UNITED STATES

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2007

Commission File Number: 000-50047

CALVIN B. TAYLOR BANKSHARES, INC.

I.R.S. Employer Identification No.: 52-1948274
State of incorporation: Maryland

Address of principal executive offices: 24 North Main Street, Berlin, Maryland 21811
Issuer’s telephone number: (410) 641-1700

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES   X   NO ____

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. Large accelerated filer ____ Accelerated filer   X   Non-accelerated filer ____

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ____ NO   X  

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: The registrant had 3,106,870 shares of common stock ($1.00 par) outstanding as of October 31, 2007.

-1-

Calvin B. Taylor Bankshares, Inc. and Subsidiary
Form 10-Q
Index

Part I - Financial Information Page
Item 1 Consolidated Financial Statements
Consolidated Balance Sheets as of September 30, 2007 and December 31, 2006 3
Consolidated Statements of Income for the three months
ended September 30, 2007 and 2006 4
Consolidated Statements of Income for the nine months
ended September 30, 2007 and 2006 5
Consolidated Statements of Cash Flows for the nine months
ended September 30, 2007 and 2006 6-7
Notes to Consolidated Financial Statements 8-9
Item 2 Management’s Discussion and Analysis of Financial Condition
and Results of Operations 10-14
Item 3 Quantitative and Qualitative Disclosures About Market Risks 14
Item 4 Controls and Procedures 15
Part II - Other Information
Item 1 Legal Proceedings 16
Item 1A Risk Factors 16
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds 16-17
Item 3 Defaults Upon Senior Securities 17
Item 4 Submission of Matters to a Vote of Security Holders 17
Item 5 Other Information 17
Item 6 Exhibit Index 17
Signatures 18
Exhibits 19-21

-2-

      

Calvin B. Taylor Bankshares, Inc. and Subsidiary  
Part I - Financial Information    
Consolidated Balance Sheets    
  (unaudited)  
  September 30, December 31,
  2007 2006
Assets
Cash and due from banks  $             17,169,053  $             21,138,799
Federal funds sold 42,751,013 24,616,735
Interest-bearing deposits 5,718,296 2,055,689
Investment securities available for sale 32,909,275 18,854,192
Investment securities held to maturity (approximate    
  fair value of $45,304,127 and $56,031,190) 45,000,560 56,271,631
Loans, less allowance for loan losses    
  of $2,174,631 and $2,175,418 226,829,094 231,251,783
Premises and equipment 6,529,955 6,562,837
Accrued interest receivable 1,656,078 1,692,622
Computer software 153,953 175,383
Bank owned life insurance 4,672,219 4,530,259
  Other assets                      538,437                      382,236
   $           383,927,933  $           367,532,166
Liabilities and Stockholders' Equity
Deposits    
  Noninterest-bearing  $             84,634,462  $             79,625,853
  Interest-bearing               218,676,003               210,698,907
                303,310,465               290,324,760
Securities sold under agreements to repurchase                   4,862,232                   5,624,048
Note payable                      103,879                      120,737
Accrued interest payable                      491,616                      340,155
Deferred income taxes                      778,296                      719,714
Other liabilities                        85,472                      233,196
                309,631,960               297,362,610
Stockholders' equity    
  Common stock, par value $1 per share    
   authorized 10,000,000 shares, issued and outstanding    
   3,106,870 shares at September 30, 2007, and    
   3,149,356 shares at December 31, 2006                   3,106,870                   3,149,356
  Additional paid-in capital                 12,546,805                 14,117,732
  Retained earnings                 56,699,156                 51,053,985
                  72,352,831                 68,321,073
  Accumulated other comprehensive income                   1,943,142                   1,848,483
                  74,295,973                 70,169,556
   $           383,927,933  $           367,532,166
     
     
     
See accompanying Notes to Consolidated Financial Statements
     

-3-

      

Calvin B. Taylor Bankshares, Inc. and Subsidiary  
Consolidated Statements of Income (unaudited)    
  For the three months ended
  September 30,
  2007 2006
Interest and dividend revenue    
  Loans, including fees  $               4,163,017  $               4,118,206
  U.S. Treasury and government agency securities                      793,673                      709,789
  State and municipal securities                        14,965                        36,227
  Federal funds sold                      608,500                      450,742
  Interest-bearing deposits                        51,474                        20,962
  Equity securities                          9,596                          8,152
          Total interest and dividend revenue                   5,641,225                   5,344,078
     
Interest expense    
  Deposits                   1,222,347                      832,106
  Borrowings                        11,036                        14,005
    Total interest expense                   1,233,383                      846,111
     
    Net interest income                   4,407,842                   4,497,967
     
  Provision for loan losses                               -                                 -  
      Net interest income after provision for loan losses                   4,407,842                   4,497,967
     
Noninterest revenue    
  Service charges on deposit accounts                      244,484                      272,495
  ATM and debit card revenue                      145,509                      127,202
  Miscellaneous revenue                      103,968                        84,844
    Total noninterest revenue                      493,961                      484,541
     
Noninterest expenses    
  Salaries                      876,444                      818,334
  Employee benefits                      196,587                      179,344
  Occupancy                      180,344                      188,231
  Furniture and equipment                      117,194                      150,167
  Other operating                      469,590                      517,384
    Total noninterest expenses                   1,840,159                   1,853,460
     
    Income before income taxes                   3,061,644                   3,129,048
Income taxes                   1,100,500                   1,141,500
     
Net income  $               1,961,144  $               1,987,548
     
Earnings per common share - basic and diluted  $                        0.63  $                        0.63
     
     
See accompanying Notes to Consolidated Financial Statements
     
     

-4-

      

Calvin B. Taylor Bankshares, Inc. and Subsidiary  
Consolidated Statements of Income (unaudited)    
  For the nine months ended
  September 30,
  2007 2006
Interest and dividend revenue    
  Loans, including fees  $             12,514,743  $             11,761,056
  U.S. Treasury and government agency securities                   1,979,548                   2,090,989
  State and municipal securities                        54,650                      127,539
  Federal funds sold                   1,527,614                      788,780
  Interest-bearing deposits                        96,985                        56,285
  Equity securities                        50,744                        51,554
          Total interest and dividend revenue                 16,224,284                 14,876,203
     
Interest expense    
  Deposits                   3,369,510                   2,210,833
  Borrowings                        27,487                        36,260
    Total interest expense                   3,396,997                   2,247,093
     
    Net interest income                 12,827,287                 12,629,110
     
  Provision for loan losses                               -                                 -  
      Net interest income after provision for loan losses                 12,827,287                 12,629,110
     
Noninterest revenue    
  Service charges on deposit accounts                      773,950                      852,560
  ATM and debit card revenue                      377,049                      337,585
  Miscellaneous revenue                      314,924                      298,313
    Total noninterest revenue                   1,465,923                   1,488,458
     
Noninterest expenses    
  Salaries                   2,586,155                   2,462,366
  Employee benefits                      602,606                      562,831
  Occupancy                      520,745                      537,140
  Furniture and equipment                      344,163                      389,597
  Other operating                   1,388,370                   1,448,024
    Total noninterest expenses                   5,442,039                   5,399,958
     
    Income before income taxes                   8,851,171                   8,717,610
Income taxes                   3,206,000                   3,148,500
     
Net income  $               5,645,171  $               5,569,110
     
Earnings per common share - basic and diluted  $                        1.80  $                        1.75
     
     
See accompanying Notes to Consolidated Financial Statements

-5-

      

Calvin B. Taylor Bankshares, Inc. and Subsidiary  
Consolidated Statements of Cash Flows (unaudited)    
  For the nine months ended
  September 30,
  2007 2006
Cash flows from operating activities    
  Interest and dividends received  $             15,810,513  $             14,636,435
  Fees and commissions received                   1,319,628                   1,367,603
  Interest paid                 (3,245,536)                 (2,087,971)
  Cash paid to suppliers and employees                 (5,190,909)                 (5,181,433)
  Income taxes paid                 (3,337,063)                 (3,220,114)
                    5,356,633                   5,514,520
Cash flows from investing activities    
  Certificates of deposit purchased, net of maturities                 (3,671,107)                        (3,268)
  Proceeds from maturities of investments available    
     for sale                 16,000,000                               -  
  Purchase of investments available for sale               (29,458,743)               (13,750,206)
  Proceeds from maturities of investments held to    
     maturity                 33,450,000                 58,150,000
  Purchase of investments held to maturity               (22,171,766)               (16,026,291)
  Loans made, net of principal collected                   4,422,689               (24,404,008)
  Proceeds from sale of equipment                          8,224                               -  
  Purchases of premises, equipment,    
    and computer software                    (373,516)                    (335,505)
                  (1,794,219)                   3,630,722
      
Cash flows from financing activities    
  Net increase (decrease) in    
    Time deposits                 16,669,168                 12,149,970
    Other deposits                 (3,683,463)               (12,139,491)
    Securities sold under agreements to repurchase                    (761,816)                      (60,291)
  Principal payments on note payable                      (16,858)                      (15,878)
  Common shares repurchased                 (1,613,413)                 (1,111,431)
    Dividends paid                               -                   (4,462,578)
                  10,593,618                 (5,639,699)
     
Net increase (decrease) in cash and cash equivalents                 14,156,032                   3,505,543
Cash and cash equivalents at beginning of period                 45,771,812                 50,425,595
Cash and cash equivalents at end of period  $             59,927,844  $             53,931,138

-6-

      

Calvin B. Taylor Bankshares, Inc. and Subsidiary  
Consolidated Statements of Cash Flows (unaudited)    
  For the nine months ended
  September 30,
  2007 2006
Reconciliation of net income to net cash provided    
  by operating activities    
  Net income  $               5,645,171  $               5,569,110
  Adjustments to reconcile net income to net cash    
    provided by operating activities    
    Depreciation and amortization                      419,498                      452,549
    Deferred income taxes                             118                               -  
    Amortization of premiums and accretion of    
      discounts, net                    (450,380)                    (148,182)
    (Gain) loss on disposition of assets                             106                          2,651
    Decrease (increase) in    
      Accrued interest receivable                        36,544                      (91,585)
      Cash surrender value of bank owned life insurance                    (141,960)                    (120,288)
      Other assets                    (156,201)                      (98,235)
    Increase (decrease) in    
      Accrued interest payable                      151,461                      159,122
      Other liabilities                    (147,724)                    (210,622)
   $               5,356,633  $               5,514,520
     
     
  Composition of cash and cash equivalents    
    Cash and due from banks  $             17,169,053  $             19,188,701
    Federal funds sold                 42,751,013                 34,737,015
    Interest-bearing deposits, except for time deposits                          7,778                          5,422
   $             59,927,844  $             53,931,138
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
See accompanying Notes to Consolidated Financial Statements

-7-

Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited)

1. Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation of financial position and results of operations have been made. These adjustments are of a normal recurring nature. Results of operations for the nine months ended September 30, 2007 are not necessarily indicative of the results that may be expected for the year ending December 31, 2007. For further information, refer to the audited consolidated financial statements and related footnotes included in the Company's Form 10-K for the year ended December 31, 2006.

Consolidation has resulted in the elimination of all significant intercompany accounts and transactions.

Cash Flows
For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold, and interest-bearing deposits except for time deposits. Federal funds are purchased and sold for one-day periods.

Per share data
Earnings per common share are determined by dividing net income by the weighted average number of common shares outstanding for the period, as follows:

  2007 2006
Three months ended September 30            3,113,341            3,176,307
Nine months ended September 30            3,132,836            3,182,979

2. Comprehensive Income
Comprehensive income consists of:

  For the nine months ended
  September 30,
  2007 2006
Net income  $        5,645,171  $        5,569,110
Unrealized gain on investment securities    
  available for sale, net of income taxes                 94,659               250,861
Comprehensive income  $        5,739,830  $        5,819,971

3. Loan commitments
Loan commitments are agreements to lend to customers as long as there is no violation of any conditions of the contracts. Outstanding loan commitments and letters of credit consist of:

  September 30, 2007 December 31, 2006
Loan commitments    $     33,362,846      $      40,423,268  
Standby letters of credit    $       1,385,719      $        1,682,942  

-8-

Calvin B. Taylor Bankshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) (continued)

4. New accounting standards
The following accounting pronouncements have been approved by the Financial Accounting Standards Board and would apply to the Company if the Company or the Bank entered into an applicable activity.

FASB Statement No. 157, Fair Value Measurements defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements.  SFAS No. 157 will be applied prospectively and is effective for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years.  Management does not expect SFAS No. 157 to have a material impact on the Company’s consolidated financial statements.

FASB Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities - including an amendment of FASB Statement No. 115. This Statement permits companies to choose to measure many financial instruments and certain other items at fair value. The objective is to improve financial reporting by providing companies with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. This Statement is expected to expand the use of fair value measurement, which is consistent with the Board’s long-term measurement objectives for accounting for financial instruments. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007. Early adoption is permitted as of the beginning of a fiscal year that begins on or before November 15, 2007, provided the entity also elects to apply the provisions of FASB Statement No. 157, Fair Value Measurements. Management does not expect SFAS No. 159 to have a material impact on the Company's consolidated financial statements.

In September 2006, the Financial Accounting Standards Board (FASB) ratified the consensus reached by the Emerging Issues Task Force ("EITF") on issue No. 06-4, Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements determining whether the postretirement benefit associated with an endorsement split-dollar life insurance arrangement is effectively settled in accordance with FASB Statement No. 106, Employers’ Accounting for Postretirement Benefits Other Than Pensions (or Opinion 12, Omnibus Opinion-1967, if the arrangement does not constitute a plan). The Task Force concluded that for a split-dollar life insurance arrangement, an employer should recognize a liability for future benefits in accordance with Statement 106 or Opinion 12 (depending on whether a substantive plan is deemed to exist) based on the substantive agreement with the employee. Management does not expect the adoption of EITF Issue No. 06-4, which is effective for fiscal years beginning after December 15, 2007, to have a material impact on the Company's consolidated financial statements.

The accounting policies adopted by management are consistent with accounting principles generally accepted in the United States of America and are consistent with those followed by peer Banks.

-9-

Calvin B. Taylor Bankshares, Inc. and Subsidiary
Part I. Financial Information
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
This Report contains statements which constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and the Securities Exchange Act of 1934. These statements appear in a number of places in this Report and include all statements regarding the intent, belief or current expectations of the Company, its directors, or its officers with respect to, among other things: (i) the Company's financing plans; (ii) trends affecting the Company's financial condition or results of operations; (iii) the Company's growth strategy and operating strategy; and (iv) the declaration and payment of dividends. Investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those projected in the forward-looking statements as a result of various factors discussed herein and those factors discussed in detail in the Company's filings with the Securities and Exchange Commission.

The following discussion of the financial condition and results of operations of the Registrant (the Company) should be read in conjunction with the Company's financial statements and related notes and other statistical information included elsewhere herein.

General
Calvin B. Taylor Bankshares, Inc. (Company) was incorporated as a Maryland corporation on October 31, 1995. The Company owns all of the stock of Calvin B. Taylor Banking Company (Bank), a commercial bank that was established in 1890 and incorporated under the laws of the State of Maryland on December 17, 1907. The Bank operates nine banking offices in Worcester County, Maryland and one banking office in Ocean View, Delaware. The Bank's administrative office is located in Berlin, Maryland. The Bank is engaged in a general commercial and retail banking business serving individuals, businesses, and governmental units in Worcester County, Maryland, Ocean View, Delaware, and neighboring counties.

The Company currently engages in no business other than owning and managing the Bank.

Critical Accounting Policies
The Company’s financial condition and results of operations are sensitive to accounting measurements and estimates of inherently uncertain matters. When applying accounting policies in areas that are subjective in nature, management uses its best judgment to arrive at the carrying value of certain assets. One of the most critical accounting policies applied is related to the valuation of the loan portfolio. Management estimates the appropriate allowance for loan losses, including the timing of loan charge-offs.

The allowance for loan losses represents a reserve for potential losses in the loan portfolio. It is one of the most difficult and subjective judgments. The adequacy of the allowance for loan losses is evaluated quarterly based on a review of the loan portfolio, with particular emphasis on non-accruing, past due, and other loans that management believes require attention. The determination of the reserve level relies on management's judgment about factors affecting loan quality, current trends in delinquencies and charge-offs, and anticipated changes in the composition and size of the portfolio, as well as an analysis of historical loan loss ratios. Management also considers external factors such as changes in the interest rate environment, the view of the Bank’s regulators, economic conditions in the Bank’s service area and beyond, and legislation that affects the banking industry.

Financial Condition
Total assets of the Company increased $16.4 million from December 31, 2006 to September 30, 2007. Average assets for the third quarter of 2007 were down $2.5 million from the comparable period in 2006. Due to the effect of seasonal resort business, it is normal for third quarter assets to be higher than the beginning or end of the same year.

Combined deposits and customer repurchase agreements increased $12.2 million during the first nine months of 2007. Average combined deposits and retail repurchase agreements increased $1.6 million from third quarter 2006 to 2007. Management carefully monitors deposit levels and their effect on liquidity, taking steps to retain core deposits.

-10-

The Company’s investment portfolio has increased by $2.8 million in the first nine months of 2007. Investment securities that are classified as available for sale are comprised of both equity and debt securities. In mid-2006, management began classifying purchases of short-term U. S. Treasury Bills as available for sale. This has resulted in a gradual shift of investment balances from held to maturity into available for sale. This strategy provides increased availability of liquid funds for loan growth or withdrawals from deposit accounts.

During 2007, the Bank’s gross loan portfolio has decreased by $4.4 million. At the end of the second quarter, loan volume year-to date was flat. Reductions in the portfolio during the third quarter are attributable to seasonal line of credit pay downs, scheduled repayment of real estate development loans, and unanticipated payoffs of commercial mortgages in which the bank participated. Additionally, loan originations are down due to conditions in the regional real estate market.

Based on its quarterly review of the consolidated loan portfolio, the Company determined that an allowance of $2.2 million was adequate as of September 30, 2007. Historically, the Company has low levels of loan delinquencies and charge-offs. Loans delinquent ninety days or more and still accruing interest totaled $432,856 or .19% of the portfolio at September 30, 2007, and $239,620 or .10% of the portfolio at December 31, 2006. There were no nonaccrual loans as of September 30, 2007 or December 31, 2006. Loans past due 90 days or more and still accruing had been evaluated by management and were either well-collateralized or repayment was imminent.

The Company makes loans to customers located primarily in the Delmarva region. Although the loan portfolio is diversified, its performance will be influenced by the economy of the region.

Liquidity
The Company’s major sources of liquidity are loan repayments, maturities of short-term investments including federal funds sold, and increases in core deposits. Throughout the first quarter of the year, when the Bank typically experiences a decline in deposits, federal funds sold and investment securities are primary sources of liquidity. During the second quarter of the year, additional sources of liquidity become more readily available as business borrowers start repaying loans, and the Bank receives seasonal deposits. Throughout the second and third quarters the Bank maintains a high liquidity level. Funds from seasonal deposits are generally invested in short-term U.S. Treasury Bills and overnight federal funds.

The Company has available lines of credit, including overnight federal funds, reverse repurchase agreements and letters of credit, totaling $21,000,000 as of September 30, 2007.

Average liquid assets (cash and amounts due from banks, interest-bearing deposits in other banks, federal funds sold, and investment securities) compared to average deposits and retail repurchase agreements were 44.50% for the third quarter of 2007 compared to 39.66% for the second quarter of 2007 and 44.81% for the third quarter of 2006.

Results of Operations
Net income for the three months ended September 30, 2007, was $1,961,144 or $.63 per share, compared to $1,987,548 or $.63 per share for the third quarter of 2006. This represents a decrease of $26,404 or 1.33%. Year to date net income has increased $76,061 from $5,569,110 or $1.75 per share in 2006 to $5,645,171 or $1.80 per share in 2007. The key components of net income are discussed in the following paragraphs.

In the first nine months of 2007, as compared to 2006, net interest income increased $198,177 (1.57%). Net interest income decreased $90,125 (2.00%) in third quarter 2007 compared to third quarter 2006. While interest and dividend revenues increased $297,147 (5.56%), interest expense increased $387,272 (45.77%). The expense increase is due to the movement of deposits from noninterest-bearing and lower rate interest-bearing deposits to higher rate time deposits.

The tax-equivalent quarterly yield on interest-earning assets increased by 36 basis points from 6.08% for third quarter 2006 to 6.44% in 2007. The quarterly yield on interest-bearing liabilities increased by 68 basis points, from 1.52% in 2006 to 2.20% in 2007. In combination, these shifts contributed to a decrease in net margin on interest-earning assets of 8 basis points.

-11-

The following table presents information including average balances of interest-earning assets and interest-bearing liabilities, the amount of related interest income and interest expense, and the resulting yields by category of interest-earning asset and interest-bearing liability. In this table, dividends and interest on tax-exempt securities and loans are reported on a fully taxable equivalent basis, which is a non-GAAP measure as defined in SEC Regulation G and Item 10 of SEC Regulation S-K. Management believes that these measures provide better yield comparability as a tool for managing net interest income.

Average Balances, Interest, and Yields
  For the quarter ended   For the quarter ended
  September 30, 2007   September 30, 2006
  Average         Average      
  balance   Interest Yield   balance   Interest Yield
Assets                  
  Federal funds sold $47,006,543   $608,500 5.14%   $34,536,931   $450,742 5.18%
  Interest-bearing deposits 4,071,750   51,474 5.02%   2,200,454   20,962 3.78%
  Investment securities 70,316,915   867,151 4.89%   86,506,091   806,850 3.70%
  Loans, net of allowance 231,364,706   4,197,629 7.20%   230,717,689   4,142,871 7.12%
    Total interest-earning assets 352,759,914   5,724,754 6.44%   353,961,165   5,421,425 6.08%
Noninterest-bearing cash 17,044,550         18,497,065      
Other assets 13,685,396         13,556,213      
        Total assets $383,489,860         $386,014,443      
Liabilities and Stockholders' Equity                  
Interest-bearing deposits                  
  NOW $51,798,447            46,082 0.35%   $55,258,697            32,594 0.23%
  Money market 32,766,614   77,517 0.94%   42,420,120   82,943 0.78%
  Savings 44,127,495   82,274 0.74%   47,520,408   70,538 0.59%
  Other time 88,056,153   1,016,474 4.58%   68,473,727   646,031 3.74%
    Total interest-bearing deposits 216,748,709   1,222,347 2.24%   213,672,952   832,106 1.55%
Securities sold under agreements                  
  to repurchase 5,353,325   9,421 0.70%   6,872,328   12,059 0.70%
Borrowed funds 105,956   1,615 6.05%   128,086   1,946 6.03%
    Total interest-bearing liabilities 222,207,990   1,233,383 2.20%   220,673,366   846,111 1.52%
Noninterest-bearing deposits 89,017,589                     -     95,741,109                     -  
  311,225,579   1,233,383 1.57%   316,414,475   846,111 1.06%
Other liabilities 432,671         457,252      
Stockholders' equity 71,831,610         69,142,716      
        Total liabilities and                  
        stockholders' equity $383,489,860         $386,014,443      
Net interest spread       4.24%         4.56%
Net interest income     $4,491,371         $4,575,314  
Net margin on interest-earning assets       5.05%         5.13%
                   
Tax equivalent adjustment in:                  
    Investment income     $48,917         $52,682  
    Loan income     $34,612         $24,665  
                   

-12-

The Company’s net interest income is one of the most important factors in evaluating its financial performance. Management uses interest sensitivity analysis to determine the effect of rate changes. Net interest income is projected over a one-year period to determine the effect of an increase or decrease in the prime rate of 100 basis points. If prime were to decrease one hundred basis points, and all assets and liabilities maturing within that period were fully adjusted for the rate change, the Company would experience a decrease of approximately 5.9% in net interest income. Conversely, if prime were to increase one hundred basis points, and all assets and liabilities maturing within that period were fully adjusted for the rate change, the Company would experience a corresponding increase in net interest income. The sensitivity analysis does not consider the likelihood of these rate changes nor whether management’s reaction to this rate change would be to reprice its loans or deposits.

No provision for loan losses was charged to expense during the first three quarters of 2007 or 2006. Net loans charged-off (recovered) were $787 during the first nine months of 2007 versus ($69) in the same period in 2006.

Noninterest revenue for the third quarter of 2007 is $9,420 (1.94%) more than last year. Noninterest revenue for the year-to-date is $22,535 (1.51%) less than last year. For both the quarter and the year-to-date, increased ATM and VISA debit card revenue helped to offset declines in deposit account service charges which are volume-related. Included in miscellaneous revenue is the increase in cash surrender value of bank owned life insurance, which is $21,672 higher in the first nine months of 2007 than in the same period for 2006.

Noninterest expense for the third quarter of 2007 is $13,301 (.72%) less than last year. During the quarter, increased salary and benefit expense is offset by reduced occupancy, furniture and equipment, and other operating expenses. Included in the quarterly and year-to-date furniture and equipment expense is a $21,837 reduction in personal property taxes which are paid on receipt of invoices, generally late in the third quarter and early in the fourth quarter. Noninterest expense for the year-to-date is $42,081 (.78%) more than last year. Salaries and benefits are up $163,564 reflecting pay increases implemented early in the year, and related benefit increases. Occupancy and furniture and equipment are down in part due to some significant repair costs incurred in 2006. Other operating expenses are down $59,654 in part due cost savings in postage and stationery resulting from reduced notice mailings. Courier costs are down $30,558 (37.40%) due to the May 2007 implementation of electronic image capture and transmission of processed items from branch locations to the central processing area in Berlin. A notable cost increase of $24,795 (18.42%) in ATM/Debit Card processing fees, relates primarily to volume of transactions.

The Bank employed 95 full time equivalent employees as of September 30, 2007. The Bank hires seasonal employees during the summer, and employs year-round part-time employees to meet peak-time demands. The Company has no employees other than those hired by the Bank.

Income taxes are $57,500 higher this year than last, on a pre-tax income increase of $133,561. The Company’s effective tax rate has increased from 36.12% through September 2006 to 36.22% through September 2007. This results from the decrease of tax preferenced revenues in actual dollars and as a percentage of total revenues. Additionally, the Company’s marginal federal statutory rate has increased due to annualized taxable income exceeding $10 million.

Plans of Operation
The Bank offers a full range of deposit services including checking, NOW, Money Market, and savings accounts, and time deposits including certificates of deposit. The transaction accounts and time certificates are tailored to the Bank’s principal market areas at rates competitive to those offered in the area. In addition, the Bank offers certain retirement account services, such as Individual Retirements Accounts ("IRAs"). All deposits are insured by the Federal Deposit Insurance Corporation (the "FDIC") up to the maximum amount allowed by law (generally, $100,000 for non-IRA accounts per depositor and $250,000 for IRAs per depositor, subject to aggregation rules). The Bank solicits these accounts from individuals, businesses, associations and organizations, and governmental authorities.

The Company, through the Bank, offers a full range of short- to medium-term commercial and personal loans. Commercial loans include both secured and unsecured loans for working capital (including inventory and receivables), business expansion (including acquisition of real estate and improvements), and purchase of equipment and machinery. Consumer loans include secured and unsecured loans for financing automobiles, home improvements, education, and personal investments. The Company originates commercial and residential mortgage loans and real estate construction and acquisition loans. These lending activities are subject to a variety of lending limits imposed by state and federal law. The Bank may not make any loans to any director or executive officer (except for commercial loans to directors who are not officers or employees) unless the Board of Directors of the Bank approves the loans. The Board of Directors reviews such loans every six months.

-13-

Other bank services include cash management services, 24-hour ATM’s, debit cards, safe deposit boxes, travelers’ checks, direct deposit of payroll and social security, and automatic drafts for various accounts. The Bank offers bank-by-phone and Internet banking services, including electronic bill-payment, to both commercial and retail customers. The Bank also offers non-deposit products including retail repurchase agreements and discount brokerage services through a correspondent bank. The Bank offers individual customers up to $50 million in FDIC insured deposits through the Certificate of Deposit Account Registry Services®.

Capital Resources and Adequacy
Total stockholders’ equity increased $4,126,417 from December 31, 2006 to September 30, 2007. This increase is attributable to comprehensive income recorded during the period, as detailed in Note 2 of the Notes to Financial Statements, reduced by $1,613,413 used to repurchase and retire 42,486 shares of common stock. Stock repurchases were at prices ranging from $36.00 to $38.50 per share.

Under the capital guidelines of the Federal Reserve Board and the FDIC, the Company and Bank are currently required to maintain a minimum risk-based total capital ratio of 8%, with at least 4% being Tier 1 capital. Tier 1 capital consists of stockholders' equity less accumulated other comprehensive income. In addition, the Company and the Bank must maintain a minimum Tier 1 leverage ratio (Tier 1 capital to total assets) of at least 4%, but this minimum ratio is increased by 100 to 200 basis points for other than the highest-rated institutions.

Tier one risk-based capital ratios of the Company as of September 30, 2007 and December 31, 2006 were 33.8% and 32.2%, respectively. Both are substantially in excess of regulatory minimum requirements.

Website Access to SEC Reports
The Bank maintains an Internet website at
www.taylorbank.com. The Company’s periodic SEC reports, including annual reports on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K, are accessible through this website. Access to these filings is free of charge. The reports are available as soon as practicable after they are filed electronically with the SEC.

Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company’s principal market risk exposure relates to interest rates on interest-earning assets and interest-bearing liabilities. Unlike most industrial companies, the assets and liabilities of financial institutions such as the Company and the Bank are primarily monetary in nature. Therefore, interest rates have a more significant effect on the Company's performance than do the effects of changes in the general rate of inflation and change in prices. In addition, interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services. As discussed previously, management monitors and seeks to manage the relationships between interest sensitive assets and liabilities in order to protect against wide interest rate fluctuations, including those resulting from inflation.

At September 30, 2007, the Company’s interest rate sensitivity, as measured by gap analysis, showed the Company was asset-sensitive with a one-year cumulative gap of 28.68%, as a percentage of interest-earning assets. Generally asset-sensitivity indicates that assets reprice more quickly than liabilities and in a rising rate environment net interest income typically increases. Conversely, if interest rates decrease, net interest income would decline. The Bank has classified its demand mortgage and commercial loans as immediately repriceable. Unlike loans tied to prime, these rates do not necessarily change as prime changes since the decision to call the loans and change the rates rests with management.

-14-

Item 4. Controls and procedures
Disclosure controls and procedures are designed and maintained by the Company to ensure that information required to be disclosed in the Company’s publicly filed reports is recorded, processed, summarized and reported in a timely manner. Such information must be available to management, including the Chief Executive Officer (CEO) and Treasurer, to allow them to make timely decisions about required disclosures. Even a well-designed and maintained control system can provide only reasonable, not absolute, assurance that its objectives are achieved. Inherent limitations in any system of controls include flawed judgment, errors, omissions, or intentional circumvention of controls.

The Company’s management, including the CEO and Treasurer, performed an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of September 30, 2007. Based on that evaluation, the Company’s management, including the CEO and Treasurer, has concluded that the Company’s disclosure controls and procedures are effective. The projection of an evaluation of controls to future periods is subject to the risk that procedures may become inadequate due to changes in conditions including the degree of compliance with procedures.

Changes in Internal Controls
During the quarter ended on the date of this report, there were no significant changes in the Company’s internal control over financial reporting that have had or are reasonably likely to have a material affect on the Company’s internal control over financial reporting. As of September 30, 2007, the Company’s management, including the CEO and Treasurer, has concluded that the Company’s internal controls over financial reporting are effective.

-15-

Calvin B. Taylor Bankshares, Inc. and Subsidiary
Part II. Other Information

Item 1 Legal Proceedings
Not applicable

Item 1A Risk Factors
The Company and the Bank are subject to various types of risk during the normal conduct of business. There has been no material increase in any level of risk incurred by the Company or the Bank during the quarter covered by this report. Following are descriptions of the significant categories of risk most relevant to the Company.

Credit risk is the risk to the Company’s earnings or capital from the potential of an obligor to fulfill its contractual commitment to the Company. Credit risk is most closely associated with the Company’s lending activities.
Interest rate risk is the risk to earnings or capital from the potential movement in interest rates. It is the sensitivity of the Company’s future earnings to interest rate changes.
Liquidity risk is the risk to earnings or capital from the Company’s inability to meet its obligations when they come due without incurring unacceptable losses or costs.
Market risk is the risk to earnings or capital from changes in the value of portfolios of financial instruments. For the Company, market risk is the risk of a decline in market value of its securities portfolio.
Transaction risk is the risk to earnings or capital arising from problems with service or product delivery. Transaction risk is the risk of a failure in the Company’s operating processes, such as automation, employee integrity, or internal controls.
Compliance risk is the risk to earnings or capital from noncompliance with laws, rules, and regulations. Compliance risk is one of the greatest risks the Company faces.
Reputation risk is the risk to earnings or capital from negative public opinion. Customer and public relations are critical to the Company’s success. Accordingly, the Company’s reputation is extremely important and anything that would impair that reputation is a significant risk.
Strategic risk is the risk to earnings or capital arising from adverse business decisions or improper implementation of those decisions.

Item 2 Unregistered Sales of Equity Securities and Use of Proceeds

( c ) The following table presents information about the Company’s repurchase of its equity securities during the calendar quarter ended on the date of this Form 10-Q.

            (c) Total number (d) Maximum number
    (a) Total (b) Average of Shares Puchased of Shares that may
  Number Price Paid as Part of a Publicly yet be Purchased
Period of Shares per Share Announced Program Under the Program
July       17,458                  38.50         17,458   288,814
August         6,194                  38.50           6,194   282,620
  September         2,400                  38.50           2,400   280,220
Totals       26,052             26,052    

 

-16-

The Company publicly announced on August 14, 2003, that it would repurchase up to 10% of its outstanding equity stock at that time, which equated to a total of 324,000 common shares available for repurchase. As of January 1, 2005, and again on May 18, 2007, this plan was renewed, by public announcement, making up to 10% of the Company’s outstanding equity stock at the time of renewal. This equated to a total of 314,072 common shares, available for repurchase as of May 18, 2007. There is no expiration date for this program. No other stock repurchase plan or program existed or exists simultaneously, nor has any other plan or program expired during the period covered by this table. Common shares repurchased under this plan are retired.

Item 3 Defaults Upon Senior Securities
Not applicable

Item 4 Submission of Matters to a Vote of Security Holders
Not applicable.

Item 5 Other information
Not applicable.

Item 6 Exhibits
Exhibits
31. Certifications of Principal Executive Officer and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32. Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

-17-

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

   

Calvin B. Taylor Bankshares, Inc.

     
     

Date: November 6, 2007

By:

/s/:Raymond M. Thompson

   

Raymond M. Thompson

   

Chief Executive Officer

     
     

Date: November 6, 2007

By:

/s/:Jennifer G. Hawkins

   

Jennifer G. Hawkins

   

Treasurer (Principal Financial Officer)

-18-

Exhibit 31.1
Certification - Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Raymond M. Thompson, certify that:
I have reviewed this quarterly report on Form 10-Q of Calvin B. Taylor Bankshares, Inc.;

1. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
2. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
3. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the most recent fiscal quarter that has or is reasonably likely to materially affect the registrant’s internal control over financial reporting; and
4. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

   

Calvin B. Taylor Bankshares, Inc.

     

Date: November 6, 2007

By:

/s/:Raymond M. Thompson

   

Raymond M. Thompson

   

Chief Executive Officer

-19-

Exhibit 31.2
Certification - Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Jennifer G. Hawkins, certify that:
I have reviewed this quarterly report on Form 10-Q of Calvin B. Taylor Bankshares, Inc.;

1. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
2. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
3. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the most recent fiscal quarter that has or is reasonably likely to materially affect the registrant’s internal control over financial reporting; and
4. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

   

Calvin B. Taylor Bankshares, Inc.

     

Date: November 6, 2007

By:

/s/:Jennifer G. Hawkins

   

Jennifer G. Hawkins

   

Treasurer (Principal Financial Officer)

-20-

Exhibit 32
Certification - Pursuant to 18 U.S.C. 1350
(Section 906 of the Sarbanes-Oxley Act of 2002)

We, the undersigned, certify that to the best of our knowledge, based upon a review of the Quarterly Report on Form 10-Q for the period ended September 30, 2007 of the Registrant (the "Report"):

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

   

Calvin B. Taylor Bankshares, Inc.

     
     

Date: November 6, 2007

By:

/s/:Raymond M. Thompson

   

Raymond M. Thompson

   

Chief Executive Officer

     
     

Date: November 6, 2007

By:

/s/:Jennifer G. Hawkins

   

Jennifer G. Hawkins

   

Treasurer (Principal Financial Officer)

-21-