expenses being higher than usual due to our pursuit of a claim against a former client ($404) and higher foreign exchange gains on intercompany loans and US dollar bank account balances this year versus last year ($108).

    • For the first six months of 2020 an interest expense on lease liability of $128 (2019: $nil) was recognized.

    • On a segment basis, operating profit for the first six months was $674 (2019: $1,342) from Canada, a loss of $138 (2019: loss of $178) from the US and $332 (2019: loss of $712) from Europe.

  • Net earnings after tax:

    • Second quarter net income was $316 ($0.015 per share), as compared to $33 ($0.002 per share) in the comparable period a year earlier.

    • Year-to-date net income was $778 ($0.038 per share), as compared to $244 ($0.012 per share) in the comparable period a year earlier.

Average Number of Partners, Annualized Professional Fees per Partner, Number of Assignments, Number of Assignments per Partner, Average Fee per Assignment, and Revenue, Net of Reimbursements do not have any standardized meaning under IFRS and may not be comparable to measures presented by other companies. These operating measures are used by the Company to analyze its results. Please refer to section "Non‐GAAP Financial Measures and Other Operating Measures" in the Company's MD&A for a definition of these terms.

For a complete discussion of the quarterly financial results, please see the company's Management Discussion and Analysis posted on SEDAR at www.sedar.com.

About Caldwell

At Caldwell we believe Talent Transforms. As a leading provider of executive talent, we enable our clients to thrive and succeed by helping them identify, recruit and retain their best people. Our reputation – 50 years in the making – has been built on transformative searches across functions and geographies at the very highest levels of management and operations. We leverage our skills and networks to also provide agile talent in the form of flexible and on-demand advisory solutions for companies looking for support in strategy and operations. With offices and partners across North America, Europe, Latin America and Asia Pacific, we take pride in delivering an unmatched level of service and expertise to our clients.

Caldwell's Common shares are listed on The Toronto Stock Exchange (TSX: CWL). Please visit our website at www.caldwellpartners.com for further information.

Forward-Looking Statements

Forward-looking statements in this document are based on current expectations that are subject to the significant risks and uncertainties cited. These forward-looking statements generally can be identified by use of statements that include phrases such as "believe," "expect," "anticipate," "intend," "plan," "foresee," "may," "will," "likely," "estimates," "potential," "continue" or other similar words or phrases. Similarly, statements that describe our objectives, plans or goals also are forward-looking statements. The Company is subject to many factors that could cause our actual results to differ materially from those contemplated by the relevant forward looking statement including, but not limited to, our ability to attract and retain key personnel; exposure to our partners taking our clients with them to another firm; the performance of the US, Canadian and international economies, including the impact of pandemic diseases; competition from other companies directly or indirectly engaged in executive search; liability risk in the services we perform; potential legal liability from clients, employees and candidates for employment; cybersecurity requirements, vulnerabilities, threats and attacks; damage to our brand reputation; our ability to align our cost structure to changes in our revenue; adverse tax law rulings; our ability to generate sufficient cash flow from operations to support our growth and maintain our dividend; technological advances may significantly disrupt the labour market and weaken demand for human capital at a rapid rate; foreign currency exchange rate fluctuations; affiliation agreements may fail to renew or affiliates may be acquired; marketable securities valuation fluctuations; increasing dependence on third parties for the execution of critical functions; volatility of the market price and volume of our common shares; potential impairment of our acquired goodwill and intangible assets; and disruption as a result of actions of certain stockholders or potential acquirers of the Company. For more information on the factors that could affect the outcome of forward-looking statements, refer to the "Risk Factors" section of our Annual Information Form and other public filings (copies of which may be obtained at www.sedar.com). These factors should be considered carefully, and the reader should not place undue reliance on forward-looking statements. Although any forward-looking statements are based on what management currently believes to be reasonable assumptions, we cannot assure readers that actual results, performance or achievements will be consistent with these forward-looking statements, and management's assumptions may prove to be incorrect. Except as required by Canadian securities laws, we do not undertake to update any forward-looking statements, whether written or oral, that may be made from time to time by us or on our behalf; such statements speak only as of the date made. The forward-looking statements included herein are expressly qualified in their entirety by this cautionary language.





THE CALDWELL PARTNERS INTERNATIONAL INC.








CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION




(unaudited - in $Canadian)






As at

As at



February 29

August 31



2020

2019

Assets




Current assets




Cash and cash-equivalents


4,400

10,623

Marketable securities


5,957

5,832

Accounts receivable


10,272

11,915

Income taxes receivable


235

-

Unbilled revenue


4,308

4,086

Prepaid expenses and other assets


2,860

2,320



28,032

34,776

Non-current assets




Restricted cash


46

45

Marketable securities


85

85

Advances


933

1,047

Property and equipment 


2,131

1,379

Right of use assets


4,834

-

Goodwill 


1,326

1,313

Deferred income taxes


1,555

1,963

Total assets


38,942

40,608





Liabilities




Current liabilities




Accounts payable


1,810

3,389

Compensation payable


15,623

21,222

Lease liability


1,673

-

Dividends payable


459

459

Income taxes payable


-

576



19,565

25,646

Non-current liabilities




Compensation payable


808

1,068

Lease liability


3,753

-

Provisions


-

49



24,126

26,763

Equity attributable to owners of the Company




Share Capital


7,515

7,515

Contributed surplus


15,005

15,005

Accumulated other comprehensive income


555

581

Deficit 


(8,259)

(9,256)

Total equity


14,816

13,845

Total liabilities and equity


38,942

40,608

 








THE CALDWELL PARTNERS INTERNATIONAL INC.










CONSOLIDATED INTERIM STATEMENTS OF EARNINGS



(unaudited - in $Canadian)









Three months ended


Six months ended



February 29

February 28 


February 29

February 28



2020

2019


2020

2019








Revenues







Professional fees


16,841

14,543


34,339

29,712

License fees


55

374


114

591

Direct expense reimbursements


411

411


930

917



17,307

15,328


35,383

31,220








Cost of sales


13,023

11,926


26,490

23,504

Reimbursed direct expenses


411

411


930

917



13,434

12,337


27,420

24,421

Gross profit


3,873

2,991


7,963

6,799








Expenses







General and administrative


3,206

2,767


6,554

5,843

Sales and marketing


335

251


682

543

Foreign exchange gain


12

(50)


(141)

(39)



3,553

2,968


7,095

6,347

Operating profit


320

23


868

452








Interest expense on lease


62

-


128

-








Investment income


(65)

(97)


(136)

(56)

Earnings before income tax


323

120


876

508








Income taxes


7

87


98

264








Net earnings for the period attributable to owners of the Company


316

33


778

244








Earnings per share







Basic and diluted


$0.015

$0.002


$0.038

$0.012













CONSOLIDATED INTERIM STATEMENTS OF 





COMPREHENSIVE EARNINGS





(unaudited - in $Canadian)







Three months ended


Six months ended



February 29

February 28


February 29

February 28



2020

2019


2020

2019








Net earnings for the period


316

33


778

244








Other comprehensive income:







Items that may be reclassified subsequently to net earnings







Cumulative translation adjustment


108

(70)


(26)

99

Comprehensive earnings (loss)  for the period attributable to owners of the Company


424

(37)


752

343

 


THE CALDWELL PARTNERS INTERNATIONAL INC.


CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY

(unaudited - in $Canadian)





Accumulated Other Comprehensive






Income (Loss)







Unrealized






Cumulative 

Gains on





Contributed

Translation

Marketable

Total


Deficit

Capital Stock

Surplus

Adjustment

Securities

Equity








Balance - August 31, 2018

(9,854)

7,515

15,002

770

487

13,920








Adoption of IFRS 9

818

-

-

-

(818)

-








Adoption of IFRS 15

1,291

-

-

-

-

1,291








Net earnings for the six month period ended 







    February 28, 2019

244

-

-

-

-

244








Dividend payments declared

(918)

-

-

-

-

(918)








Share based payment expense

-

-

1

-

-

1








Change in cumulative translation adjustment

-

-

-

99

-

99








Balance - February 28, 2019

(8,419)

7,515

15,003

869

(331)

14,637








Balance - August 31, 2019

(9,256)

7,515

15,005

967

(386)

13,845








Adoption of IFRS 16

1,137

-

-

-

-

1,137








Net earnings for the six month period ended 







    February 29, 2020

778

-

-

-

-

778








Dividend payments declared

(918)

-

-

-

-

(918)








Change in cumulative translation adjustment

-

-

-

(26)

-

(26)








Balance - February 29, 2020

(8,259)

7,515

15,005

941

(386)

14,816

 


THE CALDWELL PARTNERS INTERNATIONAL INC.


CONSOLIDATED INTERIM STATEMENTS OF CASH FLOW

(unaudited - in $Canadian)



Six months ended



February 29

February 29



2020

2019





Cash flow provided by (used in)








Operating Activities




Net earnings for the period


778

244

Add (deduct) items not affecting cash




Depreciation of property and equipment


219

256

Amortization of intangible assets


-

47

Depreciation of right-of-use assets


665

48

Amortization of advances


496

398

Interest expense on lease liabilities


128

-

Gain on marketable securities classified as FVPL


(125)

(32)

Share based payment expense


-

1

Unrealized foreign exchange on subsidiary loans


(152)

(49)

Decrease in provisions


-

(22)

Decrease in deferred revenue


-

(434)

Increase in unbilled revenue


(184)

692

Decrease in deferred income taxes


-

-

Decrease in cash settled share-based compensation payable


(260)

(699)

Changes in working capital




Decrease in accounts receivable


1,725

2,091

Increase in income taxes receivable


(220)

(696)

(Increase) decrease  in prepaid expenses and other assets


(187)

74

Increase in accounts payable 


11

87

Decrease in compensation payable


(4,550)

(7,576)

Decrease in income taxes payable 


(577)

(1,409)

Payment of cash settled share-based compensation


(1,155)

(943)

Net cash used in operating activities


(3,388)

(7,970)





Investment Activities




Increase in advances


(294)

(1,234)

Decrease in restricted cash


-

94

Additions to property and equipment


(963)

(89)

Net cash used in investing activities


(1,257)

(1,229)





Financing Activities




Dividend payments


(918)

(867)

Payment of lease liabilities


(846)

-

Sublease payments received


155

-

Net cash used in financing activities


(1,609)

(867)





Effect of exchange rate changes on cash and cash equivalents


31

166

Net decrease in cash and cash equivalents


(6,223)

(9,900)

Cash and cash equivalents, beginning of period


10,623

14,885

Cash and cash equivalents, end of period


4,400

4,985

The net impact of opening balance sheet adjustments as a result of implementing IFRS 16 have been eliminated in the creation of the consolidated interim statements of cash flow.

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/the-caldwell-partners-international-issues-fiscal-2020-second-quarter-financial-results-301034604.html

SOURCE The Caldwell Partners International Inc.

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.