FORM 6-K
Table of Contents

 
 
United States Securities and Exchange Commission
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant To Rule 13a-16 or 15d-16
of the
Securities Exchange Act of 1934
For the month of
November 2006
Companhia Vale do Rio Doce
Avenida Graça Aranha, No. 26
20030-900 Rio de Janeiro, RJ, Brazil
(Address of principal executive office)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
(Check One) Form 20-F þ Form 40-F o
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
(Check One) Yes o No þ
(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82-___.)
 
 

 


Table of Contents

Table of Contents
BRGAAP Financial Pages
       
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
         
         
         
Signature Page
       

1


Table of Contents

(COMPANHIA LOGO)
BRGAAP Financial Pages
A- Quarterly information
(A free translation of the original in Portuguese relating to the Quarterly information prepared in thousands in accordance with the requirements of Accounting Practices Generally Accepted in Brazil)
1- Balance Sheet
Periods ended September 30
                                         
                    In thousands of reais  
            Consolidated     Parent Company  
    Notes     09/30/06     06/30/06     09/30/06     06/30/06  
Assets
                                       
Current assets
                                       
Cash and cash equivalents
    5.7       6,580,213       4,501,953       387,053       116,099  
Accounts receivable from customers
    5.8       5,213,066       4,527,871       3,497,398       2,243,382  
Related parties
    5.9       16,173       22,626       516,231       1,023,253  
Inventories
    5.10       3,442,973       3,342,975       1,317,302       1,331,895  
Taxes to recover or offset
    5.11       738,056       787,265       311,592       257,182  
Deferred income tax and social contribution
    5.12       773,557       509,073       691,049       425,575  
Other
          769,062       967,764       239,238       288,664  
 
                               
 
            17,533,100       14,659,527       6,959,863       5,686,050  
 
                               
Non-current assets
                                       
Long-term receivables
                                       
Related parties
    5.9       10,834       14,226       405,238       404,800  
Loans and financing
          159,820       144,144       108,734       107,170  
Deferred income tax and social contribution
    5.12       880,636       945,081       391,720       399,246  
Judicial deposits
    5.16       2,114,810       1,953,963       1,394,004       1,284,908  
Taxes to recover or offset
    5.11       478,187       314,494       216,311       214,572  
Asset for sale
          107,767       110,972              
Advances to energy suppliers
    5.4 (f)     927,970       861,575              
Prepaid expenses
          122,765       264,010       16,152        
Outros
          521,983       389,339       29,891       24,321  
 
                               
 
            5,324,772       4,997,804       2,562,050       2,435,017  
 
                               
Investments
    5.13       6,721,525       6,816,643       31,946,346       29,292,636  
Property, plant and equipment
    5.14       38,119,420       36,539,637       24,023,800       22,953,483  
Deferred charges
          186,195       183,685              
 
                               
 
            45,027,140       43,539,965       55,970,146       52,246,119  
 
                               
 
            67,885,012       63,197,296       65,492,059       60,367,186  
 
                               
Liabilities and stockholders’ equity
                                       
Current liabilities
                                       
Short-term debt
    5.15       1,062,137       652,389       438,419        
Current portion of long-term debt
    5.15       2,217,744       2,514,229       478,034       621,121  
Payable to suppliers and contractors
          2,189,233       2,018,364       1,356,044       1,398,583  
Related parties
    5.9       49,812       73,040       4,636,618       4,279,199  
Payroll and related charges
          543,239       413,094       376,579       286,225  
Pension Plan — Valia
          79,104       74,808       79,104       74,808  
Dividends and interest on stockholders’ equity
    5.20       1,356,851       1,440,843       1,356,851       1,357,850  
Taxes and contributions
          1,082,606       781,517       231,511       93,506  
Other
          926,392       886,956       426,279       393,047  
 
                               
 
            9,507,118       8,855,240       9,379,439       8,504,339  
 
                               
Non-current liabilities
                                       
Long-term liabilities
                                       
Long-term debt
    5.15       10,841,952       10,576,743       1,893,589       2,049,055  
Related parties
    5.9       2,795       2,847       11,128,813       10,255,884  
Provisions for contingencies
    5.16       3,276,511       3,040,826       2,482,295       2,322,604  
Pension Plan — Valia
          545,704       545,665       543,859       545,665  
Provision for asset retirement obligations
    5.17       549,305       541,631       336,384       326,953  
Provisions for derivatives
    5.22       536,104       679,838       65,720       77,567  
Other
          1,040,809       1,005,629       715,368       706,215  
 
                               
 
            16,793,180       16,393,179       17,166,028       16,283,943  
 
                               
Deferred income
          7,056       6,787              
 
                               
Minority interest
          2,631,066       2,363,186              
 
                               
Stockholders’ equity
                                       
Paid-up capital
    5.19       19,492,401       19,492,401       19,492,401       19,492,401  
Revenue reserves
          19,454,191       16,086,503       19,454,191       16,086,503  
 
                               
 
            38,946,592       35,578,904       38,946,592       35,578,904  
 
                               
 
            67,885,012       63,197,296       65,492,059       60,367,186  
 
                               
The additional information, notes and attachment I are an integral part of the quarterly information

1


Table of Contents

(COMPANHIA LOGO)
(A free translation of the original in Portuguese relating to the Quarterly information prepared in accordance with the requirements of Accounting Practices Generally Accepted in Brazil)
2- Statement of Income
Periods ended September 30
                                                                 
                                    In thousands of reais  
            Consolidated     Parent Company  
            Quarter     Accumulated     Accumulated  
    Notes     3Q/06     2Q/06     3Q/05     09/30/06     09/30/05     09/30/06     09/30/05  
Operating revenues
                                                               
Sales of ore and metals
    8.1.1 e 8.2.1                                                          
Iron ore and pellets
            7.609.340       6.354.472       6.106.055       19.462.301       17.075.476       11.817.334       10.907.459  
Manganese and ferroalloys
            319.516       300.246       274.811       876.124       1.216.032              
Copper
            608.662       447.328       214.632       1.297.728       643.182       892.909       563.007  
Potash
            118.937       49.377       111.296       217.202       267.175       217.202       267.175  
Kaolin
            114.913       100.151       98.681       321.391       314.212              
 
                                                 
 
            8.771.368       7.251.574       6.805.475       22.174.746       19.516.077       12.927.445       11.737.641  
Transport services
            956.058       895.968       937.956       2.555.670       2.510.386       1.415.925       1.359.334  
Sales of aluminum-related products
            1.439.675       1.544.296       955.315       4.036.523       2.923.453       74.420       145.564  
Sales of steel products
            414.752       381.832       339.851       1.145.493       1.170.701              
Other products and services
            60.480       56.995       3.350       141.690       25.141       64.945       34.494  
 
                                                 
 
            11.642.333       10.130.665       9.041.947       30.054.122       26.145.758       14.482.735       13.277.033  
Value Added taxes
            (417.309 )     (350.794 )     (236.659 )     (1.083.955 )     (1.068.442 )     (781.214 )     (775.663 )
 
                                                 
Net operating revenues
            11.225.024       9.779.871       8.805.288       28.970.167       25.077.316       13.701.521       12.501.370  
 
                                                 
 
                                                               
Cost of products and services
                                                               
Ores and metals
    8.1.2 e 8.2.2       (3.292.515 )     (2.815.494 )     (2.616.131 )     (8.706.155 )     (7.640.637 )     (7.264.521 )     (6.473.941 )
Transport services
            (449.706 )     (426.850 )     (510.926 )     (1.329.520 )     (1.441.595 )     (537.964 )     (463.261 )
Aluminum -related products
            (821.559 )     (761.378 )     (641.939 )     (2.183.614 )     (1.735.006 )     (51.762 )     (75.918 )
Steel products
            (333.889 )     (308.211 )     (333.430 )     (921.006 )     (1.069.246 )            
Other products and services
            (38.875 )     (38.789 )     (5.845 )     (91.681 )     (17.426 )     (23.304 )     (19.374 )
 
                                                 
 
            (4.936.544 )     (4.350.722 )     (4.108.271 )     (13.231.976 )     (11.903.910 )     (7.877.551 )     (7.032.494 )
 
                                                 
Gross profit
            6.288.480       5.429.149       4.697.017       15.738.191       13.173.406       5.823.970       5.468.876  
Gross margin
            56,0 %     55,5 %     53,3 %     54,3 %     52,5 %     42,5 %     43,7 %
Operating expenses
                                                               
Selling and Administrative
    5.23       (402.147 )     (511.794 )     (423.442 )     (1.349.734 )     (1.184.246 )     (626.673 )     (461.245 )
Research and development
            (289.096 )     (222.030 )     (220.439 )     (667.184 )     (463.014 )     (393.346 )     (306.154 )
Other operating expenses
    5.23       (347.818 )     (175.902 )     (288.588 )     (712.545 )     (629.226 )     (357.967 )     (254.707 )
 
                                                 
 
            (1.039.061 )     (909.726 )     (932.469 )     (2.729.463 )     (2.276.486 )     (1.377.986 )     (1.022.106 )
 
                                                 
Operating profit before financial results and results of equity investments
            5.249.419       4.519.423       3.764.548       13.008.728       10.896.920       4.445.984       4.446.770  
 
                                                               
Results of equity investments
    5.13       (14.035 )     (57.280 )     13.166       (54.905 )     163.574       6.774.814       3.718.923  
Gain on investments accounted for by the equity method
            119.131       75.422       72.961       271.327       347.120       7.844.175       5.051.387  
Amortization of goodwill
            (130.750 )     (132.256 )     (57.270 )     (300.947 )     (171.810 )     (302.451 )     (171.810 )
Provision for losses
                                          (154.088 )     (97.528 )
 
                                                               
Exchange variation in stockholders ´equity of companies abroad
            (2.416 )     (446 )     (2.525 )     (25.285 )     (11.736 )     (612.822 )     (1.063.126 )
 
                                                               
Financial results, net
    5.21       (248.609 )     (466.405 )     (319.265 )     (974.068 )     (511.841 )     (342.086 )     710.315  
Sale of assets
    5.6       34.438       736.866       297.700       790.630       297.700       53.764        
 
                                                 
Income before income tax and social contribution
            5.021.213       4.732.604       3.756.149       12.770.385       10.846.353       10.932.476       8.876.008  
Income tax and social contribution
    5.12       (791.772 )     (593.102 )     (764.069 )     (1.970.208 )     (2.215.492 )     (869.922 )     (1.070.072 )
 
                                                 
Income before minority interests
            4.229.441       4.139.502       2.992.080       10.800.177       8.630.861       10.062.554       7.805.936  
Minority interests
            (256.546 )     (234.405 )     (280.619 )     (737.623 )     (824.925 )            
 
                                                 
Net income for the period
            3.972.895       3.905.097       2.711.461       10.062.554       7.805.936       10.062.554       7.805.936  
 
                                                 
Number of shares outstanding at the end of the period (in thousands)
    5.18 e 5.19       2.416.194       2.430.062       2.303.040       2.416.194       2.303.040       2.416.194       2.303.040  
 
                                                 
Net earnings per share outstanding at the end of the period (R$)
            1,64       1,61       1,18       4,16       3,39       4,16       3,39  
 
                                                 
The additional information, notes and attachment I are an integral part of the quarterly information

2


Table of Contents

(COMPANHIA LOGO)
(A free translation of the original in Portuguese relating to the Quarterly information prepared in accordance with the requirements of Accounting Practices Generally Accepted in Brazil)
3- Statement of Changes in Stockholders’ Equity
Periods ended September 30
                                                                                 
            In thousands of reais  
                    Reservas de              
            Paid-up     Expansion/             Unrealized             Fiscal     Treasury              
    Notes     capital     Investments     Depletion     income     Legal     incentives     stock     Retained earnings     Total  
December 31, 2004
            7,300,000       8,206,978       1,004,166       345,728       1,403,117       40,663       (131,318 )           18,169,334  
 
                                                             
 
                                                                               
Net income for the year
                                                      10,442,986       10,442,986  
Capitalization of reserves
            6,700,000       (5,129,319 )     (1,004,166 )           (525,853 )     (40,662 )                  
Realization of reserves
                              (109,561 )                       109,561        
Exchange — Samitri shares
                                                21             21  
Treasury stock
                                                (3 )           (3 )
Appropriations:
                                                                               
Interim interest on stockholders’ equity
                                                      (783,387 )     (783,387 )
Interim dividends
                                                      (1,028,160 )     (1,028,160 )
Additional remuneration proposed
                                                      (2,750,150 )     (2,750,150 )
Appropriation to revenue reserves
                  5,385,337                   522,149       83,364             (5,990,850 )      
 
                                                             
December 31, 2005
            14,000,000       8,462,996             236,167       1,399,413       83,365       (131,300 )           24,050,641  
 
                                                             
 
                                                                               
Capital Increase
            5,492,401                                                 5,492,401  
Net income for the period
                                                      2,184,562       2,184,562  
 
                                                             
 
March 31, 2006
            19,492,401       8,462,996             236,167       1,399,413       83,365       (131,300 )     2,184,562       31,727,604  
 
                                                             
 
                                                                               
Net income for the period
                                                      3,905,097       3,905,097  
 
Treasury stock
                                                (53,797 )           (53,797 )
 
                                                             
June 30, 2006
            19,492,401       8,462,996             236,167       1,399,413       83,365       (185,097 )     6,089,659       35,578,904  
 
                                                             
 
Treasury stock
                                                (605,207 )           (605,207 )
Net income for the period
                                                      3,972,895       3,972,895  
 
                                                             
September 30, 2006
            19,492,401       8,462,996             236,167       1,399,413       83,365       (790,304 )     10,062,554       38,946,592  
 
                                                             
The additional information, notes and attachment I are an integral part of the quarterly information

3


Table of Contents

(COMPANHIA LOGO)
(A free translation of the original in Portuguese relating to the Quarterly information prepared in accordance with the requirements of Accounting Practices Generally Accepted in Brazil)
4- Statement of Cash Flows
Periods ended September 30
                                                         
    In thousands of reais  
    Consolidated     Parent Company  
    Quarter     Accumulated     Accumulated  
    3Q/06     2Q/06     3Q/05     09/30/06     09/30/05     09/30/06     09/30/05  
Cash flows from operating activities:
                                                       
Net income for the period
    3,972,895       3,905,097       2,711,461       10,062,554       7,805,936       10,062,554       7,805,936  
Adjustments to reconcile net income for the period with cash provided by operating activities:
                                                       
Results of equity investments
    14,035       57,280       (13,166 )     54,905       (163,574 )     (6,774,814 )     (3,718,923 )
Sale of assets
    (34,438 )     (736,866 )     (297,700 )     (790,630 )     (297,700 )     (53,764 )      
Depreciation, amortization and depletion
    510,447       445,923       399,859       1,376,700       1,169,372       762,451       638,634  
Deferred income tax and social contribution
    (258,455 )     95,560       (283,442 )     (239,445 )     (344,161 )     (327,556 )     (126,283 )
Financial expenses and monetary and exchange rate variations on assets and liabilities, net
    251,162       64,191       (419,936 )     (273,072 )     (1,355,193 )     (269,220 )     (967,354 )
Minority interest
    256,546       234,405       280,619       737,623       824,925              
Disposal of property, plant and equipment
    43,227       60,059       1,066       121,939       76,695       33,632       3,693  
Amortization of goodwill in the cost of products sold
    94,008       94,090       94,726       280,085       286,916       275,961       286,916  
Net losses on derivatives
    (162,339 )     107,435       169,460       102,777       163,734       13,825       11,918  
Dividends/interest on stockholders’ equity received
    40,624       93,786       58,682       135,737       147,604       1,446,112       885,691  
Other
    (137,518 )     (24,506 )     37,366       (140,007 )     13,571       (18,626 )     57,427  
 
                                         
 
    4,590,194       4,396,454       2,738,995       11,429,166       8,328,125       5,150,555       4,877,655  
 
                                         
Decrease (increase) in assets:
                                                       
Accounts receivable
    (681,401 )     (895,971 )     734,537       (1,084,916 )     (628,914 )     (1,458,972 )     170,853  
Inventories
    (370,530 )     89,591       (69,137 )     (469,296 )     (206,341 )     (78,405 )     (267,050 )
Advances to energy suppliers
    (66,395 )     (66,786 )           (200,743 )                  
Other
    (268,908 )     210,128       (870,320 )     (426,141 )     (1,585,281 )     151,668       (304,250 )
 
                                         
 
    (1,387,234 )     (663,038 )     (204,920 )     (2,181,096 )     (2,420,536 )     (1,385,709 )     (400,447 )
 
                                         
Increase (decrease) in liabilities:
                                                       
Suppliers and contractors
    240,266       242,012       (291,233 )     (359,690 )     35,852       (411,478 )     357,278  
Payroll and related charges and Other
    108,183       109,629       54,757       (23,898 )     (9,070 )     (47,887 )     (31,154 )
Taxes and contributions
    394,705       267,800       1,264,561       333,089       1,571,119       141,184       452,592  
Other
    299,263       (147,612 )     (348,009 )     (133,859 )     (316,472 )     (375,172 )     104,274  
 
                                         
 
    1,042,417       471,829       680,076       (184,358 )     1,281,429       (693,353 )     882,990  
 
                                         
Net cash provided by operating activities
    4,245,377       4,205,245       3,214,151       9,063,712       7,189,018       3,071,493       5,360,198  
 
 
                                         
 
                                                       
Cash flows from investing activities:
                                                       
Loans and advances receivable
    94,148       (180,756 )     88,501       (60,837 )     57,090       219,873       (79,912 )
Guarantees and deposits
    (131,033 )     (28,305 )     (84,464 )     (276,545 )     (173,517 )     (106,421 )     (94,684 )
Additions to investments
    (122,057 )           (30,662 )     (234,138 )     (249,244 )     (3,478,246 )     (645,685 )
Additions to property, plant and equipment
    (1,777,102 )     (2,434,198 )     (2,464,450 )     (5,910,435 )     (6,146,102 )     (4,209,737 )     (4,283,310 )
Proceeds from disposal of property, plant and equipment/investments
    43,017       970,440       301,284       1,061,810       311,345       63,870       13,645  
Cash used to acquire subsidiaries, net cash of acquired
    (25,978 )                 (25,978 )                  
 
                                         
 
Net cash used in investing activities
    (1,919,005 )     (1,672,819 )     (2,189,791 )     (5,446,123 )     (6,200,428 )     (7,510,661 )     (5,089,946 )
 
                                         
 
Cash flows from financing activities:
                                                       
Short-term debt
    431,648       (54,637 )     (435,280 )     532,191       255,559       565,436       121,115  
Long-term debt
    445,146       27,965       26,292       3,563,810       1,093,729       6,882,940       2,003,668  
Repayments:
                                                       
Related parties
                                        (280,279 )
Financial institutions
    (477,094 )     (449,775 )     (369,931 )     (1,665,965 )     (1,985,467 )     (702,315 )     (884,777 )
Interest on stockholders’ equity payed to stockholders
    (79,311 )     (1,377,591 )           (1,511,657 )     (1,279,900 )     (1,392,300 )     (1,279,900 )
Treasure stock
    (605,210 )     (53,797 )           (659,007 )           (659,007 )      
 
                                         
Net cash provided by (used in) financing activities
    (284,821 )     (1,907,835 )     (778,919 )     259,372       (1,916,079 )     4,694,754       (320,173 )
 
                                         
 
Increase (decrease) in cash and cash equivalents
    2,041,551       624,591       245,441       3,876,961       (927,489 )     255,586       (49,921 )
Cash and cash equivalents, beginning of the period
    4,538,662       3,877,362       2,743,828       2,703,252       3,916,758       131,467       305,927  
 
                                         
Cash and cash equivalents, end of the period
    6,580,213       4,501,953       2,989,269       6,580,213       2,989,269       387,053       256,006  
 
                                         
Cash paid during the period for:
                                                       
Short-term interest
    (11,157 )     (8,170 )     (10,367 )     (27,202 )     (31,591 )     (14,997 )     (6,109 )
Long-term interest
    (326,204 )     (164,077 )     (196,209 )     (709,424 )     (550,721 )     (412,020 )     (239,586 )
Income tax and social contribution
    (579,886 )     (101,492 )     (468,890 )     (1,113,314 )     (1,057,958 )     (386,892 )     (778,068 )
 
Non-cash transactions:
                                                       
 
Additions to property, plant and equipment — interest capitalization
    100,330       88,562       119,684       (31,276 )     495,141       (38,981 )     179,648  
Transfer of advance for future capital increase to investments
                                  (256,790 )     (510,500 )
Compensated income tax and social contribution
    (194,694 )     (77,646 )     (63,724 )     (354,418 )     (168,564 )     (51,509 )     (24,815 )
The additional information, notes and attachment I are an integral part of the quarterly information

4


Table of Contents

(COMPANHIA LOGO)
(A free translation of the original in Portuguese relating to the Quarterly information prepared in accordance with the requirements of Accounting Practices Generally Accepted in Brazil)
5- Notes to the Quarterly information at September 30, 2006 and 2005
Expressed In thousands of reais
5.1- Operations
Companhia Vale do Rio Doce is a publicly traded corporation whose predominant activities are mining, processing and sale of iron ore, pellets, copper and potash, as well as logistic services, power generation and mineral research and development. In addition, through its direct and indirect subsidiaries and jointly controlled companies, CVRD operates in iron ore, pellets, manganese, ferroalloys, kaolin, steel, aluminum-related products and logistics.
5.2- Presentation of Quarterly information
The quarterly information have been prepared in conformity with accounting practices followed in Brazil, based on corporate legislation, as well as the rules and guidelines issued by the Comissão de Valores Mobiliários — CVM (Brazilian Securities Commission).
5.3- Principles and Practices of Consolidation
The consolidated quarterly information shows the balances of assets and liabilities on September 30, and June 30, 2006 and the operations of the Parent Company, its direct and indirect subsidiaries and its jointly controlled companies for the periods ended on September 30, 2006, June 30, 2006 and September 30, 2005;
Intercompany balances and the Parent Company’s investments in its direct and indirect subsidiaries and jointly controlled companies were eliminated in the consolidation. Minority interests are shown separately on the balance sheet and statement of income;
In the case of investments in companies in which the control is shared with other stockholders, the components of assets and liabilities and revenues and expenses are included in the consolidated quarterly information in proportion to the participation of the Parent Company in the capital of each investee; and
The principal figures of quarterly information of the subsidiaries and jointly controlled companies included in the consolidation are presented in Attachment I.
5.4- Significant Accounting Policies
(a)   The Company adopts the accrual basis of accounting;
 
(b)   Assets and liabilities that are realizable or due more than twelve months after the quarterly information date are classified as non-current;
 
(c)   Marketable securities, classified as cash and cash equivalents are represented by less than 90 days applications and are stated at cost plus accrued income earned by the quarterly information date;
 
(d)   Inventories are stated at average purchase or production cost, and imports in transit at the cost of each item, not exceeding market or realizable value;
 
(e)   Assets and liabilities in foreign currencies are translated at exchange rates in effect at the quarterly information date, and those in local currency, when applicable, are restated based on contractual indices;
 
(f)   Amounts given in advance to Centrais Elétricas do Norte do Brasil S.A. – Eletronorte due to long term contract to supply energy, are classified as “Advances to energy suppliers”, in long-term receivables;
 
(g)   Investments in subsidiaries, jointly-controlled companies and affiliated companies are accounted for by the equity method, based on the stockholders’ equity of the investees, and when applicable increased/decreased by goodwill and negative goodwill to be amortized and provision for losses. Other investments are recorded at cost, less provision for losses when applicable. In the consolidated the exchange rate effect over stockholders equity from investees abroad are classified as monetary and exchange rate variation included as financial results, net;
 
(h)   Property, plant and equipment, including interest incurred during the construction period of large-scale projects, are recorded at historical cost (increased by monetary restatement up to 1995) and depreciated on the straight-line method, based on the useful lives of the assets. Depletion of mineral reserves is based on the ratio between effective production and estimated capacity;
 
(i)   Research and development costs are incurred as operational expenses until the proof of its economical feasibility to exploit commercially a mine. After this proof, the costs are capitalized as part of the costs of building and the development;
 
(j)   During the development of a mine, stripping costs incurred are capitalized as part of the depreciable cost of developing the mine. Post-production stripping costs are recorded as cost of sales;

5


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
(k)   Pre-operating costs except for financial charges capitalized as mentioned in (h) above, are deferred and amortized over a period of 10 years. The deferred charges (consolidated) refer basically to projects of expansion of Alunorte and Albras; and
(l)   CVRD follows the accounting practices laid down by to Deliberation CVM 371/00 related to the recognition of liabilities and results from actuarial valuation of employees ´ pension plan.
5.5- Stock Merger — CAEMI
At the Extraordinary General Shareholders Meeting held on March 31, 2006 the merger of outstanding shares issued by Caemi Mineração e Metalurgia — Caemi into the assets of CVRD, was approved with the issuance by CVRD of 64,151,361 (128,302,722 after the split) preferred shares class A.
CVRD held 100% of the common shares of Caemi and 40.06%od the preferred shares, totaling 60.23% of its Capital. After the merger, became wholly owned subsidiary of CVRD.
If CVRD owned 100% of Caemi shares in the periods presented our results would be as follows:
                         
    In million of reais (except when mentioned)  
    Consolidated  
    09/30/06  
            Caemi Additional        
    Consolidated     (39.77%)     Pro Forma (unaudited)  
Operating results
    12,770             12,770  
Income tax and social contribution
    (1,970 )           (1,970 )
Minority interests
    (737 )     (*)117       (620 )
 
                 
Net income
    10,063       117       10,180  
 
                 
 
                       
Number of shares outstanding ( in thousands)
    2,416,194             2,416,194  
Net earnings per share outstanding
    4.16             4.21  
                         
    09/30/05  
            Caemi Additional        
    Consolidated     (39.77%)     Pro Forma (unaudited)  
Operating results
    10,846             10,846  
Income tax and social contribution
    (2,215 )           (2,215 )
Minority interests
    (825 )     492       (333 )
 
                 
Net income
    7,806       492       8,298  
 
                 
 
                       
Number of shares outstanding ( in thousands)
    2,303,040             2,303,040  
Net earnings per share outstanding
    3.39             3.60  
 
(*)   Represent the effect of the first three months of 2006.
5.6- Acquisition and Divestiment
On November, 2006 the CVRD Board of Directors approved the restructuring of its stake in Usinas Siderúrgicas de Minas Gerais S/A – USIMINAS (Usiminas), involving its entry into the control group of Usiminas, and the partial sale of the common shares owned by CVRD. The common shares will be sold to Nippon Steel, Votorantim Participações S/A, and Camargo Correa S/A, totaling 5,562,928 common shares, or R$ 378.6 million, and the remaining 13,829,192 Usiminas common shares that CVRD currently owns will be sold through a public offer.
During 2006 Third Quarter Companhia Vale do Rio Doce sold 1.361.100 shares of GERDAU for R$ 40.578 generating a gain of R$ 34.438. In the subsequent period after the closing of third quarter, the Companhia Vale do Rio Doce sold the 3.379.825 remanents shares by R$ 104 millions which generated a gain of approximately R$ 88 millions
On July, 2006 Companhia Vale do Rio Doce acquired 45,5 % of Valesul S.A., an aluminum company jointly-controlled, for R$ 60 million. As a result of this acquisition, Valesul is now a direct subsidiary of CVRD.
On May 29, 2006 Companhia Vale do Rio Doce sold its 50% stake in Gulf Industrial Investment Company (GIIC), for R$ 910,349, generating a net revenue of R$ 736.866.
On February 2006 Companhia Vale do Rio Doce sold to JFE Steel Corporation (JFE) for R$ 30.205, its 49% stake in Nova Era Silicon, earning a net revenue of R$ 19.326.

6


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
On November and December, 2005 and on February, 2006, CVRD acquired 93%, 6,2% 0,8% common shares of the Canico Resource Corp. (Canico), by R$ 1.6561 R$ 112 and R$ 14, respectively . The Canico is a Canadian company of mineral exploration focused on the development of the Onça-Puma, project of nickel laterite. After theses acquisitions the above-mentioned company to turned a wholly owned subsidiary of the Companhia Vale do Rio Doce
5.7- Cash and Cash Equivalents
                                 
    Consolidated     Parent Company  
    09/30/06     06/30/06     09/30/06     06/30/06  
Cash and bank accounts
    622,669       575,239       33,140       25,796  
Marketable securities linked to the interbank deposit certificate rate
    1,384,817       1,262,704       353,913       90,303  
Time deposits
    4,572,727       2,664,010              
 
                       
 
    6,580,213       4,501,953       387,053       116,099  
 
                       
5.8- Accounts Receivable
                                 
    Consolidated     Parent Company  
    09/30/06     06/30/06     09/30/06     06/30/06  
Domestic
    883,894       838,487       883,980       879,646  
Export
    4,479,943       3,834,401       2,699,269       1,446,256  
 
                       
 
    5,363,837       4,672,888       3,583,249       2,325,902  
 
                               
Allowance for doubtful accounts
    (113,632 )     (110,510 )     (52,456 )     (52,005 )
Allowance for ore weight credits
    (37,139 )     (34,507 )     (33,395 )     (30,515 )
 
                       
 
    5,213,066       4,527,871       3,497,398       2,243,382  
 
                       
No individual client was responsible for more than 10% of total revenues.
5.9- Related Parties
Derived from sales and purchases of products and services or from loans under normal market conditions, with maturities up to the year 2008, as follows:
                                                                 
    Consolidated  
    Assets     Liabilities  
    09/30/06     06/30/06     09/30/06     06/30/06  
    Customers     Related party     Customers     Related party     Suppliers     Related party Suppliers     Related party  
Companhia Nipo-Brasileira de Pelotização NIBRASCO
    69,758       897       64,711             15,494       21,986       34,644       29,799  
Companhia Hispano-Brasileira de Pelotização — HISPANOBRÁS
    38,117       130       52,861       131       43,961       148       37,306       11,357  
Companhia italo-Brasileira de Pelotização - ITABRASCO
    34,813             43,797             13,497       257       25,819       1,998  
Companhia Coreano-Brasileira de Pelotização — KOBRASCO
    45,892             45,841       600       30,008       3,449       11,414       4,220  
Usina Siderúrgica de Minas Gerais S.A. — USIMINAS
    54,850       23,540       40,766       26,606       82       31       866        
Samarco Mineração S.A
    4,298             4,392       7,379                          
MRS Logistica S.A.
    52       3       219       366       3,915       14,641       1,172       14,922  
Baovale Mineração S.A
    63             106             21,313             18,179        
Mineração Rio do Norte S.A.
    334       88       523             31,208             24,960        
Minas da Serra Geral S.A.
    133       546       134       546       5,879       5,676             5,848  
Others
    9,503       1,803       14,504       1,224       2,427       6,419       8,816       7,743  
 
                                               
Total
    257,813       27,007       267,854       36,852       167,784       52,607       163,176       75,887  
 
                                               
 
                                                               
Registered as:
                                                               
Current
    257,813       16,173       267,854       22,626       167,784       49,812       163,176       73,040  
Non-current
          10,834             14,226             2,795             2,847  
 
                                               
 
    257,813       27,007       267,854       36,852       167,784       52,607       163,176       75,887  
 
                                               

7


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
5.10— Inventories
                                 
    Consolidated     Parent Company  
    09/30/06     06/30/06     09/30/06     06/30/06  
Finished products
                               
. Iron ore and pellets
    742,150       916,155       414,826       534,472  
. Manganese and ferroalloys
    259,834       276,236              
. Aluminum
    261,917       248,421              
. Steel products
    96,156       59,328              
. Copper
    25,566       26,906       25,566       26,906  
. Other
    132,305       136,212       17,080       46,505  
 
                       
 
    1,517,928       1,663,258       457,472       607,883  
 
                               
Spare parts and maintenance supplies
    1,925,045       1,679,717       859,830       724,012  
 
                       
 
    3,442,973       3,342,975       1,317,302       1,331,895  
 
                       
5.11— Taxes to recover or offset
                                 
    Consolidated     Parent Company  
    09/30/06     06/30/06     09/30/06     06/30/06  
Withholding income tax on marketable securities and stockholders’ equity received
    58,599       52,687       6,936       9,978  
Value-added tax
    564,884       551,133       438,370       419,813  
PIS and COFINS non cumulative
    440,511       355,145       36,926       15,504  
IR anticipated
    76,304       90,592              
Others
    75,945       52,202       45,671       26,459  
 
                       
Total
    1,216,243       1,101,759       527,903       471,754  
 
                       
 
                               
Current
    738,056       787,265       311,592       257,182  
 
                               
Non-current
    478,187       314,494       216,311       214,572  
 
                       
 
    1,216,243       1,101,759       527,903       471,754  
 
                       
5.12— Deferred Income Tax and Social Contribution
Income of the company is subject to the normal tax system. The balances of deferred assets and liabilities are presented as follows:
                                 
    Net Deferred  
    Consolidated     Parent Company  
    09/30/06     06/30/06     09/30/06     06/30/06  
Tax loss carryforward
    611,310       554,819       280,993       107,763  
 
                       
Temporary differences:
                               
. Pension Plan — Valia
    211,807       210,961       211,807       210,961  
. Contingent liabilities
    733,191       672,406       658,609       604,810  
. Provision for losses on assets
    243,842       181,349       166,858       156,091  
. Others
    (145,957 )     (165,381 )     (235,498 )     (254,804 )
 
                       
 
    1,042,883       899,335       801,776       717,058  
 
                       
Total
    1,654,193       1,454,154       1,082,769       824,821  
 
                       
Current
    773,557       509,073       691,049       425,575  
 
                               
Non-current
    880,636       945,081       391,720       399,246  
 
                       
 
    1,654,193       1,454,154       1,082,769       824,821  
 
                       

8


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
The amounts reported as income tax and social contribution, which affected the results for the period, are as follows:
                                                         
    Consolidated     Parent Company  
    Quarter     Accumulated     Accumulated  
    3Q/06     2Q/06     3Q/05     09/30/06     09/30/05     09/30/06     09/30/05  
Income before income tax and social contribution
    5,021,213       4,732,604       3,756,149       12,770,385       10,846,353       10,932,476       8,876,008  
Results of equity investment
    14,035       57,280       (15,527 )     54,905       (170,657 )     (6,774,814 )     (3,726,006 )
Results on sale of assets
    (34,438 )     (736,866 )     (297,700 )     (790,630 )     (297,700 )     (53,764 )      
 
                                         
 
    5,000,810       4,053,018       3,442,922       12,034,660       10,377,996       4,103,898       5,150,002  
Income tax and social contribution at combined tax rates
    34 %     34 %     34 %     34 %     34 %     34 %     34 %
 
                                         
 
                                                       
Federal income tax and social contribution at statutory rates
    (1,700,275 )     (1,378,026 )     (1,170,593 )     (4,091,784 )     (3,528,519 )     (1,395,325 )     (1,751,001 )
 
                                                       
Adjustments to net income which modify the effect on the results for the period:
                                                       
Income tax benefit from interest on stockholders’ equity
    173,230       184,154       115,863       555,848       551,029       555,848       551,029  
Fiscal incentives
    74,977       97,977       133,608       242,382       244,853       10,831       109,567  
 
                                                       
Results of overseas companies not taxed (bilateral international agreements)
    693,799       467,349       105,282       1,408,558       506,895              
 
                                                       
Reduced incentive aliquot
    33,574       26,705       37,627       78,223       87,708              
Other
    (67,077 )     8,739       14,144       (163,435 )     (77,458 )     (41,276 )     20,333  
 
                                         
Income tax and social contribution
    (791,772 )     (593,102 )     (764,069 )     (1,970,208 )     (2,215,492 )     (869,922 )     (1,070,072 )
 
                                         
The deferred assets and liabilities for income tax and social contribution arising from tax losses, negative social contribution bases and temporary differences are recognized from an accounting standpoint considering an analysis of likely future results, based on economic and financial projections prepared based on internal assumptions and macroeconomic, commercial and fiscal scenarios which could change in the future.
We have certain tax incentives relative to our manganese operations in Carajás, our potash operations in Rosario do Catete, our alumina and aluminum operations in Barcarena and our kaolin operations in Ipixuna and Mazagão. The incentives relative to manganese comprise partial exemption up to 2013. The incentive relating to alumina and potash comprise full income tax exemption on defined production levels, which expire in 2009 and 2013, respectively, while the partial exemption incentives relative to aluminum and kaolin expire in 2013, and bauxite in 2008. An amount equal to the tax saving must be appropriated to a reserve account within stockholders’ equity and may not be distributed in the form of cash dividends.

9


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
5.13— Consolidated investments
                                                         
                          Equity Results  
    Investments     Quarter     Accumulated  
    09/30/06     06/30/06     3Q/06     2Q/06     3Q/05     09/30/06     09/30/05  
 
                                         
Investments in affiliated companies
                                                       
Usinas Siderúrgicas de Minas Gerais S.A. — USIMINAS (a)
    1,118,497       1,064,154       93,595       59,473       74,379       209,390       313,884  
Shandong Yankuang International Company Ltd.
    55,273       46,561                                
Henan Longyu Energy Resources Co. Ltd. (b)
    254,829       200,172       21,235       9,931       (11,084 )     45,543       (11,084 )
Goodwill / Negative goodwill of consolidated companies
    5,091,993       5,394,664       (130,750 )     (132,256 )     (57,270 )     (300,947 )     (171,810 )
Other
    6,523       6,493                   9,666             44,320  
Exchange variation in stockholders ´equity of companies abroad
                (2,610 )     (900 )           (22,628 )     (3,233 )
 
                                                       
Investments at cost
                                                       
SIDERAR Sociedad Anonima Industrial Y Comercial (a)
    32,613       32,465                                
Quadrem International Holdings Ltd.
    10,140       10,094                                
Other (b)
    151,657       62,040       4,301       6,018             16,394        
Exchange variation
                194       454       (2,525 )     (2,657 )     (8,503 )
 
                                         
 
    6,721,525       6,816,643       (14,035 )     (57,280 )     13,166       (54,905 )     163,574  
 
                                         
 
(a)   Interest at market price — Usiminas R$ 1,909,994 and Siderar R$ 238,554; and
 
(b)   Dividends received from Gerdau, R$ 4,195 (3Q/06 R$ 1,659, 2Q/06 R$ 1,209 and 1Q/06 R$ 1,327), Longyu 2Q/06 R$ 33,147, Usiminas R$ 98,039 (3Q/06 — R$ 38,965, 2Q/06 R$ 59,074) and others at cost R$ 356.

10


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
5.14— Property, Plant and Equipment
(a) By type of asset:
                                                                         
            Consolidated     Parent Company  
    Average     09/30/06     06/30/06     09/30/06     06/30/06  
    deprecia-tion             Accumulated                           Accumulated                
    rates     Cost     depreciation     Net     Net     Cost     depreciation     Net     Net  
Buildings
    2.82 %     4,045,973       (1,528,432 )     2,517,541       2,224,384       2,203,660       (767,652 )     1,436,008       1,371,601  
Installations
    3.69 %     17,881,280       (6,529,988 )     11,351,292       10,336,524       8,496,799       (3,165,809 )     5,330,990       5,060,290  
Equipment
    9.52 %     5,742,956       (2,729,719 )     3,013,237       3,781,821       2,884,195       (1,020,949 )     1,863,246       1,645,307  
Information technology equipment
    20.00 %     1,226,867       (491,730 )     735,137       703,945       1,068,310       (386,531 )     681,779       651,734  
Railroads
    3.87 %     8,755,513       (3,433,341 )     5,322,172       4,902,076       8,436,576       (3,324,465 )     5,112,111       4,981,594  
Mineral rights (note 5.4 (h))
    1.84 %     1,761,673       (439,301 )     1,322,372       1,092,864       1,304,203       (204,632 )     1,099,571       1,117,506  
Others
    14.50 %     3,088,465       (1,287,021 )     1,801,444       2,029,454       2,143,197       (831,332 )     1,311,865       1,112,103  
 
                                                       
 
            42,502,727       (16,439,532 )     26,063,195       25,071,068       26,536,940       (9,701,370 )     16,835,570       15,940,135  
Construction in progress
          12,056,225             12,056,225       11,468,569       7,188,230             7,188,230       7,013,348  
 
                                                       
Total
            54,558,952       (16,439,532 )     38,119,420       36,539,637       33,725,170       (9,701,370 )     24,023,800       22,953,483  
 
                                                       
(b) By business area:
                                 
    Consolidated  
    09/30/06     06/30/06  
            Accumulated              
    Cost     depreciation     Net     Net  
Ferrous
                               
In operation
    26,513,717       (10,868,654 )     15,645,063       15,344,432  
Construction in Progress
    6,263,395             6,263,395       5,938,563  
 
                       
 
    32,777,112       (10,868,654 )     21,908,458       21,282,995  
 
                       
 
                               
Non — Ferrous
                               
In operation
    3,076,350       (838,673 )     2,237,677       2,188,554  
Construction in Progress
    3,038,543             3,038,543       2,939,831  
 
                       
 
    6,114,893       (838,673 )     5,276,220       5,128,385  
 
                       
 
                               
Logistics
                               
In operation
    4,072,520       (1,279,478 )     2,793,042       2,227,806  
Construction in Progress
    213,895             213,895       238,096  
 
                       
 
    4,286,415       (1,279,478 )     3,006,937       2,465,902  
 
                       
 
                               
Holdings
                               
In operation
    7,701,846       (3,080,904 )     4,620,942       4,607,879  
Construction in Progress
    2,056,420             2,056,420       1,636,522  
 
                       
 
    9,758,266       (3,080,904 )     6,677,362       6,244,401  
 
                       
 
                               
Corporate Center
                               
In operation
    1,138,292       (371,823 )     766,469       702,397  
Construction in Progress
    483,974             483,974       715,557  
 
                       
 
    1,622,266       (371,823 )     1,250,443       1,417,954  
 
                       
Total
    54,558,952       (16,439,532 )     38,119,420       36,539,637  
 
                       

11


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
5.15- Loans and Financing
Current
                                 
    Consolidated     Parent Company  
    09/30/06     06/30/06     09/30/06     06/30/06  
Trade finance
    843,733       448,208       438,419        
Working capital
    218,404       204,181              
 
                       
 
    1,062,137       652,389       438,419        
 
                       
Non-current
                                                                 
    Consolidated     Parent Company  
    Current liabilities     Long-term liabilities     Current liabilities     Long-term liabilities  
    09/30/06     06/30/06     09/30/06     06/30/06     09/30/06     06/30/06     09/30/06     06/30/06  
Foreign operations
                                                               
 
                                                               
Loans and financing in:
                                                               
U.S. dollars
    1,412,394       1,533,949       4,663,174       4,371,768       402,094       516,607       1,686,872       1,832,982  
Other currencies
    7,768       7,827       30,811       31,562       7,768       7,827       30,811       31,562  
Notes in U.S. dollars
                4,417,672       4,406,214                          
Export securitization
    183,366       181,128       609,017       653,013                          
Perpetual notes
                185,968       173,969                          
Accrued charges
    185,340       287,341                   18,717       46,067              
 
                                               
 
    1,788,868       2,010,245       9,906,642       9,636,526       428,579       570,501       1,717,683       1,864,544  
 
                                               
 
                                                               
Local operations
                                                               
 
                                                               
Indexed by TJLP, TR and IGP-M
    178,182       166,432       339,119       343,497       44,660       44,945       159,350       167,211  
Basket of currencies
    3,536       3,530       16,824       17,642       3,270       3,259       16,545       17,289  
Loans in U.S. dollars
    187,708       256,073       226,777       236,398       406       825              
Non-convertible debentures
          690       352,590       342,680             690       11       11  
Accrued charges
    59,450       77,259                   1,119       901              
 
                                               
 
    428,876       503,984       935,310       940,217       49,455       50,620       175,906       184,511  
 
                                               
 
    2,217,744       2,514,229       10,841,952       10,576,743       478,034       621,121       1,893,589       2,049,055  
 
                                               
 
(a)   Foreign currency loans and financing were converted into reais at exchange rates effective on the quarterly information date, being US$ 1.00 = R$ 2.1742 on 09/30/06 (R$ 2.1643 in 06/30/06) and ¥ 1.00 = R$ 0.18408 on 09/30/06 (R$ 0.018920 on 06/30/06);
 
(b)   At September 30, 2006, our consolidated debt was secured as follows:
    Loans guaranteed by the Federal Government, to which we gave counter-guarantees of R$227.365;
 
    Securitization program of R$801.223;
 
    Property, plant and equipment of R$98.345;
 
    Other assets R$1.005.221.
(c)   Amortization of principal and financing charges incurred on long-term loans and financing obtained abroad and domestically mature as follows, as of 09/30/06:
                                 
    Consolidated     Parent Company  
2007
    423,473       4 %     53,021       3 %
2008
    955,093       9 %     429,980       23 %
2009
    754,642       7 %     388,779       21 %
2010 onward
    8,170,197       75 %     1,021,809       53 %
No due date (perpetual notes and debentures)
    538,547       5 %            
 
                       
 
    10,841,952       100 %     1,893,589       100 %
 
                       
(d)   On October, 2005, the subsidiary Vale Overseas Limited launched a US$ 300 million notes issue maturing in 2034. The notes carry a coupon of 7.65% p.a. The notes form a single series with the US$ 500 million notes issued in January 2004 and 8.25% p.a. coupon.
 
(e)   In January, 2006, the subsidiary Vale Overseas Limited issued US$ 1 billion 10-year 6.250% p.a. notes, payable semi-annually due 2016, at a price of 99.97% p.a. of the principal amount.

12


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
(f)   In January, 2006, the subsidiary Vale Overseas Limited concluded its tender offer for any and all of its US$ 300 million aggregate principal amount outstanding 9.00% p.a. Guaranteed Notes due 2013.
5.16- Contingent Liabilities
At the quarterly information dates the contingent liabilities of the Company were:
(a)   Provisions for contingencies and judicial deposits (booked under long-term liabilities and long-term assets, respectively), considered by management and its legal counsel as sufficient to cover losses from any type of lawsuit, were as follows:
                                         
    Consolidated  
    Tax judicial     Labor and social                    
Judicial deposits   deposits     judicial deposits     Civil claims     Others     Total  
Balance at 06/30/2006
    1,291,736       396,054       263,588       2,585       1,953,963  
Addition
    77,221       39,215       43,017       907       160,360  
Write off
    (56,860 )     (3,355 )     (1,434 )     (1,825 )     (63,474 )
Updating’s
    8,494       54,598       766       103       63,961  
 
                             
Balance at 06/30/2006
    1,320,591       486,512       305,937       1,770       2,114,810  
 
                             
                                         
    Parent Company  
    Tax judicial     Labor and social                    
Judicial deposits   deposits     judicial deposits     Civil claims     Others     Total  
Balance at 06/30/2006
    795,983       297,818       188,730       2,377       1,284,908  
Addition
    72,145       23,043       13,831       905       109,924  
Write off
    (56,860 )     (2,800 )     (1,433 )     (1,825 )     (62,918 )
Updating’s
    6,910       54,311       766       103       62,090  
 
                             
Balance at 06/30/2006
    818,178       372,372       201,894       1,560       1,394,004  
 
                             
                                         
    Consolidated  
            Labor and social                    
Provisions for contingencies   Tax contingencies     security claims     Civil claims     Others     Total  
Balance at 06/30/2006
    1,753,984       696,267       528,147       62,426       3,040,824  
Addition
    34,799       185,836       35,556       (4,392 )     251,799  
Write off
    (56,284 )     (118,382 )     (20,343 )     (122 )     (195,131 )
Updating’s
    153,956       20,743       3,865       455       179,019  
 
                             
Balance at 06/30/2006
    1,886,455       784,464       547,225       58,367       3,276,511  
 
                             
                                         
    Parent Company  
            Labor and social                    
Provisions for contingencies   Tax contingencies     security claims     Civil claims     Others     Total  
Balance at 06/30/2006
    1,367,715       556,072       373,461       25,357       2,322,605  
Addition
    7,216       158,339       6,677       86       172,318  
Write off
    (52,610 )     (118,403 )     (18,752 )     (124 )     (189,889 )
Updating’s
    151,918       21,414       3,474       455       177,261  
 
                             
Balance at 06/30/2006
    1,474,239       617,422       364,860       25,774       2,482,295  
 
                             
    The Company is party to labor, civil, tax and other suits and has been contesting these matters both administratively and in court. When applicable, these are backed by judicial deposits. Provisions for losses are estimated and restated monetarily by management based on the opinions of the legal department and outside counsel.
 
    Labor and social security — related actions principally comprise claims for (i) payment of time spent traveling from their residences to the work-place, (ii) additional health and safety related payments and (iii) various other matters, often in connection with disputes about the amount of indemnities paid upon dismissal and the one-third extra holiday pay.
 
    Civil — actions principally related to claims made against us by contractors in connection with losses alleged to have been incurred by them as a result of various past government economic plans during which full indexation of contracts for inflation was not permitted and accidents.
 
    Tax — related actions principally comprise our challenges of certain revenue taxes, value added tax and income tax.

13


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
    In addition to the contingencies for which we have made provisions we have possible losses totaling R$ 2,632,317 (R$ 1,966,662 parent company). Based on the advice of our legal counsel, no provision is maintained.
 
(b)   Guarantees given to jointly controlled companies are as follows:
                                                 
    Amount of guarantee                              
                    Denominated                     Counter  
Affiliate   09/30/06     06/30/06     currency     Purpose   Final maturity     guarantees  
SAMARCO
    5,890       8,508     US$   Debt guarantee IFC     2008     None
    The Company expect such guarantees to be not executed and therefore no provisions for losses have been made.
 
(c)   Upon privatization of the Company in 1997, issued anon-convertible debentures (Debentures) to the stockholders of record, including the federal government. The maturity dates of these Debentures were established to guarantee that pre-privatization stockholders, including the federal government, would share with us in any future benefits from the Company mineral resources.
 
    A total of 388,559,056 Debentures were issued at a par value of R$ 0.01 (one cent), whose value is to be restated in accordance with the variation in the General Market Price Index (IGP-M), as set forth in the Issue Deed.
 
    On October 4, 2002, the Comissão de Valores Mobiliários — CVM (Brazilian Securities Commission) approved the Company’s registration request, for public trading of the Debentures. As from October 28, 2002, the Debentures can be traded on the secondary market.
 
    The debenture holders are entitled to receive semi-annual payments equivalent to a percentage of the net revenue deriving from certain mineral resources owned in May 1997 and included in the Issue Deed.
 
    According to the Debenture Issue Deed, the amount of the premium must include interest up to the month prior to that of effective payment, plus 1% in the month in which the funds are made available to the debenture holder. Pursuant to this Deed, the payment date shall take place each semester in March and September.
 
    On the start-up of copper projects in 2006, CVRD began calculating the premium referring to these minerals rights. Considering the iron ore sale, the Company estimates that the threshold for payment will be reached by approximately 2032 and 2019 for the Southern and Northern systems, respectively. Regarding other minerals, such as bauxite and nickel, the forecast for exploitation is for the second half of the decade, and according to the criteria established in the Deed, payment will be due on the net sales revenue in the fourth year after the date of first commercialization. The obligation to make payments to the debenture holders will cease when the pertinent mineral resources are exhausted.
 
    On 04/03/06 e 02/10/2006 we made available payment related to debentures in the amount of R$4,491 and RS 8,379,r espectively.
5.17- Provision for asset retirement obligations
Expenditures relating to ongoing compliance with environmental regulations are charged to production costs or capitalized as incurred. The Company manages yours relations with the environmental as a strategic factor, having as assumption the full compliance with applicable government rules and its environmental policies according to the specifications of ISO 14,001 and maintains ongoing programs to minimize the environmental impact of its mining operations as well as to reduce the costs that will be incurred upon termination of activities at each mine. On 09/30/06, the provision for asset retirement obligations amounted to R$549,305 (R$336,384 parent company), which was accounted for in “Provision for asset retirement obligations” in non-current liabilities and R$17,191 (R$ 17,191 parent company) in “Other” in current liabilities. The Company adopts the concepts of the Accounting for Asset Retirement Obligations, as follows:
    Costs for mine closure are recorded as part of the cost of these assets and a corresponding provision is made for such future expenditure;
 
    The estimated costs are accounted for at the present value of the obligations, discounted using a risk free rate; and
 
    The estimated costs are reviewed annually and changes in the present value are adjusted in the recorded amounts of the assets and liabilities.

14


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
5.18- Treasury Stock
The Board of Directors, under the terms of Subparagraph XXXII of Article 14 of the Bylaws and based on Article 30 of Law 6404/76 and CVM Instructions 10 of 02/14/80 and 268 of 11/13/97, approved the acquisition by the Company of its own shares to be held in treasury for later sale or cancellation.
On June 21, 2006, the Board of Directors approved a buy-back program of its preferred shares. The program will involve the acquisition of up to 47,986,763 preferred shares, corresponding to 5% of its outstanding preferred shares on May 31, 2006, to be executed over the next 180 days. Until 09/30/06, 1,281,100 preferred shares had been acquired. Until 09/30/06 has been acquired 15,149,600 common shares.
On 09/30/06, the Company had acquired 28,291,020 common shares and 15,172,516 preferred shares, which are held in treasury in the amount of R$ 790,304. The 28,291,020 common shares guarantee a loan of the subsidiary Alunorte. On September 30, 2006 the market value of 4,924,760 of these shares would be sufficient to offset the balance of the debt.
                                                         
    Shares                             Average quoted market  
Class   Quantity     Unit acquisition cost     price  
    09/30/06     06/30/06     Average     Low     High     09/30/06     06/30/06  
Preferred
    15,172,516       1,304,016       43.45       41.13       45.15       43.59       44.56  
Common
    28,291,020       28,291,020       4.63       3.34       8.68       50.55       51.78  
 
                                                   
 
    43,463,536       29,595,036                                          
 
                                                   
5.19- Paid-up Capital
At the Extraordinary Shareholders’ Meeting held on March 31,2006 the Capital Stock is in the amount of R$19,492,400,974.56, corresponding to 1,229,828,529 shares, being R$ 9,007,032,395.62 divided into 749.949.429 common shares and R$10,485,368,578.94, divided into 479,879,100 preferred Class “A”, including three (3) special Class shares, all without par value.
After the split the capital stock in the amount of R$19.5 billion, corresponds to 2,459,657,058 shares, being 1,499,898,858 common shares and 957,758,200 preferred Class “A”, including six special class shares without par value (Golden share). The share/ADR proportion was maintained at 1/1; therefore, each common and preferred share will continue to be represented by one ADR supported by one common share or by one ADR supported by one class “A” preferred share, respectively.
Preferred shares have the same rights as common shares, except for the right to elect the members of the Board of Directors. They have priority to a minimum annual dividend of 6% on the portion of capital represented by this class of share or 3% of the book net equity value of the share, whichever is greater.
On May 22, 2005 the Extraordinary Shareholders’ Meeting approved the split of shares.
5.20- Payment to Shareholders
On October 31, 2006, was paid the second installment of the minimum dividend to shareholders for R$1,387,035, equivalent to R$ 0.574057909 per outstanding preferred class A or common share was made. From this amount, R$1,350,000 equivalent to R$ 0.558730080 per outstanding preferred class A or common share were paid in the form of interest on shareholders ´ equity and R$37,035, equivalent to R$0.015327829 per outstanding preferred or common share, in the form of dividends.
On April 04, 2006, was paid the first installment of the minimum dividend to shareholders for R$1,392,300, equivalent to R$ 1.145292894 per outstanding common or preferred class A or common share was made. From this amount, R$809,800 equivalent to R$ 0.666133869 per outstanding preferred class A or common share were paid in the form of interest on shareholders ´ equity and R$582,500, equivalent to R$0.479159025 per outstanding preferred or common share, in the form of dividends.

15


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
5.21- Financial Results
Consolidated
                                                                         
    Quarter  
    3Q/06     2Q/06     3Q/05  
                                    Monetary                              
            Monetary and                     and                     Monetary and        
            exchange                     exchange                     exchange        
    Financial     rate variation             Financial     rate variation             Financial     rate variation        
    expenses     on liabilities     Total     expenses     on liabilities     Total     expenses     on liabilities     Total  
Foreign debt
    (128,180 )     (21,807 )     (149,987 )     (123,118 )     76,420       (46,698 )     (152,781 )     388,288       235,507  
Local debt
    (38,621 )     3,794       (34,827 )     (41,444 )     (100,574 )     (142,018 )     (18,959 )     129,667       110,708  
Related parties
    (1,507 )     143       (1,364 )     (1,911 )     (7 )     (1,918 )     (5,500 )     758       (4,742 )
 
                                                     
 
    (168,308 )     (17,870 )     (186,178 )     (166,473 )     (24,161 )     (190,634 )     (177,240 )     518,713       341,473  
Labor, tax and civil contingencies
    (62,594 )     (121,307 )     (183,901 )     (56,236 )     (7,771 )     (64,007 )     (65,724 )     30,752       (34,972 )
Derivatives, net of gain/losses (interest and currencies)
    71,261       516       71,777       3,244       27       3,271       3,106       741       3,847  
Derivatives, net of gain/losses (gold, aluminum, alumina and copper)
    91,078       (1,383 )     89,695       (110,679 )     1,634       (109,045 )     (172,567 )     13,380       (159,187 )
Call option premium
    (187,346 )           (187,346 )                                    
CPMF
    (42,480 )           (42,480 )     (42,486 )           (42,486 )     (34,536 )           (34,536 )
Other
    (100,757 )     (2,854 )     (103,611 )     (184,189 )     (49,334 )     (233,523 )     (62,542 )     (94,612 )     (157,154 )
 
                                                     
 
    (399,146 )     (142,898 )     (542,044 )     (556,819 )     (79,605 )     (636,424 )     (509,503 )     468,974       (40,529 )
 
                                                     
                                                                         
                                    Monetary                              
            Monetary and                     and                     Monetary and        
            exchange                     exchange                     exchange        
    Financial     rate variation             Financial     rate variation             Financial     rate variation        
    income     on assets     Total     income     on assets     Total     income     on assets     Total  
Related parties
    1,395       97       1,492       5,050       (1,443 )     3,607       800       (13,174 )     (12,374 )
Marketable securities
    103,191       14,069       117,260       55,001       (9,289 )     45,712       60,473       (104,074 )     (43,601 )
Other
    33,622       141,061       174,683       44,713       75,987       120,700       4,067       (226,828 )     (222,761 )
 
                                                     
 
    138,208       155,227       293,435       104,764       65,255       170,019       65,340       (344,076 )     (278,736 )
 
                                                     
Financial income (expenses), net
    (260,938 )     12,329       (248,609 )     (452,055 )     (14,350 )     (466,405 )     (444,163 )     124,898       (319,265 )
 
                                                     
                                                 
    Accumulated  
    09/30/06     09/30/05  
            Monetary and                     Monetary and        
            exchange                     exchange        
    Financial     rate variation             Financial     rate variation        
    expenses     on liabilities     Total     expenses     on liabilities     Total  
Foreign debt
    (367,259 )     296,872       (70,387 )     (334,780 )     1,158,793       824,013  
Local debt
    (117,198 )     58,390       (58,808 )     (138,010 )     354,061       216,051  
Related parties
    (6,082 )     11       (6,071 )     (16,414 )     771       (15,643 )
 
                                   
 
    (490,539 )     355,273       (135,266 )     (489,204 )     1,513,625       1,024,421  
 
                                               
Labor, tax and civil contingencies
    (175,740 )     (142,823 )     (318,563 )     (128,310 )     (11,660 )     (139,970 )
Derivatives, net of gain/losses (interest and currencies)
    76,094       975       77,069       1,816       3,307       5,123  
Derivatives, net of gain/losses (gold, aluminum, alumina and copper)
    (178,871 )     50,477       (128,394 )     (165,552 )     52,161       (113,391 )
Call option premium
    (187,346 )           (187,346 )                  
CPMF
    (133,422 )           (133,422 )     (104,231 )           (104,231 )
Other
    (393,212 )     (207,882 )     (601,094 )     (166,521 )     (255,308 )     (421,829 )
 
                                   
 
    (1,483,036 )     56,020       (1,427,016 )     (1,052,002 )     1,302,125       250,123  
 
                                   
                                                 
            Monetary and                     Monetary and        
            exchange                     exchange        
    Financial     rate variation             Financial     rate variation        
    income     on assets     Total     income     on assets     Total  
Related parties
    7,236       (1,342 )     5,894       15,607       (5,236 )     10,371  
Marketable securities
    227,218       (47,749 )     179,469       155,081       (320,207 )     (165,126 )
Other
    116,625       150,960       267,585       65,629       (672,838 )     (607,209 )
 
                                   
 
    351,079       101,869       452,948       236,317       (998,281 )     (761,964 )
 
                                   
Financial income (expenses), net
    (1,131,957 )     157,889       (974,068 )     (815,685 )     303,844       (511,841 )
 
                                   

16


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
Parent Company
                                                 
    Accumulated  
    09/30/06     09/30/05  
            Monetary and                     Monetary and        
            exchange                     exchange        
    Financial     rate variation             Financial     rate variation        
    expenses     on liabilities     Total     expenses     on liabilities     Total  
Foreign debt
    (81,234 )     (32,960 )     (114,194 )     (49,463 )     289,425       239,962  
Local debt
    (24,269 )     (65,054 )     (89,323 )     (16,550 )     68,284       51,734  
Related parties
    (282,941 )     467,913       184,972       (205,406 )     659,117       453,711  
 
                                   
 
    (388,444 )     369,899       (18,545 )     (271,419 )     1,016,826       745,407  
 
Labor, tax and civil contingencies
    (166,814 )     (140,098 )     (306,912 )     (118,325 )     (9,354 )     (127,679 )
Derivatives, net of gain/losses (interest and currencies)
    2,200       (196 )     2,004       (3,264 )     (546 )     (3,810 )
Derivatives, net of gain/losses (gold)
    (16,025 )     3,887       (12,138 )     (8,662 )     7,198       (1,464 )
CPMF
    (82,035 )           (82,035 )     (61,293 )           (61,293 )
Other
    (224,190 )     126,591       (97,599 )     (72,067 )     371,571       299,504  
 
                                   
 
    (875,308 )     360,083       (515,225 )     (535,030 )     1,385,695       850,665  
 
                                   
                                                 
            Monetary                     Monetary        
            and exchange                     and exchange        
    Financial     rate variation             Financial     rate variation        
    income     on assets     Total     income     on assets     Total  
Related parties
    54,353       (95,645 )     (41,292 )     42,981       (225,571 )     (182,590 )
Marketable securities
    45,294       72       45,366       40,466       9,782       50,248  
Other
    17,810       151,255       169,065       31,904       (39,912 )     (8,008 )
 
                                   
 
    117,457       55,682       173,139       115,351       (255,701 )     (140,350 )
 
                                   
Financial income (expenses), net
    (757,851 )     415,765       (342,086 )     (419,679 )     1,129,994       710,315  
 
                                   
5.22- Financial Instruments — Derivatives
The main market risks the Company faces are related to volatility of interest rates, exchange rates and commodities prices. CVRD has a policy of managing risks through the use of derivative instruments. These operations are done with exclusive objective to reduce our risk exposure. We do not use this with speculative purpose.
We keep track and evaluate our position regularly and adjust our strategty always accordingly market conditions. Periodically we reviewed the credit limits and creditworthiness of counterparties on these transactions according to polices and rules to operations with derivatives instruments, the Company’s management considers that chances of unexpected risk situations are not probable.

17


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
The following table shows the movement of gains/loss on derivatives:
                                                         
    Consolidated  
    3Q/06  
    Interest                                      
    rates (libor)     Currencies(*)     Gold     Aluminium     Alumina     Copper(*)     Total  
Gains / (losses) unrealized on 03/31/06
    (2,301 )     4,228       (131,294 )     (385,442 )     (160,801 )           (675,610 )
Financial settlement
    377             10,121       26,381       23,670             60,549  
Financial expenses, net
    (715 )     71,976       9,888       69,973       5,434       5,783       162,339  
Monetary variations, net
    (14 )     530       (406 )     (589 )     (386 )     (2 )     (867 )
 
                                         
Gains / (losses) unrealized on 06/30/06
    (2,653 )     76,734       (111,691 )     (289,677 )     (132,083 )     5,781       (453,589 )
 
                                         
                                                         
    2Q/06  
    Interest                                      
    rates (libor)     Currencies(*)     Gold     Aluminium     Alumina     Copper(*)     Total  
Gains / (losses) unrealized on 12/31/05
    (6,361 )     2,325       (126,624 )     (353,234 )     (158,748 )           (642,642 )
Financial settlement
    2,692             8,253       32,316       29,545             72,806  
Financial expenses, net
    1,358       1,886       (11,688 )     (68,105 )     (30,886 )           (107,435 )
Monetary variations, net
    10       17       (1,235 )     3,581       (712 )           1,661  
 
                                         
Gains / (losses) unrealized on 03/31/06
    (2,301 )     4,228       (131,294 )     (385,442 )     (160,801 )           (675,610 )
 
                                         
                                                         
    3Q/05  
    Interest                                      
    rates (libor)     Currencies(*)     Gold     Aluminium     Alumina     Copper(*)     Total  
Gains / (losses) unrealized on 06/30/05
    (21,173 )     3,719       (69,555 )     (127,240 )     (50,832 )           (265,081 )
Financial settlement
    1,453       (884 )     6,122       15,387       16,072             38,150  
Financial expenses, net
    3,397       (292 )     (21,382 )     (116,147 )     (35,036 )           (169,460 )
Monetary variations, net
    938       (195 )     3,668       6,940       2,772             14,123  
 
                                         
Gains / (losses) unrealized on 06/30/05
    (15,385 )     2,348       (81,147 )     (221,060 )     (67,024 )           (382,268 )
 
                                         
                                         
    Parent Company  
    09/30/06  
    Interest rates                          
    (libor)     Currencies(*)     Gold     Copper(*)     Total  
Gains / (losses) unrealized on 12/31/05
    (5 )     1,725       (63,408 )           (61,688 )
Financial settlement
                15,802             15,802  
Financial expenses, net
    5       2,195       (22,002 )     5,977       (13,825 )
Monetary variations, net
          (196 )     3,888             3,692  
 
                             
Gains / (losses) unrealized on 06/30/06
          3,724       (65,720 )     5,977       (56,019 )
 
                             
                                         
    09/30/05  
    Interest rates                          
    (libor)     Currencies(*)     Gold     Copper(*)     Total  
Gains / (losses) unrealized on 12/31/04
    (9,268 )     9,405       (55,406 )           (55,269 )
Financial settlement
    7,354       (2,081 )     9,775             15,048  
Financial expenses, net
    698       (3,953 )     (8,663 )           (11,918 )
Monetary variations, net
    480       (1,023 )     7,198             6,655  
 
                             
Gains / (losses) unrealized on 06/30/05
    (736 )     2,348       (47,096 )           (45,484 )
 
                             
 
(*)   Included as others in current assets.
Final maturity dates for the above instruments are as follows:
         
Gold
  December 2008
Interest rates (LIBOR)
  October 2007
Currencies
  December 2011
Alumina
  December 2008
Aluminum
  December 2008
Copper
  December 2008

18


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
5.23- Selling, Administrative and Other Operating Expenses
                                                         
    Consolidated     Parent Company  
    Quarter     Accumulated     Accumulated  
Administrative   3Q/06     2Q/06     3Q/05     09/30/06     09/30/05     09/30/06     09/30/05  
Personnel
    152,197       142,299       138,272       431,781       344,878       224,272       181,687  
Services of technical consulting
    43,674       33,179       89,146       115,289       236,116       71,533       86,366  
Advertising and publicity
    24,946       54,536       24,422       106,242       68,761       104,505       67,552  
Depreciation
    62,348       53,240       32,572       167,645       91,866       119,785       41,331  
Travel expenses
    13,187       13,509       10,116       37,401       34,161       31,638       29,198  
Rents and taxes
    14,030       15,001       6,255       39,082       39,569       19,308       21,718  
Community aborigine
    7,737       4,120       3,470       15,920       13,395       15,920       13,395  
Other
    58,336       64,750       28,407       174,636       69,055       36,978       18,813  
 
                                         
Sub total
    376,455       380,634       332,660       1,087,996       897,801       623,939       460,060  
 
                                         
Sales
    25,692       131,160       90,782       261,738       286,445       2,734       1,185  
 
                                         
Total
    402,147       511,794       423,442       1,349,734       1,184,246       626,673       461,245  
 
                                         
                                                         
    Consolidated     Parent Company  
    Quarter     Accumulated     Accumulated  
Other operating expenses (income)   3Q/06     2Q/06     3Q/05     09/30/06     09/30/05     09/30/06     09/30/05  
Provisions for contingencies
    73,717       44,334       118,333       149,071       178,461       12,131       81,000  
Provision for loss on ICMS credits
    24,335       13,935       15,515       53,128       24,224              
Provision for profit sharing
    75,619       78,441       52,966       216,509       159,647       174,000       135,000  
Fundação Vale do Rio Doce — FVRD
    15,040       2,573       9,642       20,911       42,120       18,883       41,770  
Other
    159,107       36,619       92,132       272,926       224,774       152,953       (3,063 )
 
                                         
Total
    347,818       175,902       288,588       712,545       629,226       357,967       254,707  
 
                                         
5.24- Acquisition of INCO
On October 23, 2006 CVRD acquired Inco Limited (Inco) for US$ 13 billion, corresponding to 174,623,019 common shares for Cdn$ 86.00 each share, representing 75.66% of its outstanding shares.
Our acquisition is consistent with our long-term corporate strategy and with our non-ferrous metals business strategy. It is a new step in our strategy of developing, operating and maximizing the performance of large-scale, long-life and low-cost assets.
The proposed transaction will bring a better diversification to our Company’s activities by products, markets and geographic asset base contributing to reducing our business and financial risks.
Inco is a leading Canadian-based nickel company, and one of the largest nickel producers possessing the world’s largest nickel reserve base.
In accordance with CVRD stated purpose of acquiring 100% of the outstanding shares of Inco, CVRD are taking the steps to acquire the remaining shares. Until 03/11/06 CVRD have already acquired 196,078,276 shares by approximately US$ 15 bilion, representing 86.57% of Inco’s capital.
The financial disbursement with the acquisition of 100% of Inco shares is estimated to reach US$ 17.6 billion. . Most part of money is coming from a bridge loan supplied by a syndicate of banks. The bridge loan has a two-year tenor, with an interest rate of Libor plus 40 basis points during the first year and Libor plus 60 basis points during the second year.
CVRD expects to conclude shortly several transactions to take out the bridge loan aiming to extend the debt maturity close to the pre-acquisition level, longer than seven years.
Until 11/03/06 CVRD has already acquired 196,078,276 shares by approximately US$ 15 billion, representing 86,57% of Inco’s capital .

19


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
6- Attachment I — Statement of Investments in Subsidiaries and Jointly-Controlled Companies
                                                                                                                 
Period ended september 30, 2006     In thousands of reais  
                          Accounting information  
    Participation (%)     Assets     Liabilities and stockholders’ equity     Statement of income  
                            Current             Non-current assets                                              
                                    Investments,                                                                    
                                    property plant             Long-term,                                             Income        
                                    and             deferred                     Cost of                     tax and        
                                    equipment             income and     Adjusted             products     Operating     Non-     Social     Adjusted  
                                    and deferred             minority     stockholders’     Net     and     income     operating     contributi     net income  
    Total     Voting     Circulante     Long-term     charges     Current     interest     equity     revenues     services     (expenses)     result     on     (loss)  
Subsidiaries (a)
                                                                                                               
ALBRAS — Alumínio Brasileiro S.A. (c)
    51.00       51.00       417,686       1,402,889       1,050,092       282,483       1,008,443       1,579,741       1,803,302       (1,148,693 )     (67,129 )     122       (138,980 )     448,622  
ALUNORTE — Alumina do Norte do Brasil S.A. (c)
    57.03       61.74       790,012       158,257       3,707,209       293,098       1,257,132       3,105,248       1,911,731       (1,111,091 )     (103,401 )     365       (130,266 )     567,338  
Brasilux S.A.
    100.00       100.00       2,261       33,565       535       13,584             22,777                   (1,250 )                 (1,250 )
Caemi Mineração e Metalurgia S.A.(b, c)
    100.00       100.00       2,507,690       1,204,848       2,106,827       807,737       985,271       4,026,357       4,063,696       (1,616,479 )     (324,365 )     (242,246 )     (407,665 )     1,472,941  
Companhia Paulista de Ferro Ligas
    100.00       100.00       70,241       166,160       3,831       146,596       96,053       (2,417 )                 4,124       253       (7,306 )     (2,929 )
Companhia Portuária Baia de Sepetiba — CPBS
    100.00       100.00       211,640       5,969       148,302       61,595       29       304,287       204,492       (73,556 )     6,574             (46,756 )     90,754  
CVRD Overseas Ltd.
    100.00       100.00       1,113,635       609,018       865,340       1,758,171       43,636       786,186       2,074,881       (1,395,550 )     (30,503 )                 648,828  
Docepar S.A.
    100.00       100.00       2,621       324,478       149       21,430       273,387       32,431                   (10,690 )           (213 )     (10,903 )
Ferrovia Centro — Atlântica S.A.
    100.00       100.00       323,681       132,199       1,484,868       211,771       1,900,664       (171,687 )     537,105       (522,180 )     (65,145 )                 (50,220 )
Ferro Gusa Carajás S.A.
    77.97       77.97       140,235       152       284,786       343,497       647       81,029       86,443       (92,097 )     (36,306 )                 (41,960 )
Florestas Rio Doce S.A. (c)
    100.00       100.00       31,849       35,431       3,730       10,803       32,981       27,226                   6,458             (2,958 )     3,500  
CVRD International S.A. (d)
    100.00       100.00       9,834,500       10,912,583       4,267,129       3,742,503       7,081,542       14,190,167       12,964,755       (9,486,634 )     63,663       750,313             4,292,097  
Mineração Tacumã Ltda.
    100.00       100.00       128             1,603,157       16,319       1,773,342       (186,376 )                 (69,681 )                 (69,681 )
Navegação Vale do Rio Doce S.A. — DOCENAVE (c)
    100.00       100.00       429,752       23,294       434,188       84,394       541,855       260,985       43,091       (13,137 )     (8,376 )     (5 )     (12,412 )     9,161  
Rio Doce International Finance Ltd.
    100.00       100.00       589       13,381             8,815       138       5,017             (647 )     156,846                   156,199  
Rio Doce Manganèse Europe — RDME
    100.00       100.00       236,355       210       74,895       115,406       2,405       193,649       334,243       (328,144 )     (15,892 )     18       (728 )     (10,504 )
Rio Doce Manganése Norway AS
    100.00       100.00       93,366       7,354       61,557       78,421       14,805       69,051       116,442       (106,224 )     (525 )                 9,693  
Rio Doce Manganês S.A.
    100.00       100.00       416,631       213,276       374,642       288,339       192,097       524,113       461,544       (409,267 )     (127,434 )     (43,946 )     9,303       (109,800 )
Salobo Metais S.A.
    100.00       100.00       1,314             865,619       684       590,114       276,135                                      
TVV — Terminal de Vila Velha S.A. (c)
    100.00       99.89       50,278       7,875       54,891       27,152       9,956       75,936       88,553       (63,624 )     (2,954 )           (7,277 )     14,698  
Urucum Mineração S.A.
    100.00       100.00       106,938       19,346       69,887       28,950       111,322       55,899       106,381       (61,369 )     (26,961 )     (2,731 )     (6,438 )     8,882  
Vale Overseas Ltd.
    100.00       100.00       65,241       4,532,039             65,239       4,532,039       1                                      
Valesul Alumínio S.A. (c)
    100.00       100.00       257,452       70,266       119,816       104,816       30,891       311,827       421,871       (322,080 )     (20,256 )     5,590       (27,673 )     57,452  
 
                                                                                                               
Jointly-controlled companies (a)
                                                                                                               
California Steel Industries, Inc.
    50.00       50.00       1,250,972       4,892       512,074       699,541       326,129       742,268       2,290,987       (1,857,562 )     (123,283 )           (144,537 )     165,605  
Companhia Coreano-Brasileira de Pelotização — KOBRASCO (c)
    50.00       50.00       170,150       27,735       246,128       171,807       105,845       166,361       573,519       (450,804 )     (7,618 )     727       (41,172 )     74,652  
Companhia Hispano-Brasileira de Pelotização — HISPANOBRÁS (c)
    50.89       51.00       221,885       45,955       76,630       132,162       54,685       157,623       515,694       (415,652 )     (23,530 )           (30,757 )     45,755  
Companhia Ítalo-Brasileira de Pelotização — ITABRASCO (c)
    50.90       51.00       188,929       57,574       74,649       114,114       64,544       142,494       469,854       (386,582 )     (17,382 )           (25,099 )     40,791  
Companhia Nipo-Brasileira de Pelotização — NIBRASCO (c)
    51.00       51.11       308,902       83,074       128,693       310,493       63,398       146,776       867,228       (710,412 )     (56,147 )           (39,470 )     61,199  
Minas da Serra Geral S.A. — MSG (c)
    50.00       50.00       27,845       14,397       83,871       3,065       23,453       99,595       18,467       (8,061 )     (3,737 )     207       (2,238 )     4,638  
Mineração Rio do Norte S.A. (c)
    40.00       40.00       149,956       507,954       956,587       574,171       227,695       812,631       681,410       (406,274 )     (5,582 )     (676 )     (36,097 )     232,781  
MRS Logística S.A. (c)
    40.45       37.23       878,852       286,733       1,310,079       785,515       669,992       1,020,157       1,441,932       (764,281 )     (82,585 )     (2,472 )     (201,653 )     390,941  
Samarco Mineração S.A. (c)
    50.00       50.00       706,259       171,442       1,808,061       881,821       1,036,446       767,495       1,745,106       (609,293 )     (227,157 )     4,440       (158,840 )     754,256  
Baovale Mineração S. A. (c)
    50.00       100.00       43,089             50,378       1,446             92,021       22,078       (3,268 )     (17,565 )           (2,475 )     (1,230 )
Notes:
                                                                                                               
 
Notes:
 
(a)   The amounts above correspond to totals presented in the quarterly information of these companies on September 30, 2006 adjusted and unaudited;
 
(b)   Since March 31, 2006 Caemi became a wholly owned subsidiary of CVRD (Note 5.5). The consolidated results of Caemi includes the amount of R$ 247,179 referring to minority interest;
 
(c)   Dividends received during the period: Albrás R$ 62.593, Alunorte R$ 30.832, Baovale R$ 963, Belém R$ 19,818, Caemi R$ 334,238, CPBS R$ 34.500, Docenave R$ 70,134, Florestas R$ 29.997, Hispanobrás R$ 29,950, Itabrasco R$ 25,450, Kobrasco R$ 24,193, MRS R$ 10,183, MRN R$ 165,198, MSG R$1,480, Nibrasco R$ 46,713, Samarco R$ 437.601, TVV R$18,787, and Valesul R$ 896;
 
(d)   Previously known as Itabira Rio Doce Company Ltd. – ITACO.
Additional information of the main investee companies available on the CVRD website, www.cvrd.com.br, investors relations.

20


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
7- Report of the Independent Accountants on Limited Review
     (Convenience Translation into English from the Original Previously Issued in Portuguese)
To the Stockholders and Board of Directors of
Companhia Vale do Rio Doce
Rio de Janeiro – RJ
1.   We have carried out a limited review of the Quarterly Financial Information (ITR) of Companhia Vale do Rio Doce, holding company and consolidated, in respect of the quarter ended September 30, 2006, prepared in accordance with the accounting practices adopted in Brazil and under the responsibility of the Company’s management, comprising the balance sheets, the statements of income and changes in shareholders’ equity and the comments on the Company’s performance.
 
2.   Except as mentioned in paragraph 3, our limited review was carried out in accordance with the specific procedures established by the Institute of Independent Auditors of Brazil (IBRACON), in conjunction with the Federal Accounting Board, and consisted mainly of: (a) inquires and discussion with the officers responsible for the Company’s and its investees’ accounting, financial and operational areas about the procedures adopted for preparing the Quarterly Financial Information (ITR), and (b) review of the information and subsequent events which have, or may have, relevant effects on the Company’s and its investees’ financial positions and operations.
 
3.   The financial statements as of September 30, 2006, of certain subsidiaries, jointly owned and associated companies, in which there are relevant investments, have not been reviewed by independent auditors. Accordingly, the conclusions resulting from our review do not cover the amounts of R$6,882,668 thousand of these investments and R$257,325 thousand of the income generated by them for the quarter then ended.
 
4.   Based on our limited review, except for the effects of the adjustments, if any, which might have been required if the financial statements of the subsidiaries, jointly-owned and associated companies mentioned in paragraph 3 had been reviewed by independent auditors, we are not aware of any relevant adjustment which should be made to the Quarterly Financial Information (ITR), referred to in paragraph 1, for it to be in accordance with the rules issued by the Brazilian Securities Commission (CVM) specifically applicable to the preparation of the obligatory Quarterly Financial Information (ITR).
 
5.   Our limited review was conducted for the purpose of issuing our report on the Quarterly Financial Information (ITR) referred to in paragraph 1, taken as a whole. The statement of cash flows is presented as additional information, and is not a required part of the Quarterly Financial Information. Such statement has been subjected to the review procedures described in paragraph 2 and we are not aware of any material adjustment that should be made to such statement for it to be adequately presented in relation to the Quarterly Financial Information.
 
6.   We have previously reviewed the balance sheets, holding company and consolidated, as of June 30, 2006 and the statements of income and cash flows for the quarter and nine months ended September 30, 2005, presented for comparison purposes, over which we issued limited reviews’ reports dated August 2, 2006 and November 9, 2005, respectively, including a qualification regarding the financial statements of certain subsidiaries, jointly-owned and associated companies, which have not been reviewed by independent auditors.
Rio de Janeiro, November 8, 2006
     
   DELOITTE TOUCHE TOHMATSU
  Marcelo Cavalcanti Almeida
   Auditores Independentes
  Accountant

21


Table of Contents

(COMPANHIA VALE DO RIO LOGO)
B — Additional Information
8 — Management’s Discussion and Analysis of the Operating Results for the Year Ended September 30, 2006 and
       Supplemental Information
    As a result of the analysis some general aspects must be considered, as follows:
 
    On 09/30/06, about 92% of the consolidated gross revenue and 25% of consolidated total cost are linked to the U.S. dollar. Consequently, fluctuations in the exchange rate between the two currencies have a significant impact on the operating results.
 
    Approximately 84% of consolidated short-term and long-term loans on 09/30/06 are denominated in U.S. dollars. As a result, exchange rate fluctuations have a significant impact on the financial expenses and income.
 
    The average Dollar rate fell 12.37% between periods (R$2.19 on 09/30/06 against R$2.49 in 09/30/05), partially offset by price increases, and the end rate fell 2.16% (R$2.17 in 09/30/06 against R$2.22 in 09/30/05).
 
    In 2006, iron ore prices increased by 19% and pellets prices decreased by 3%.
 
    The consolidated Trade Balance was:
                                         
    In US$ million  
    Quarter     Accumulated  
    3Q/06     2Q/06     3Q/05     09/30/06     09/30/05  
Exports
    2,412       2,543       1,723       7,237       5,010  
Imports
    (229 )     (221 )     (134 )     (678 )     (509 )
 
                             
 
    2,183       2,322       1,589       6,559       4,501  
 
                             

22


Table of Contents

(COMPANHIA VALE DO RIO LOGO)
8.1   — Comments on Consolidated Operating Results
8.1.1   — Gross revenue
                                                                                 
    In thousands of metric tons (except railroad transportation)     In thousands of reais  
            Quarter             Accumulated                     Quarter             Accumulated  
    3Q/06     2Q/06     3Q/05     09/30/06     09/30/05     3Q/06     2Q/06     3Q/05     09/30/06     09/30/05  
Iron ore
    63,119       59,703       55,203       177,682       157,331       6,024,461       5,129,829       4,462,634       15,301,139       12,288,242  
Pellets (*)
    9,611       7,438       8,774       24,816       27,247       1,584,879       1,224,643       1,643,421       4,161,162       4,787,234  
 
                                                           
 
    72,730       67,141       63,977       202,498       184,578       7,609,340       6,354,472       6,106,055       19,462,301       17,075,476  
 
                                                           
Manganese
    224       198       271       571       663       38,542       25,581       48,920       88,992       174,288  
Ferroalloys
    131       144       136       401       423       280,974       274,665       225,891       787,132       1,041,744  
 
                                                                     
 
                                            319,516       300,246       274,811       876,124       1,216,032  
 
                                                                     
Copper
    120       105       96       295       286       608,662       447,328       214,632       1,297,728       643,182  
Potash
    291       121       197       515       464       118,937       49,377       111,296       217,202       267,175  
Kaolin
    283       305       280       909       863       114,913       100,151       98,681       321,391       314,212  
 
                                                                     
 
                                            842,512       596,856       424,609       1,836,321       1,224,569  
 
                                                                     
Railroad transportation (millions of TKU) (**)
    10,745       10,374       10,468       29,454       28,820       715,694       688,756       694,261       1,939,287       1,830,719  
Port services
    8,197       7,781       8,315       22,167       22,908       146,164       127,014       141,752       378,832       379,002  
Boat services
                                  14,629       12,670       17,637       40,214       49,851  
Maritime transportation
                                  79,571       67,528       84,306       197,337       250,814  
 
                                                                     
 
                                            956,058       895,968       937,956       2,555,670       2,510,386  
 
                                                                     
Aluminum
    141       125       122       390       367       788,209       736,242       536,302       2,175,548       1,729,792  
Alumina
    829       867       504       2,186       1,335       588,504       743,806       332,974       1,668,378       929,403  
Bauxite
    1,049       1,056       1,422       3,213       4,056       62,962       64,248       86,039       192,597       264,258  
 
                                                                     
 
                                            1,439,675       1,544,296       955,315       4,036,523       2,923,453  
 
                                                                     
Steel
                                  414,752       381,832       339,851       1,145,493       1,170,701  
Pig iron
    66       71             137             43,356       42,769             86,125        
Other products and services
                      46             17,124       14,226       3,350       55,565       25,141  
 
                                                                     
 
                                  475,232       438,827       343,201       1,287,183       1,195,842  
 
                                                                     
 
                                            11,642,333       10,130,665       9,041,947       30,054,122       26,145,758  
 
                                                                     
 
(*)   Includes revenues derived from services to jointly-controlled in the amounts of R$17,878, R$16,799, R$18,772, R$52,568 and R$52,674 referring to the 3Q/06, 2Q/06, 3Q/05, 09/30/06 and 09/30/05, respectively.
 
(**)   The Company carried through its railroad system 7,951, 7,962, 8,242, 22,083, and 22,006 million of TKUs of general cargo and 2,794, 2,412, 2,226, 7,371, and 6,814 million of TKUs of iron ore for third parties in 3Q/06, 2Q/06, 3Q/05, 09/30/06 and 09/30/05, respectively.

23


Table of Contents

(COMPANHIA VALE DO RIO LOGO)
Sales volume and revenues by products and services:
The 15% gross revenue increase, from R$26,145,758 to R$30,054,122 was due to:
    Reference price increase of 19% for iron ore and decreased 3% for pellets;
 
    Increase of copper prices;
 
    Increase of iron ore volumes sold; and
 
    Beginning of the sale of pig iron and coal in 2006.
The above effects were partially offset by:
    The devaluation of the average dollar compared with the real was 12%; and
 
    Decrease in ferroalloys prices (due to increase of offer began by the end of 2004) and the decline of manganese volume sold.
Gross consolidated revenue by segment
                                                                                                                         
                            Holdings     Trimestres     Acumulado  
    Ferrous     Non - Ferrous                                                                                
    Minerals     Minerals     Logistics     Aluminum     Other     3Q/06     %     2Q/06     %     3Q/05     %     09/30/06     %     09/30/05     %  
External market
                                                                                                                       
Americas, except United States
    533,008       463       17,622       275,052             826,145       7       655,990       6       517,929       6       2,049,106       7       1,784,288       7  
United States
    249,320       10,358             58,351       458,108       776,137       7       671,110       7       560,134       6       1,973,159       7       2,018,770       8  
Germany
    701,350       77,625                         778,975       7       716,065       7       734,431       8       2,111,219       7       2,090,776       8  
France
    391,757       9,974                         401,731       3       276,966       3       276,642       3       900,619       3       856,044       3  
England
    223,639       475       2,722       11,324             238,160       2       197,582       2       124,438       1       601,521       2       435,257       2  
Europe, except for Germany, France and England
    834,984       277,323             494,223             1,606,530       14       1,502,731       15       1,316,048       14       4,280,271       14       3,924,127       15  
Middle East/Africa/Oceania
    378,712       166       1,422       113,327             493,627       4       606,604       6       596,025       7       1,512,687       5       1,653,215       6  
China
    2,084,804       43,264       12,660       25,489             2,166,217       19       1,850,157       18       1,429,907       16       5,511,111       18       3,394,959       13  
South Korea
    254,081       93,569                         347,650       3       172,063       2       321,722       4       813,579       3       698,952       3  
Japan
    787,184       28,225             297,802             1,113,211       10       863,720       9       794,636       9       2,813,738       9       2,232,962       9  
Ásia, other than China, South Korea and Japan
    366,532       93,089                         459,621       4       523,256       5       238,139       3       1,197,519       4       836,911       3  
 
                                                                                         
 
    6,805,371       634,531       34,426       1,275,568       458,108       9,208,004       80       8,036,244       80       6,910,051       77       23,764,529       79       19,926,261       77  
Brazil
    1,159,541       207,981       898,697       168,110             2,434,329       20       2,094,421       20       2,131,896       23       6,289,593       21       6,219,497       23  
 
                                                                                         
Total
    7,964,912       842,512       933,123       1,443,678       458,108       11,642,333       100       10,130,665       100       9,041,947       100       30,054,122       100       26,145,758       100  
 
                                                                                         

24


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
8.1.2 – Cost of products and services
By nature
                                                         
    Denominated in     Quarter     Accumulated  
    R$     US$     3Q/06     2Q/06     3Q/05     09/30/06     09/30/05  
Personnel
    471,499       27,799       499,298       403,940       377,497       1,275,653       1,031,788  
Material
    784,624       179,400       964,024       813,058       821,211       2,488,856       2,328,060  
Oil and gas
    470,691       137,957       608,648       530,903       457,719       1,595,846       1,310,626  
Outsourced services
    793,880       281,535       1,075,415       930,713       861,637       2,871,129       2,414,664  
Energy
    394,167       30,239       424,406       338,239       361,033       1,066,424       1,050,050  
Raw Material
    14,562       504,997       519,559       553,791       481,847       1,597,188       1,644,702  
Depreciation and depletion
    433,791       12,393       446,184       391,861       366,235       1,205,673       1,074,761  
Amortization of goodwill
    94,008             94,008       94,090       94,726       280,085       286,916  
Others
    261,323       43,679       305,002       294,127       286,366       851,122       762,343  
 
                                         
Total
    3,718,545       1,217,999       4,936,544       4,350,722       4,108,271       13,231,976       11,903,910  
 
                                         
 
                                                       
 
    75 %     25 %                                        
 
                                                   
The 11% increase in the cost of products and services (R$13,231,976 on 09/30/06 against R$ 11,903,910 on 09/30/05) is due to increase in sales volumes and changes in the prices of materials, oil, energy and services which comprise production cost during the period.
8.1.3 – Selling expenses and administrative expenses
Selling expenses decreased by 9%, from R$286,445 on 09/30/05 to R$261,738 on 09/30/06, while administrative expenses increased by 21% from R$897,801 on 09/30/05 to R$1,087,996 on 09/30/06, basically due to personnel agreements and expenses with depreciation.
8.1.4 – Research and development
Research and development increased by 44%, from R$463.014 on 09/30/05 to R$667.184 on 09/30/06, reflecting CVRD expansion plan to diversify production and expansion of production to meet world demand.
8.1.5 – Other operating expenses
Other operating expenses increased by 13%, from R$629,226 on 09/30/05 to R$712,545 on 09/30/06. See note 5.23.
8.1.6 – Net financial results
The net financial result had an impact of R$462,227(expense of R$974,068 on 09/30/06 compared to expense of R$511,841on 09/30/05) due to exchange rate variation effect over the foreign debt, that was partially compensated with the exchange variation on cash equivalents.

25


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
8.1.7 – Income tax and social contribution
Income tax and social contribution reflect an expense of R$1.970,208 on 09/30/06 compared with an expense of R$2.215.492 on 09/30/05, mainly caused by decrease of taxable income, partially compensated with not taxable abroad income (International Taxation agreement).
8.1.8 — Cash generation
The operating cash generation measured by EBITDA (earnings before financial results, results of equity investments, interest, income tax and depreciation, amortization and depletion, more dividends received) was R$14,801,250 on 09/30/06, against R$12,500,812 on 09/30/05, an increase of 18%.
EBITDA is not a BR GAAP measure and does not represent cash flow for the periods presented and should not be considered as an alternative to net income (loss), as an indicator of our operating performance or as an alternative to cash flow as a source of liquidity.
Our definition of EBITDA may not be comparable with EBITDA as defined by other companies.
Although EBITDA, as defined above, it does not provide a US GAAP measure of operating cash flows, our management uses it to measure our operating performance and financial analysts in evaluating our business commonly use it.
EBITDA
                                         
    Quarter     Accumulated  
    3Q/06     2Q/06     3Q/05     09/30/06     09/30/05  
Operating profit — EBIT
    5,249,419       4,519,423       3,764,548       13,008,728       10,896,920  
Depreciation / amortization of goodwill
    604,455       540,013       494,585       1,656,785       1,456,288  
 
                             
 
    5,853,874       5,059,436       4,259,133       14,665,513       12,353,208  
Dividends received
    40,624       93,786       58,682       135,737       147,604  
 
                             
EBITDA
    5,894,498       5,153,222       4,317,815       14,801,250       12,500,812  
 
                             
Depreciation / amortization of goodwill
    (604,455 )     (540,013 )     (494,585 )     (1,656,785 )     (1,456,288 )
 
                                       
Dividends received
    (40,624 )     (93,786 )     (58,682 )     (135,737 )     (147,604 )
Equity Results
    (14,035 )     (57,280 )     13,166       (54,905 )     163,574  
Sale of assets
    34,438       736,866       297,700       790,630       297,700  
Financial results, net
    (248,609 )     (466,405 )     (319,265 )     (974,068 )     (511,841 )
Income tax and social contribution
    (791,772 )     (593,102 )     (764,069 )     (1,970,208 )     (2,215,492 )
Minority interests
    (256,546 )     (234,405 )     (280,619 )     (737,623 )     (824,925 )
 
                             
Net income
    3,972,895       3,905,097       2,711,461       10,062,554       7,805,936  
 
                             
 
                                       
Current liabilities
                                       
Current portion of long-term debt — unrelated parties
    2,217,744       2,514,229       1,627,663       2,217,744       1,627,663  
Short-term debt
    1,062,137       652,389       708,488       1,062,137       708,488  
Related parties
    49,812       73,040       69,097       49,812       69,097  
 
                             
 
    3,329,693       3,239,658       2,405,248       3,329,693       2,405,248  
 
                             
 
                                       
Long-term liabilities
                                       
Long-term debt — unrelated parties
    10,841,952       10,576,743       7,145,652       10,841,952       7,145,652  
Related parties
    2,795       2,847       2,935       2,795       2,935  
 
                             
 
    10,844,747       10,579,590       7,148,587       10,844,747       7,148,587  
 
                             
Gross debt
    14,174,440       13,819,248       9,553,835       14,174,440       9,553,835  
 
                             
Interest paid
    337,361       172,247       206,576       736,626       582,312  
 
                                       
Stockholders’ equity
    38,946,592       35,578,904       25,973,882       38,946,592       25,973,882  
EBITDA (LTM) / Interest paid (LTM)
    21.37       22.98       19.51       21.37       19.51  
 
                                       
EBITDA Margin (LTM)
    50 %     49 %     47 %     50 %     47 %
 
                                       
EBIT Margin (LTM)
    44 %     43 %     43 %     44 %     43 %
Gross debt / EBITDA (LTM)
    0.75       0.79       0.62       0.75       0.62  
Gross debt / Equity Capitalization
    27       28       27       27       27  

26


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
Consolidated EBITDA by segment
                                         
    EBITDA  
    Quarter     Accumulated  
Segments   3Q/06     2Q/06     3Q/05     09/30/06     09/30/05  
Ferrous minerals
    4,445,344       3,656,493       3,671,245       11,040,865       10,052,672  
Non-ferrous minerals
    427,584       339,293       84,221       883,766       270,487  
Logistics
    447,515       333,346       340,060       1,015,624       996,357  
Holdings
                                       
Aluminum
    596,016       771,774       305,212       1,804,051       1,107,472  
Steel
    110,624       135,247       68,490       312,522       252,136  
Others
    (132,585 )     (82,931 )     (151,413 )     (255,578 )     (178,312 )
 
                             
 
    5,894,498       5,153,222       4,317,815       14,801,250       12,500,812  
 
                             
8.2 — Comments on the Parent Company Results
8.2.1 — Gross revenue
The 9% increase in gross revenue (R$14,482,735 on 09/30/06 against R$13,277,033 on 09/30/05) is the result of the 11% increase in sales of iron ore and also for the increase of prices. This effect was compensated in part by the 12% average appreciation of the real against the U. S. dollar. The major part of revenues is linked to the dollar.
8.2.2 — Cost of products and services
Cost of products and services sold to 09/30/06 was R$7,877,551, on 09/30/06 against R$7,032,494 on 09/30/05 representing a 12% increase. The main factors are, higher volumes sold of products in general, contracts readjustments and the increase of assets reflecting increase of expenses related to depreciation.
8.2.3 — Gross margin
The gross margin increased by 1.2 P.P (42,5% on 09/30/06 against 43,7% on 09/30/05) mainly due to the devaluation of the dollar against the real, since most of revenues are linked to the dollar.
8.2.4 — Results of shareholdings by business area
The numbers below do not necessarily reflect the individual results of each company, but rather the amounts effectively applicable to the business area.
                 
Business Area   09/30/06     09/30/05  
Ferrous Minerals
               
 
               
. Iron ore
    6,313,992       3,183,737  
. Pellets
    528,738       771,926  
. Manganese and ferroalloys
    (89,126 )     105,241  
Non-Ferrous Minerals
    (37,075 )     (29,957 )
Logistics
    126,757       171,108  
Holdings
               
. Steel
    318,659       373,802  
. Aluminum
    802,726       538,971  
. Research and development
    (107,575 )     (58,993 )
Others
    (12,921 )     (4,448 )
 
           
Gain on investments accounted for by the equity method
    7,844,175       5,051,387  
 
           
Provision for losses
    (154,088 )     (97,528 )
Amortization of goodwill
    (302,451 )     (171,810 )
Exchange variation in Stockholders’ Equity of companies abroad
    (612,822 )     (1,063,126 )
 
           
 
               
Results of equity investments
    6,774,814       3,718,923  
 
           

27


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
Results of equity investments are strongly affected by the exchange rate variation over debt, which had a positive impact due to the appreciation of the Real against the Dollar in the period ended in September, 2006 of 8% in comparison with a 16% decrease during the period ended in September, 2005. This effect is partially offset by the negative exchange rate variation from investments abroad.
Operationally, volumes and average selling prices increased in iron ore and aluminum areas. This increase was partially compensated by decrease in average selling prices and volume in manganese and ferroalloys, manganese and steel areas. The decrease in pellets is due to reduction of quantities sold.
The negative result of equity in others, as above, refers to expenses with subsidiaries of mineral prospection in Africa, South America and Oceania.
8.2.5 — Selling expenses and administrative expenses
Selling expenses increased by R$ 1,549, from R$ 1,185 on 09/30/05 to R$ 2,734 on 09/30/06, while administrative expenses increased by 36%, from R$ 460,060 on 09/30/05 to R$ 623,939 on 09/30/06, basically due to personnel agreement and expenses with depreciation.
8.2.6 — Research and development
Research and development increased by 28%, from R$306,154 on 09/30/05 to R$393,346 on 09/30/06, reflecting CVRD expansion plan to diversify production and expansion of production to meet world demand.
8.2.7 — Other operating expenses
Other operating expenses increased by R$103,260, from R$ 254,707 on 09/30/05 to R$ 357,967 on 09/30/06.
8.2.8 — Net financial results
The net financial results on 09/30/06 had an impact of R$1,052,401 (expense of R$ 342,086 on 09/30/06 compared to expense of R$ 710,31 expense on 09/30/05) basically due to exchange rate variation effect of the Real against the dollar over the foreign debt.
8.2.9 — Income tax and social contribution
Income tax and social contribution reflect an expense of R$869,922 on 09/30/06 compared with an expense of R$1,070,072 on 09/30/05, mainly caused by decrease of taxable income.
*     *       *

28


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
9- Board of Directors, Fiscal Council, Advisory Committees and Executive Officers
     
Board of Directors   Fiscal Council
 
   
Sérgio Ricardo Silva Rosa
  Marcelo Amaral Moraes
Chairman
  Chairman
 
   
Arlindo Magno de Oliveira
  Anibal Moreira dos Santos
 
   
Eduardo Fernando Jardim Pinto
  Bernard Appy
 
   
Erik Persson
  José Bernardo de Medeiros Neto
 
   
Francisco Augusto da Costa e Silva
  Executive Officers
 
   
Hiroshi Tada
  Roger Agnelli
 
  Chief Executive Officer
 
   
Julio Sérgio Gomes de Almeida
   
 
   
 
  Murilo de Oliveira Ferreira
Jorge Luiz Pacheco
  Executive Officer for Equity Holdings and Business Development
 
   
Mário da Silveira Teixeira Júnior
   
 
   
 
  José Carlos Martins
Oscar Augusto de Camargo Filho
  Executive Officer for Ferrous Minerals
 
   
Renato da Cruz Gomes
  Carla Grasso
 
   
Advisory Committees of the Board of Directors
  Executive Officer for Human Resources and Corporate Services
 
   
Controlling Committee
  José Lancaster
Antonio José de Figueiredo Ferreira
  Executive Officer for Non-Ferrous Minerals
Inácio Clemente da Silva
   
Paulo Roberto Ferreira de Medeiros
  Fábio de Oliveira Barbosa
 
  Chief Financial Officer and Investor Relations
Executive Development Committee
   
Arlindo Magno de Oliveira
   
João Moisés de Oliveira
  Gabriel Stoliar
Olga Nietta Loffredi
  Executive Officer for Planning
Oscar Augusto de Camargo Filho
   
 
   
 
  Tito Botelho Martins
Strategic Committee
  Executive Officer for Logistics in acting
Roger Agnelli
   
Gabriel Stoliar
  Tito Botelho Martins
Demian Fiocca
  Executive Officer for Corporate Affairs
Mário da Silveira Teixeira Júnior
   
Oscar Augusto de Camargo Filho
   
Sérgio Ricardo Silva Rosa
   
 
   
 
  Otto de Souza Marques Júnior
Finance Committee
  Chief Officer of Control Department
Fábio de Oliveira Barbosa
   
Rômulo de Mello Dias
   
Wanderlei Viçoso Fagundes
   
Ivan Luiz Modesto Schara
  Marcus Vinícius Dias Severini
 
  Chief Accountant
Governance and Sustainability Committee
  CRC-RJ 093892/O-3
Renato da Cruz Gomes
   
Ricardo Simonsen
   
Ricardo Carvalho Giambroni
   

29


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
                 
    COMPANHIA VALE DO RIO DOCE        
 
           (Registrant)        
 
               
Date: November 14, 2006
  By:   /s/ Fabio de Oliveira Barbosa
 
Fabio de Oliveira Barbosa
       
 
      Chief Financial Officer